$GRPN
Groupon, Inc. Stock $grpn

$grpn Overview Financials Valuation SEC Filings Company Website

2017 Q1 Form 10-Q Financial Statement

#000149028117000073 Filed on May 03, 2017

Income Statement

Concept	2017 Q1	2016 Q1	2015 Q1
Revenue	$673.6M	$698.4M	$708.2M
YoY Change	-3.55%	-1.38%	-2.78%
Cost Of Revenue	$364.2M	$378.3M	$387.7M
YoY Change	-3.74%	-2.42%	6.83%
Gross Profit	$309.5M	$320.1M	$320.5M
YoY Change	-3.33%	-0.12%	-12.32%
Gross Profit Margin	45.94%	45.83%	45.25%
Selling, General & Admin	$232.1M	$263.0M	$289.8M
YoY Change	-11.76%	-9.27%	-3.68%
% of Gross Profit	74.99%	82.15%	90.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$28.67M	$29.76M	$26.27M
YoY Change	-3.68%	13.31%	22.46%
% of Gross Profit	9.26%	9.3%	8.2%
Operating Expenses	$321.1M	$365.3M	$342.1M
YoY Change	-12.08%	6.76%	-8.0%
Operating Profit	-$11.68M	-$45.15M	$5.952M
YoY Change	-74.13%	-858.53%	-193.53%
Interest Expense	$5.319M	$842.0K	$670.0K
YoY Change	531.71%	25.67%	661.36%
% of Operating Profit			11.26%
Other Income/Expense, Net	$239.0K	$1.416M	-$19.93M
YoY Change	-83.12%	-107.11%	2272.26%
Pretax Income	-$16.28M	-$42.53M	-$14.63M
YoY Change	-61.72%	190.66%	103.11%
Income Tax	$4.587M	$1.009M	$2.107M
% Of Pretax Income
Net Earnings	-$24.41M	-$49.12M	-$14.27M
YoY Change	-50.3%	244.14%	-62.24%
Net Earnings / Revenue	-3.62%	-7.03%	-2.02%
Basic Earnings Per Share	-$0.04	-$0.08	-$0.02
Diluted Earnings Per Share	-$0.04	-$0.08	-$0.02
COMMON SHARES
Basic Shares Outstanding	562.2M shares	582.8M shares	676.4M shares
Diluted Shares Outstanding	562.2M shares	582.8M shares	676.4M shares

Balance Sheet

Concept	2017 Q1	2016 Q1	2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$691.0M	$688.5M	$975.5M
YoY Change	0.36%	-29.42%	-6.09%
Cash & Equivalents	$618.6M	$688.5M	$655.5M
Short-Term Investments
Other Short-Term Assets	$12.05M	$18.36M	$13.70M
YoY Change	-34.34%	34.0%	-90.23%
Inventory	$27.10M	$39.00M	$45.70M
Prepaid Expenses	$31.08M	$41.10M	$31.74M
Receivables	$63.73M	$73.47M	$92.14M
Other Receivables	$18.40M	$36.30M	$70.80M
Total Short-Term Assets	$843.2M	$896.8M	$1.659B
YoY Change	-5.98%	-45.94%	16.14%
LONG-TERM ASSETS
Property, Plant & Equipment	$158.2M	$193.0M	$170.0M
YoY Change	-18.03%	13.57%	6.46%
Goodwill	$276.0M	$291.7M	$224.7M
YoY Change	-5.41%	29.85%	-49.78%
Intangibles	$38.00M	$32.77M	$24.85M
YoY Change	15.95%	31.85%	-82.34%
Long-Term Investments	$400.0K	$177.6M	$1.231M
YoY Change	-99.77%	14327.29%	-29.33%
Other Assets	$18.30M	$22.51M	$13.88M
YoY Change	-18.69%	62.19%	-60.9%
Total Long-Term Assets	$640.6M	$721.9M	$495.8M
YoY Change	-11.26%	45.59%	-41.82%
TOTAL ASSETS
Total Short-Term Assets	$843.2M	$896.8M	$1.659B
Total Long-Term Assets	$640.6M	$721.9M	$495.8M
Total Assets	$1.484B	$1.619B	$2.155B
YoY Change	-8.33%	-24.88%	-5.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$18.81M	$21.97M	$17.54M
YoY Change	-14.41%	25.26%	-61.47%
Accrued Expenses	$335.5M	$406.6M	$194.3M
YoY Change	-17.47%	109.24%	-23.2%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$28.30M	$26.70M	$14.50M
YoY Change	5.99%	84.14%
Total Short-Term Liabilities	$992.0M	$1.103B	$1.262B
YoY Change	-10.04%	-12.63%	-2.73%
LONG-TERM LIABILITIES
Long-Term Debt	$195.4M	$25.50M	$19.10M
YoY Change	666.27%	33.51%
Other Long-Term Liabilities	$40.06M	$44.59M	$10.56M
YoY Change	-10.15%	322.22%	-92.83%
Total Long-Term Liabilities	$97.09M	$123.4M	$122.8M
YoY Change	-21.3%	0.48%	518.45%
TOTAL LIABILITIES
Total Short-Term Liabilities	$992.0M	$1.103B	$1.262B
Total Long-Term Liabilities	$97.09M	$123.4M	$122.8M
Total Liabilities	$1.272B	$1.233B	$1.386B
YoY Change	3.2%	-11.02%	-4.9%
SHAREHOLDERS EQUITY
Retained Earnings	-$1.127B	-$953.5M	-$936.2M
YoY Change	18.16%	1.85%	5.59%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)	$833.5M	$708.5M	$217.0M
YoY Change	17.64%	226.49%	-385.35%
Treasury Stock Shares
Shareholders Equity	$210.2M	$384.3M	$764.6M
YoY Change
Total Liabilities & Shareholders Equity	$1.484B	$1.619B	$2.155B
YoY Change	-8.33%	-24.88%	-5.52%

Cashflow Statement

Concept	2017 Q1	2016 Q1	2015 Q1
OPERATING ACTIVITIES
Net Income	-$24.41M	-$49.12M	-$14.27M
YoY Change	-50.3%	244.14%	-62.24%
Depreciation, Depletion And Amortization	$28.67M	$29.76M	$26.27M
YoY Change	-3.68%	13.31%	22.46%
Cash From Operating Activities	-$139.2M	-$76.73M	$19.25M
YoY Change	81.41%	-498.53%	-192.93%
INVESTING ACTIVITIES
Capital Expenditures	$14.08M	$19.85M	$18.29M
YoY Change	-29.1%	8.52%	13.68%
Acquisitions		$40.00K	$800.0K
YoY Change		-95.0%	-98.11%
Other Investing Activities	-$7.500M	$0.00	-$1.800M
YoY Change		-100.0%	-98.53%
Cash From Investing Activities	-$21.57M	-$20.78M	-$20.07M
YoY Change	3.8%	3.54%	-85.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net	$27.23M	$64.67M	$18.01M
YoY Change	-57.88%	259.13%	-39.66%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-$45.73M	-$78.02M	-$35.84M
YoY Change	-41.39%	117.69%	-13.63%
NET CHANGE
Cash From Operating Activities	-$139.2M	-$76.73M	$19.25M
Cash From Investing Activities	-$21.57M	-$20.78M	-$20.07M
Cash From Financing Activities	-$45.73M	-$78.02M	-$35.84M
Net Change In Cash	-$173.6M	-$175.5M	-$36.65M
YoY Change	-1.07%	378.86%	-81.75%
FREE CASH FLOW
Cash From Operating Activities	-$139.2M	-$76.73M	$19.25M
