|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.28M
-82.6%
YoY
|
-$64.79M
-580.12%
YoY
|
$13.50M
-115.42%
YoY
|
-$87.54M
-1129.51%
YoY
|
$8.503M
-379687.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.314M
-5.85%
YoY
|
$1.395M
11.71%
YoY
|
$1.249M
-83.62%
YoY
|
$7.626M
-12.82%
YoY
|
$8.747M
6.6%
YoY
|
| Cash From Operating Activities |
-$28.92M
-2.45%
YoY
|
-$29.65M
214.46%
YoY
|
-$9.429M
7.47%
YoY
|
-$8.774M
946.19%
YoY
|
-$838.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$670.5K
-53.95%
YoY
|
$1.456M
-61.84%
YoY
|
$3.815M
26.83%
YoY
|
$3.008M
-135.83%
YoY
|
-$8.395M
51.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.395M
-64.66%
YoY
|
$18.09M
-151.87%
YoY
|
-$34.88M
-3321.42%
YoY
|
$1.083M
-100.64%
YoY
|
-$169.2M
7563.37%
YoY
|
| Cash From Investing Activities |
$5.724M
-65.59%
YoY
|
$16.64M
-143.0%
YoY
|
-$38.69M
1909.44%
YoY
|
-$1.926M
-98.86%
YoY
|
-$169.2M
2087.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$116.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
$714.2K
-99.59%
YoY
|
$174.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.2M
261.71%
YoY
|
$27.98M
-5.91%
YoY
|
$29.73M
25.95%
YoY
|
$23.61M
-86.14%
YoY
|
$170.3M
794502.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.92M
-2.45%
YoY
|
-$29.65M
214.46%
YoY
|
-$9.429M
7.47%
YoY
|
-$8.774M
946.19%
YoY
|
-$838.7K
N/A
|
| Cash From Investing Activities |
$5.724M
-65.59%
YoY
|
$16.64M
-143.0%
YoY
|
-$38.69M
1909.44%
YoY
|
-$1.926M
-98.86%
YoY
|
-$169.2M
2087.52%
YoY
|
| Cash From Financing Activities |
$101.2M
261.71%
YoY
|
$27.98M
-5.91%
YoY
|
$29.73M
25.95%
YoY
|
$23.61M
-86.14%
YoY
|
$170.3M
794502.71%
YoY
|
| Net Change In Cash |
$77.99M
421.24%
YoY
|
$14.96M
-181.36%
YoY
|
-$18.39M
-242.47%
YoY
|
$12.91M
4685.78%
YoY
|
$269.7K
1158.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.92M
-2.45%
YoY
|
-$29.65M
214.46%
YoY
|
-$9.429M
7.47%
YoY
|
-$8.774M
946.19%
YoY
|
-$838.7K
N/A
|
| Capital Expenditures |
$670.5K
-53.95%
YoY
|
$1.456M
-61.84%
YoY
|
$3.815M
26.83%
YoY
|
$3.008M
-135.83%
YoY
|
-$8.395M
51.92%
YoY
|
| Free Cash Flow |
-$29.59M
-4.86%
YoY
|
-$31.11M
134.86%
YoY
|
-$13.24M
12.41%
YoY
|
-$11.78M
-255.92%
YoY
|
$7.557M
36.74%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.28M
-82.6%
YoY
|
-$28.30K
N/A
|
-$3.945M
-344.78%
YoY
|
-$4.558M
N/A
|
-$64.79M
-1082.62%
YoY
|
$1.612M
-122.17%
YoY
|
$6.594M
-107.53%
YoY
|
$14.17M
N/A
|
-$7.270M
-15.82%
YoY
|
-$87.54M
6904.04%
YoY
|
-$8.636M
-201.17%
YoY
|
$915.2K
-7049.35%
YoY
|
-$1.250M
N/A
|
$8.536M
N/A
|
| Depreciation, Depletion And Amortization |
$306.5K
-54.75%
YoY
|
$363.5K
N/A
|
$336.2K
-53.17%
YoY
|
$307.5K
N/A
|
$677.3K
30.5%
YoY
|
$718.0K
-1.65%
YoY
|
$519.0K
-83.65%
YoY
|
N/A
|
$730.0K
-83.6%
YoY
|
$3.175M
-63.7%
YoY
|
$4.451M
7.06%
YoY
|
N/A
|
$8.747M
N/A
|
$4.157M
N/A
|
| Cash From Operating Activities |
-$13.84M
-24.73%
YoY
|
-$2.563M
N/A
|
-$1.859M
-83.49%
YoY
|
-$10.66M
N/A
|
-$18.39M
-809.79%
YoY
|
-$11.26M
-6.33%
YoY
|
$2.591M
-151.31%
YoY
|
N/A
|
-$12.02M
248.32%
YoY
|
-$5.050M
2919.19%
YoY
|
-$3.451M
855.09%
YoY
|
-$273.1K
N/A
|
-$167.3K
N/A
|
-$361.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$90.60K
-91.24%
YoY
|
$196.1K
N/A
|
$91.70K
-78.22%
YoY
|
$292.1K
N/A
|
$1.035M
199.66%
YoY
|
$421.1K
-87.87%
YoY
|
$345.3K
93.23%
YoY
|
N/A
|