Capital Expenditures	$14.08M	$19.85M	$18.29M
Free Cash Flow	-$153.3M	-$96.58M	$958.0K
YoY Change	58.69%	-10181.11%	-102.6%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2017Q1	dei	Amendment Flag AmendmentFlag	false
CY2017Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2017Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2017Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2017
CY2017Q1	dei	Document Period End Date DocumentPeriodEndDate	2017-03-31
CY2017Q1	dei	Document Type DocumentType	10-Q
CY2017Q1	dei	Entity Central Index Key EntityCentralIndexKey	0001490281
CY2017Q2	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	560861175	shares
CY2017Q1	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2017Q1	dei	Entity Filer Category EntityFilerCategory	Large Accelerated Filer
CY2017Q1	dei	Entity Registrant Name EntityRegistrantName	Groupon, Inc.
CY2017Q1	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2017Q1	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	Yes
CY2016Q4	grpn	Accruedmerchantandsupplierpayable Accruedmerchantandsupplierpayable	770992000	USD
CY2017Q1	grpn	Accruedmerchantandsupplierpayable Accruedmerchantandsupplierpayable	637693000	USD
CY2016Q1	grpn	Acquisition Related Benefit Expense Net AcquisitionRelatedBenefitExpenseNet	3464000	USD
CY2017Q1	grpn	Acquisition Related Benefit Expense Net AcquisitionRelatedBenefitExpenseNet	12000	USD
CY2017Q1	grpn	Cash Institution Covenant CashInstitutionCovenant	200000000	USD
CY2016Q1	grpn	Cashand Cash Equivalents Period Increase Decreaseincludingcashclassifiedwithincurrentassetsheldforsale CashandCashEquivalentsPeriodIncreaseDecreaseincludingcashclassifiedwithincurrentassetsheldforsale	-164850000	USD
CY2017Q1	grpn	Cashand Cash Equivalents Period Increase Decreaseincludingcashclassifiedwithincurrentassetsheldforsale CashandCashEquivalentsPeriodIncreaseDecreaseincludingcashclassifiedwithincurrentassetsheldforsale	-200868000	USD
CY2016Q4	grpn	Classes Of Common Stock Number ClassesOfCommonStockNumber	3	class
CY2016Q2	grpn	Convertible Note Hedge Strike Price ConvertibleNoteHedgeStrikePrice	5.40
CY2017Q1	grpn	Employee Stock Purchase Plan Shares Authorized EmployeeStockPurchasePlanSharesAuthorized	10000000	shares
CY2016Q1	grpn	Employee Stock Purchase Planissuedshares EmployeeStockPurchasePlanissuedshares	618319	shares
CY2017Q1	grpn	Employee Stock Purchase Planissuedshares EmployeeStockPurchasePlanissuedshares	877845	shares
CY2016Q1	grpn	Fair Value Measurement With Unobservable Inputs Unrealized Gain Loss FairValueMeasurementWithUnobservableInputsUnrealizedGainLoss	3316000	USD
CY2017Q1	grpn	Fair Value Measurement With Unobservable Inputs Unrealized Gain Loss FairValueMeasurementWithUnobservableInputsUnrealizedGainLoss	12000	USD
CY2017Q1	grpn	Finite Lived Intangible Assets Amortization Expense Total FiniteLivedIntangibleAssetsAmortizationExpenseTotal	37995000	USD
CY2016Q2	grpn	Hedging Activity Shares Covered HedgingActivitySharesCovered	46300000	shares
CY2016Q1	grpn	Increase Decrease In Accrued Merchant Payables IncreaseDecreaseInAccruedMerchantPayables	-109264000	USD
CY2017Q1	grpn	Increase Decrease In Accrued Merchant Payables IncreaseDecreaseInAccruedMerchantPayables	-138238000	USD
CY2017Q1	grpn	Indemnification Liability Maximum Exposure IndemnificationLiabilityMaximumExposure	23000000	USD
CY2016Q1	grpn	Liabilityfor Purchasesof Treasury Stock LiabilityforPurchasesofTreasuryStock	2965000	USD
CY2017Q1	grpn	Liabilityfor Purchasesof Treasury Stock LiabilityforPurchasesofTreasuryStock	0	USD
CY2016Q4	grpn	Merchantpayables Merchantpayables	428187000	USD
CY2017Q1	grpn	Merchantpayables Merchantpayables	447441000	USD
CY2016Q4	grpn	Payablestosuppliersofinventories Payablestosuppliersofinventories	342805000	USD
CY2017Q1	grpn	Payablestosuppliersofinventories Payablestosuppliersofinventories	190252000	USD
CY2016Q1	grpn	Performance Share Units Maximum Numberof Shares Issuable Upon Vesting PerformanceShareUnitsMaximumNumberofSharesIssuableUponVesting	256674	USD
CY2017Q1	grpn	Performance Share Units Maximum Numberof Shares Issuable Upon Vesting PerformanceShareUnitsMaximumNumberofSharesIssuableUponVesting	683076	USD
CY2017Q1	grpn	Performance Share Units Shares Issuable Upon Vesting PerformanceShareUnitsSharesIssuableUponVesting	503735	USD
CY2017Q1	grpn	Performance Share Units Total Grant Date Fair Value Conditions Met PerformanceShareUnitsTotalGrantDateFairValueConditionsMet	1300000	USD
CY2016Q4	grpn	Performance Share Units Weighted Average Grant Date Fair Value PerformanceShareUnitsWeightedAverageGrantDateFairValue	3.78	USD
CY2017Q1	grpn	Performance Share Units Weighted Average Grant Date Fair Value PerformanceShareUnitsWeightedAverageGrantDateFairValue	3.78	USD
CY2016Q1	grpn	Proceeds Payments To Acquire Intangible Assets And Other Investing Activities ProceedsPaymentsToAcquireIntangibleAssetsAndOtherInvestingActivities	-786000	USD
CY2017Q1	grpn	Proceeds Payments To Acquire Intangible Assets And Other Investing Activities ProceedsPaymentsToAcquireIntangibleAssetsAndOtherInvestingActivities	56000	USD
CY2016Q1	grpn	Purchasesof Convertible Debt PurchasesofConvertibleDebt	0	USD
CY2017Q1	grpn	Purchasesof Convertible Debt PurchasesofConvertibleDebt	1612000	USD
CY2016Q4	grpn	Subscriber Rewards And Credits SubscriberRewardsAndCredits	42003000	USD
CY2017Q1	grpn	Subscriber Rewards And Credits SubscriberRewardsAndCredits	47587000	USD
CY2016Q1	grpn	Unrealized Gains Losses Still Held Assets UnrealizedGainsLossesStillHeldAssets	-1100000	USD
CY2017Q1	grpn	Unrealized Gains Losses Still Held Assets UnrealizedGainsLossesStillHeldAssets	303000	USD
CY2017Q1	grpn	Unrestricted Cash Covenant UnrestrictedCashCovenant	400000000	USD
CY2016Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	28551000	USD
CY2017Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	18805000	USD
CY2016Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	71272000	USD
CY2017Q1	us-gaap	Accrued Income Taxes Noncurrent AccruedIncomeTaxesNoncurrent	43201000	USD
CY2016Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4654000	USD
CY2016Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	0	USD
CY2017Q1	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	2587000	USD
CY2016Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4700000	USD
CY2017Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	63732000	USD
CY2016Q4	us-gaap	Accrued Income Taxes Noncurrent AccruedIncomeTaxesNoncurrent	41611000	USD
CY2016Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	366456000	USD
CY2017Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	335531000	USD
CY2016Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	58052000	USD
CY2017Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	42795000	USD
CY2016Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	2112728000	USD
CY2017Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	2127405000	USD
CY2017Q1	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	8174000	USD
CY2017Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	5400000	USD
CY2017Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	5400000	USD
CY2016Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	42830443	shares
CY2017Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	120767096	shares
CY2016Q4	us-gaap	Assets Assets	1761377000	USD
CY2017Q1	us-gaap	Assets Assets	1483835000	USD
CY2016Q4	us-gaap	Assets Current AssetsCurrent	1091936000	USD
CY2017Q1	us-gaap	Assets Current AssetsCurrent	843219000	USD
CY2016Q4	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	63246000	USD
CY2017Q1	us-gaap	Assets Of Disposal Group Including Discontinued Operation Current AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent	0	USD
CY2016Q4	us-gaap	Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax	1691000	USD
CY2017Q1	us-gaap	Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax	1737000	USD
CY2016Q4	us-gaap	Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax	1037000	USD
CY2017Q1	us-gaap	Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax	697000	USD
CY2016Q4	us-gaap	Available For Sale Securities AvailableForSaleSecurities	27482000	USD
CY2017Q1	us-gaap	Available For Sale Securities AvailableForSaleSecurities	29719000	USD
CY2016Q4	us-gaap	Available For Sale Securities Amortized Cost AvailableForSaleSecuritiesAmortizedCost	26828000	USD
CY2017Q1	us-gaap	Available For Sale Securities Amortized Cost AvailableForSaleSecuritiesAmortizedCost	28679000	USD
CY2016Q1	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	3442000	USD
CY2017Q1	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	12000	USD
CY2016Q1	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	3928000	USD
CY2017Q1	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	1185000	USD
CY2016Q4	us-gaap	Capital Lease Obligations Current CapitalLeaseObligationsCurrent	28889000	USD
CY2017Q1	us-gaap	Capital Lease Obligations Current CapitalLeaseObligationsCurrent	28261000	USD
CY2016Q1	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	1163000	USD
CY2017Q1	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	1340000	USD
CY2016Q4	us-gaap	Capital Lease Obligations Noncurrent CapitalLeaseObligationsNoncurrent	19719000	USD
CY2017Q1	us-gaap	Capital Lease Obligations Noncurrent CapitalLeaseObligationsNoncurrent	13830000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	824307000	USD
CY2015Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	655464000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	862977000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	690975000	USD
CY2016Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-168843000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-172002000	USD
CY2016Q1	us-gaap	Cash Divested From Deconsolidation CashDivestedFromDeconsolidation	40000	USD
CY2017Q1	us-gaap	Cash Divested From Deconsolidation CashDivestedFromDeconsolidation	0	USD
CY2016Q1	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	-100000	USD
CY2017Q1	us-gaap	Cash Provided By Used In Investing Activities Discontinued Operations CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations	-7547000	USD
CY2016Q1	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	-1948000	USD
CY2017Q1	us-gaap	Cash Provided By Used In Operating Activities Discontinued Operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations	-1098000	USD
CY2017Q1	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1	8.50