$3.470M
-222.63%
YoY
|
$178.7K
-102.13%
YoY
|
-$2.830M
21.96%
YoY
|
N/A
|
-$8.395M
N/A
|
-$2.320M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.561M
-69.33%
YoY
|
$5.302M
N/A
|
-$5.709M
13774.61%
YoY
|
$1.240M
N/A
|
$18.13M
-155.58%
YoY
|
-$41.15K
-98.17%
YoY
|
-$32.63M
2672.82%
YoY
|
N/A
|
-$2.250M
-199.58%
YoY
|
-$1.177M
N/A
|
$2.259M
-101.34%
YoY
|
N/A
|
$0.00
N/A
|
-$169.2M
N/A
|
| Cash From Investing Activities |
$5.471M
-68.01%
YoY
|
$5.106M
N/A
|
-$5.801M
1155.02%
YoY
|
$948.2K
N/A
|
$17.10M
-151.87%
YoY
|
-$462.2K
-91.93%
YoY
|
-$32.96M
2332.0%
YoY
|
N/A
|
-$5.730M
904.95%
YoY
|
-$1.355M
N/A
|
-$570.2K
-99.66%
YoY
|
N/A
|
$0.00
N/A
|
-$169.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.699M
N/A
|
$107.4M
N/A
|
-$601.0K
-102.87%
YoY
|
$11.50M
N/A
|
N/A
N/A
|
$20.94M
379.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
$4.370M
N/A
|
$714.2K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$174.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.617M
-125.0%
YoY
|
$98.47M
N/A
|
-$3.302M
-118.86%
YoY
|
$8.636M
N/A
|
$10.47M
-57.18%
YoY
|
$17.51M
231.01%
YoY
|
$24.44M
0.85%
YoY
|
N/A
|
$5.290M
-939.27%
YoY
|
$24.24M
N/A
|
-$630.3K
-100.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$170.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.84M
-24.73%
YoY
|
-$2.563M
N/A
|
-$1.859M
-83.49%
YoY
|
-$10.66M
N/A
|
-$18.39M
-809.79%
YoY
|
-$11.26M
-6.33%
YoY
|
$2.591M
-151.31%
YoY
|
N/A
|
-$12.02M
248.32%
YoY
|
-$5.050M
2919.19%
YoY
|
-$3.451M
855.09%
YoY
|
-$273.1K
N/A
|
-$167.3K
N/A
|
-$361.3K
N/A
|
| Cash From Investing Activities |
$5.471M
-68.01%
YoY
|
$5.106M
N/A
|
-$5.801M
1155.02%
YoY
|
$948.2K
N/A
|
$17.10M
-151.87%
YoY
|
-$462.2K
-91.93%
YoY
|
-$32.96M
2332.0%
YoY
|
N/A
|
-$5.730M
904.95%
YoY
|
-$1.355M
N/A
|
-$570.2K
-99.66%
YoY
|
N/A
|
$0.00
N/A
|
-$169.2M
N/A
|
| Cash From Financing Activities |
-$2.617M
-125.0%
YoY
|
$98.47M
N/A
|
-$3.302M
-118.86%
YoY
|
$8.636M
N/A
|
$10.47M
-57.18%
YoY
|
$17.51M
231.01%
YoY
|
$24.44M
0.85%
YoY
|
N/A
|
$5.290M
-939.27%
YoY
|
$24.24M
N/A
|
-$630.3K
-100.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$170.3M
N/A
|
| Net Change In Cash |
-$10.99M
-219.78%
YoY
|
$101.0M
N/A
|
-$10.96M
-289.34%
YoY
|
-$1.076M
N/A
|
$9.174M
-254.7%
YoY
|
$5.789M
-146.46%
YoY
|
-$5.930M
-133.25%
YoY
|
N/A
|
-$12.46M
167.88%
YoY
|
$17.83M
-10761.35%
YoY
|
-$4.651M
-714.2%
YoY
|
-$273.1K
2564.49%
YoY
|
-$167.3K
N/A
|
$757.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.84M
-24.73%
YoY
|
-$2.563M
N/A
|
-$1.859M
-83.49%
YoY
|
-$10.66M
N/A
|
-$18.39M
-809.79%
YoY
|
-$11.26M
-6.33%
YoY
|
$2.591M
-151.31%
YoY
|
N/A
|
-$12.02M
248.32%
YoY
|
-$5.050M
2919.19%
YoY
|
-$3.451M
855.09%
YoY
|
-$273.1K
N/A
|
-$167.3K
N/A
|
-$361.3K
N/A
|
| Capital Expenditures |
$90.60K
-91.24%
YoY
|
$196.1K
N/A
|
$91.70K
-78.22%
YoY
|
$292.1K
N/A
|
$1.035M
199.66%
YoY
|
$421.1K
-87.87%
YoY
|
$345.3K
93.23%
YoY
|
N/A
|
$3.470M
-222.63%
YoY
|
$178.7K
-102.13%
YoY
|
-$2.830M
21.96%
YoY
|
N/A
|
-$8.395M
N/A
|
-$2.320M
N/A
|
| Free Cash Flow |
-$13.93M
-28.28%
YoY
|
-$2.759M
N/A
|
-$1.950M
-83.3%
YoY
|
-$10.95M
N/A
|
-$19.43M
-965.01%
YoY
|
-$11.68M
-24.6%
YoY
|
$2.246M
-142.95%
YoY
|
N/A
|
-$15.49M
2393.52%
YoY
|
-$5.229M
-163.55%
YoY
|
-$621.2K
-131.71%
YoY
|
N/A
|
$8.228M
N/A
|
$1.959M
N/A
|
Loading...