CY2016Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2016Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-51971000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-39671000	USD
CY2016Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	3523000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	4032000	USD
CY2016Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-48448000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-35639000	USD
CY2017Q1	us-gaap	Convertible Debt Fair Value Disclosures ConvertibleDebtFairValueDisclosures	247800000	USD
CY2016Q4	us-gaap	Convertible Debt Noncurrent ConvertibleDebtNoncurrent	178995000	USD
CY2017Q1	us-gaap	Convertible Debt Noncurrent ConvertibleDebtNoncurrent	181582000	USD
CY2016Q4	us-gaap	Convertible Long Term Notes Payable ConvertibleLongTermNotesPayable	178995000	USD
CY2017Q1	us-gaap	Convertible Long Term Notes Payable ConvertibleLongTermNotesPayable	181582000	USD
CY2016Q4	us-gaap	Cost Method Investments CostMethodInvestments	31816000	USD
CY2017Q1	us-gaap	Cost Method Investments CostMethodInvestments	32397000	USD
CY2016Q4	us-gaap	Cost Method Investments Fair Value Disclosure CostMethodInvestmentsFairValueDisclosure	35369000	USD
CY2017Q1	us-gaap	Cost Method Investments Fair Value Disclosure CostMethodInvestmentsFairValueDisclosure	36560000	USD
CY2016Q1	us-gaap	Cost Of Goods Sold CostOfGoodsSold	337273000	USD
CY2017Q1	us-gaap	Cost Of Goods Sold CostOfGoodsSold	321302000	USD
CY2016Q1	us-gaap	Cost Of Revenue CostOfRevenue	378333000	USD
CY2017Q1	us-gaap	Cost Of Revenue CostOfRevenue	364175000	USD
CY2016Q1	us-gaap	Cost Of Services CostOfServices	41060000	USD
CY2017Q1	us-gaap	Cost Of Services CostOfServices	42873000	USD
CY2017Q1	us-gaap	Cumulative Effect On Retained Earnings Net Of Tax1 CumulativeEffectOnRetainedEarningsNetOfTax1	-3234000	USD
CY2016Q4	us-gaap	Customer Refund Liability Current CustomerRefundLiabilityCurrent	33104000	USD
CY2017Q1	us-gaap	Customer Refund Liability Current CustomerRefundLiabilityCurrent	27797000	USD
CY2016Q2	us-gaap	Debt Conversion Converted Instrument Amount1 DebtConversionConvertedInstrumentAmount1	1000	USD
CY2016Q2	us-gaap	Debt Conversion Converted Instrument Shares Issued1 DebtConversionConvertedInstrumentSharesIssued1	185.1852	shares
CY2016Q2	us-gaap	Debt Instrument Convertible Conversion Price1 DebtInstrumentConvertibleConversionPrice1	5.40
CY2017Q1	us-gaap	Debt Instrument Convertible Remaining Discount Amortization Period1 DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1	P5Y0M0D
CY2016Q2	us-gaap	Debt Instrument Convertible Threshold Consecutive Trading Days DebtInstrumentConvertibleThresholdConsecutiveTradingDays	P30D
CY2016Q2	us-gaap	Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger	1.50
CY2016Q2	us-gaap	Debt Instrument Convertible Threshold Trading Days DebtInstrumentConvertibleThresholdTradingDays	20
CY2016Q4	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	250000000	USD
CY2017Q1	us-gaap	Debt Instrument Face Amount DebtInstrumentFaceAmount	250000000	USD
CY2017Q1	us-gaap	Debt Instrument Interest Rate Effective Percentage DebtInstrumentInterestRateEffectivePercentage	0.0975
CY2016Q2	us-gaap	Debt Instrument Interest Rate Stated Percentage DebtInstrumentInterestRateStatedPercentage	0.0325
CY2016Q4	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	71005000	USD
CY2017Q1	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	68418000	USD
CY2017Q1	us-gaap	Debt Related Commitment Fees And Debt Issuance Costs DebtRelatedCommitmentFeesAndDebtIssuanceCosts	6800000	USD
CY2017Q1	us-gaap	Decrease In Unrecognized Tax Benefits Is Reasonably Possible DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible	35300000	USD
CY2017Q1	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	4800000	USD
CY2016Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-2310000	USD
CY2017Q1	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-74000	USD
CY2016Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	35890000	USD
CY2017Q1	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	36505000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	5151000	USD
CY2017Q1	us-gaap	Deferred Tax Assets Liabilities Net Noncurrent DeferredTaxAssetsLiabilitiesNetNoncurrent	5118000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	1714000	USD
CY2017Q1	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	1745000	USD
CY2016Q1	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	0	USD
CY2017Q1	us-gaap	Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments	583000	USD
CY2016Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	29761000	USD
CY2017Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	28667000	USD
CY2016Q1	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare	0.00
CY2017Q1	us-gaap	Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare	0.00
CY2016Q4	us-gaap	Disposal Group Including Discontinued Operation Assets Noncurrent DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent	12006000	USD
CY2017Q1	us-gaap	Disposal Group Including Discontinued Operation Assets Noncurrent DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent	0	USD
CY2016Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.08
CY2017Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.04
CY2016Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	10668000	USD
CY2017Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	3756000	USD
CY2017Q1	us-gaap	Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate	0.35
CY2016Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	55590000	USD
CY2017Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	44270000	USD
CY2016Q1	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	2200000	USD
CY2017Q1	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	1500000	USD
CY2017Q1	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized	90100000	USD
CY2017Q1	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P1Y0M3D
CY2015Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue	130725000	USD
CY2016Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue	129625000	USD
CY2016Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue	82584000	USD
CY2017Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue	82887000	USD
CY2016Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases Sales Issuances Settlements FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements	-285000	USD
CY2017Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases Sales Issuances Settlements FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements	0	USD
CY2015Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	10781000	USD
CY2016Q1	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	13938000	USD
CY2016Q4	us-gaap	Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue	14588000	USD
CY2016Q1	us-gaap	Fair Value Option Changes In Fair Value Gain Loss1 FairValueOptionChangesInFairValueGainLoss1	-1100000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	42915000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	37995000	USD
CY2017Q1	us-gaap	Fair Value Option Changes In Fair Value Gain Loss1 FairValueOptionChangesInFairValueGainLoss1	303000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	109665000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	115194000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	13000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	15301000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	250000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	994000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	6662000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	14775000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	152580000	USD
CY2017Q1	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	153189000	USD
CY2016Q1	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	5643000	USD
CY2017Q1	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	51000	USD
CY2016Q4	us-gaap	Goodwill Goodwill	274551000	USD
CY2017Q1	us-gaap	Goodwill Goodwill	275978000	USD
CY2017Q1	us-gaap	Goodwill Foreign Currency Translation Gain Loss GoodwillForeignCurrencyTranslationGainLoss	1427000	USD
CY2016Q1	us-gaap	Gross Profit GrossProfit	320102000	USD
CY2017Q1	us-gaap	Gross Profit GrossProfit	309451000	USD
CY2016Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-42530000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-16282000	USD
CY2016Q1	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	-43539000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest	-20869000	USD
CY2016Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.08
CY2017Q1	us-gaap	Income Loss From Continuing Operations Per Basic Share IncomeLossFromContinuingOperationsPerBasicShare	-0.04
CY2016Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	-2057000	USD
CY2017Q1	us-gaap	Income Loss From Discontinued Operations Net Of Tax IncomeLossFromDiscontinuedOperationsNetOfTax	487000	USD
CY2016Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1009000	USD
CY2017Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	4587000	USD
CY2016Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	11495000	USD
CY2017Q1	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	11080000	USD
CY2016Q1	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-1499000	USD
CY2017Q1	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-13184000	USD
CY2016Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	5763000	USD
CY2017Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-10594000	USD
CY2016Q1	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	11967000	USD
CY2017Q1	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-36040000	USD
CY2016Q1	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	12905000	USD
CY2017Q1	us-gaap	Increase Decrease In Other Operating Capital Net IncreaseDecreaseInOtherOperatingCapitalNet	1719000	USD
CY2016Q1	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-18939000	USD
CY2017Q1	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-5380000	USD
CY2016Q1	us-gaap	Increase Decrease In Restricted Cash For Operating Activities IncreaseDecreaseInRestrictedCashForOperatingActivities	-502000	USD
CY2017Q1	us-gaap	Increase Decrease In Restricted Cash For Operating Activities IncreaseDecreaseInRestrictedCashForOperatingActivities	-1853000	USD
CY2017Q1	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	46300000	shares
CY2016Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	42915000	USD
CY2017Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	37995000	USD
CY2016Q1	us-gaap	Interest Expense InterestExpense	842000	USD
CY2017Q1	us-gaap	Interest Expense InterestExpense	5319000	USD
CY2017Q1	us-gaap	Interest Expense Debt InterestExpenseDebt	4619000	USD
CY2017Q1	us-gaap	Interest Expense Debt Excluding Amortization InterestExpenseDebtExcludingAmortization	2032000	USD
CY2016Q1	us-gaap	Interest Income Other InterestIncomeOther	333000	USD
CY2017Q1	us-gaap	Interest Income Other InterestIncomeOther	602000	USD
CY2016Q4	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	31042000	USD
CY2017Q1	us-gaap	Inventory Finished Goods Net Of Reserves InventoryFinishedGoodsNetOfReserves	27053000	USD
CY2016Q4	us-gaap	Investments Investments	141882000	USD
CY2017Q1	us-gaap	Investments Investments	145003000	USD
CY2016Q4	us-gaap	Investments Fair Value Disclosure InvestmentsFairValueDisclosure	110066000	USD
CY2017Q1	us-gaap	Investments Fair Value Disclosure InvestmentsFairValueDisclosure	112606000	USD
CY2016Q4	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	11100000	USD
CY2017Q1	us-gaap	Letters Of Credit Outstanding Amount LettersOfCreditOutstandingAmount	10900000	USD
CY2016Q4	us-gaap	Liabilities Liabilities	1496315000	USD
CY2017Q1	us-gaap	Liabilities Liabilities	1272446000	USD
CY2016Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1761377000	USD
CY2017Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1483835000	USD
CY2016Q4	us-gaap	Liabilities Current LiabilitiesCurrent	1213051000	USD
CY2017Q1	us-gaap	Liabilities Current LiabilitiesCurrent	992029000	USD
CY2016Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	99628000	USD
CY2017Q1	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	97090000	USD
CY2016Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	47052000	USD
CY2017Q1	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Current LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent	0	USD
CY2016Q4	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Noncurrent LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent	2927000	USD
CY2017Q1	us-gaap	Liabilities Of Disposal Group Including Discontinued Operation Noncurrent LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent	0	USD
CY2017Q1	us-gaap	Line Of Credit Facility Maximum Borrowing Capacity LineOfCreditFacilityMaximumBorrowingCapacity	250000000	USD
CY2016Q1	us-gaap	Marketing Expense MarketingExpense	87295000	USD
CY2017Q1	us-gaap	Marketing Expense MarketingExpense	86342000	USD
CY2016Q4	us-gaap	Minority Interest MinorityInterest	642000	USD
CY2017Q1	us-gaap	Minority Interest MinorityInterest	1224000	USD
CY2017Q1	us-gaap	Minority Interest Decrease From Distributions To Noncontrolling Interest Holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders	3450000	USD
CY2016Q1	us-gaap	Net Cash Provided By Used In Discontinued Operations NetCashProvidedByUsedInDiscontinuedOperations	3993000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Discontinued Operations NetCashProvidedByUsedInDiscontinuedOperations	-28866000	USD
CY2016Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-78015000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-45726000	USD
CY2016Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-20778000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-21567000	USD
CY2016Q1	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-20678000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-14020000	USD
CY2016Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-76725000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-137331000	USD
CY2016Q1	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-74777000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-136233000	USD
CY2016Q1	us-gaap	Net Income Loss NetIncomeLoss	-49119000	USD
CY2017Q1	us-gaap	Net Income Loss NetIncomeLoss	-24414000	USD
CY2016Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	3523000	USD
CY2017Q1	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	4032000	USD
CY2017Q1	us-gaap	Notes Receivable Related Parties NotesReceivableRelatedParties	600000	USD
CY2016Q1	us-gaap	Operating Expenses OperatingExpenses	365250000	USD
CY2017Q1	us-gaap	Operating Expenses OperatingExpenses	321131000	USD
CY2016Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-45148000	USD
CY2017Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-11680000	USD
CY2016Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	143738000	USD
CY2017Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	130803000	USD
CY2016Q4	us-gaap	Other Assets Current OtherAssetsCurrent	11807000	USD
CY2017Q1	us-gaap	Other Assets Current OtherAssetsCurrent	12051000	USD
CY2016Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	23484000	USD
CY2017Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	18300000	USD
CY2016Q1	us-gaap	Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax	27000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax	2000	USD
CY2016Q1	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	0	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax	147000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Before Reclassifications Net Of Tax OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax	-937000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-16081000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-15257000	USD
CY2016Q1	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	27000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	-585000	USD
CY2016Q1	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	4000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	0	USD
CY2017Q1	us-gaap	Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax	239000	USD
CY2016Q1	us-gaap	Other Expenses OtherExpenses	1416000	USD
CY2017Q1	us-gaap	Other Expenses OtherExpenses	239000	USD
CY2016Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	38298000	USD
CY2017Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	40059000	USD
CY2016Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	2618000	USD
CY2017Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-4602000	USD
CY2016Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	64665000	USD
CY2017Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	27234000	USD
	us-gaap	Payments For Restructuring PaymentsForRestructuring	9608000	USD
CY2016	us-gaap	Payments For Restructuring PaymentsForRestructuring	29717000	USD
CY2017Q1	us-gaap	Payments For Restructuring PaymentsForRestructuring	9953000	USD
CY2016Q1	us-gaap	Payments For Tenant Improvements PaymentsForTenantImprovements	4809000	USD
CY2017Q1	us-gaap	Payments For Tenant Improvements PaymentsForTenantImprovements	0	USD
CY2016Q1	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	0	USD
CY2017Q1	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	473000	USD
CY2016Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	4964000	USD
CY2017Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	8970000	USD
CY2016Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	19852000	USD
CY2017Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	14076000	USD
CY2016Q1	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	3365000	USD
CY2017Q1	us-gaap	Payments To Minority Shareholders PaymentsToMinorityShareholders	3450000	USD
CY2017Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	50000000	shares
CY2016Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	94441000	USD
CY2017Q1	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	88512000	USD
CY2016Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	34132000	USD
CY2017Q1	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	31080000	USD
CY2017Q1	us-gaap	Proceeds From Debt Net Of Issuance Costs ProceedsFromDebtNetOfIssuanceCosts	243200000	USD
CY2017Q1	us-gaap	Proceeds From Issuance Of Warrants ProceedsFromIssuanceOfWarrants	35495000	USD
CY2016Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1933000	USD
CY2017Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	2468000	USD
CY2016Q1	us-gaap	Profit Loss ProfitLoss	-45596000	USD
CY2017Q1	us-gaap	Profit Loss ProfitLoss	-20382000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	169452000	USD
CY2017Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	158222000	USD
CY2017Q1	us-gaap	Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax	14320000	USD
CY2016Q1	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	6954000	USD
CY2017Q1	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	8067000	USD
	us-gaap	Restructuring And Related Cost Incurred Cost RestructuringAndRelatedCostIncurredCost	21250000	USD
CY2016	us-gaap	Restructuring And Related Cost Incurred Cost RestructuringAndRelatedCostIncurredCost	35479000	USD
CY2017Q1	us-gaap	Restructuring And Related Cost Incurred Cost RestructuringAndRelatedCostIncurredCost	2731000	USD
CY2016Q1	us-gaap	Restructuring And Related Cost Number Of Positions Eliminated RestructuringAndRelatedCostNumberOfPositionsEliminated	300	employee
CY2017Q1	us-gaap	Restructuring And Related Cost Number Of Positions Eliminated RestructuringAndRelatedCostNumberOfPositionsEliminated	200	employee
CY2016Q1	us-gaap	Restructuring Charges RestructuringCharges	11513000	USD
CY2017Q1	us-gaap	Restructuring Charges RestructuringCharges	2731000	USD
CY2016Q1	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	45000	USD
CY2017Q1	us-gaap	Restructuring Costs And Asset Impairment Charges RestructuringCostsAndAssetImpairmentCharges	0	USD
CY2015Q2	us-gaap	Restructuring Reserve RestructuringReserve	0	USD
CY2015Q4	us-gaap	Restructuring Reserve RestructuringReserve	11069000	USD
CY2016Q4	us-gaap	Restructuring Reserve RestructuringReserve	16395000	USD
CY2017Q1	us-gaap	Restructuring Reserve RestructuringReserve	9400000	USD
CY2016Q4	us-gaap	Restructuring Reserve Current RestructuringReserveCurrent	16395000	USD
CY2017Q1	us-gaap	Restructuring Reserve Current RestructuringReserveCurrent	9400000	USD
	us-gaap	Restructuring Reserve Translation Adjustment RestructuringReserveTranslationAdjustment	-573000	USD
CY2016	us-gaap	Restructuring Reserve Translation Adjustment RestructuringReserveTranslationAdjustment	-436000	USD
CY2017Q1	us-gaap	Restructuring Reserve Translation Adjustment RestructuringReserveTranslationAdjustment	227000	USD
CY2016Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-1099010000	USD
CY2017Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-1126658000	USD
CY2016Q1	us-gaap	Revenues Revenues	698435000	USD
CY2017Q1	us-gaap	Revenues Revenues	673626000	USD
CY2016Q1	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	388806000	USD
CY2017Q1	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	372049000	USD
CY2016Q1	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	309629000	USD
CY2017Q1	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	301577000	USD
CY2016Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	262978000	USD
CY2017Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	232046000	USD
CY2016Q1	us-gaap	Share Based Compensation ShareBasedCompensation	30093000	USD
CY2017Q1	us-gaap	Share Based Compensation ShareBasedCompensation	19701000	USD
CY2017Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant	76021445	shares
CY2017Q1	us-gaap	Share Price SharePrice	3.93
CY2017Q1	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage	0.25
CY2017Q1	us-gaap	Stock Issued During Period Value Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan	2458000	USD
CY2017Q1	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	20383000	USD
CY2017Q1	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	10000	USD
CY2016Q4	us-gaap	Stockholders Equity StockholdersEquity	264420000	USD
CY2017Q1	us-gaap	Stockholders Equity StockholdersEquity	210165000	USD
CY2016Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	265062000	USD
CY2017Q1	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	211389000	USD
CY2016Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	10847000	USD
CY2017Q1	us-gaap	Taxes Payable Current TaxesPayableCurrent	10908000	USD
CY2016Q4	us-gaap	Treasury Stock Value TreasuryStockValue	807424000	USD
CY2017Q1	us-gaap	Treasury Stock Value TreasuryStockValue	833451000	USD
CY2017Q1	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	26027000	USD
CY2016Q4	us-gaap	Value Added Tax Receivable Current ValueAddedTaxReceivableCurrent	5965000	USD
CY2017Q1	us-gaap	Value Added Tax Receivable Current ValueAddedTaxReceivableCurrent	7248000	USD
CY2016Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	582751678	shares
CY2017Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	562195243	shares
CY2016Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	582751678	shares
CY2017Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	562195243	shares
CY2017Q1	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-bottom:16px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to the condensed consolidated financial statements of prior periods and the accompanying notes to conform to the current period presentation.</font></div></div>
CY2017Q1	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:16px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires estimates and assumptions that affect the reported amounts and classifications of assets and liabilities, revenue and expenses, and the related disclosures of contingent liabilities in the condensed consolidated financial statements and accompanying notes. Estimates are used for, but not limited to, stock-based compensation, income taxes, valuation of acquired goodwill and intangible assets, investments, customer refunds, contingent liabilities and the useful lives of property, equipment and software and intangible assets. Actual results could differ materially from those estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001490281-17-000073-index-headers.html	Edgar Link	pending
0001490281-17-000073-index.html	Edgar Link	pending
0001490281-17-000073.txt	Edgar Link	pending
0001490281-17-000073-xbrl.zip	Edgar Link	pending
a2017q110-q.htm	Edgar Link	pending
a2017q110-q_chartx27684.jpg	Edgar Link	pending
a2017q110-q_chartx30327.jpg	Edgar Link	pending
a2017q110-q_chartx31253.jpg	Edgar Link	pending
a2017q110-q_chartx32515.jpg	Edgar Link	pending
a2017q110-q_chartx33350.jpg	Edgar Link	pending
a2017q110-q_chartx34787.jpg	Edgar Link	pending
a2017q110-q_chartx36160.jpg	Edgar Link	pending
a2017q110-q_chartx37063.jpg	Edgar Link	pending
a2017q110-q_chartx38421.jpg	Edgar Link	pending
a2017q110-q_chartx39720.jpg	Edgar Link	pending
a2017q110-q_chartx40662.jpg	Edgar Link	pending
a2017q110-q_chartx41593.jpg	Edgar Link	pending
exhibit101-formofseverance.htm	Edgar Link	pending
exhibit311-2017q110xq.htm	Edgar Link	pending
exhibit312-2017q110xq.htm	Edgar Link	pending
exhibit321-2017q110xq.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
grpn-20170331.xml	Edgar Link	completed
grpn-20170331.xsd	Edgar Link	pending
grpn-20170331_cal.xml	Edgar Link	unprocessable
grpn-20170331_def.xml	Edgar Link	unprocessable
grpn-20170331_lab.xml	Edgar Link	unprocessable
grpn-20170331_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$GRPN
Groupon, Inc. Stock $grpn

2017 Q1 Form 10-Q Financial Statement

#000149028117000073 Filed on May 03, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GRPN Groupon, Inc. Stock $grpn

2017 Q1 Form 10-Q Financial Statement

#000149028117000073 Filed on May 03, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$GRPN
Groupon, Inc. Stock $grpn