|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||
| Profit (loss) before tax | ||||
| Adjustments to reconcile profit (loss) to net cash used in operating activities: | ||||
| Expected credit losses | ||||
| Depreciation expenses | ||||
| Amortization expenses | ||||
| (Gain) loss on disposal of property and equipment | ||||
| Share listing expenses | ||||
| Share-based payment expenses | ||||
| Share-based compensation expenses | ||||
| Interest expense | ||||
| Interest income | ||||
| Unrealized exchange loss | ||||
| Gains on reversal of accounts and other payables | ||||
| Re-valuation loss on warrant liabilities and convertible preference shares | ||||
| (Gain) loss on financial liabilities at fair value through profit or loss | ||||
| Loss on financial assets at fair value through profit or loss | ||||
| Unbilled receivables (Contract assets) | ||||
| Share-based compensation expenses | ||||
| Interest expense | ||||
| Interest income | ||||
| Unrealized foreign currency exchange losses, net | ||||
| Write-back of accounts and other payables | ||||
| Fair value measurement of financial instruments, net | ||||
| Expenses on investment in rent-a-captive company | ||||
| Loss on sale of equity shares held-for-trading | ||||
| Contract assets | ||||
| Accounts receivable, net | ||||
| Inventories | ||||
| Other current assets | ||||
| Other non-current assets | ||||
| Prepayments | ||||
| Other receivables | ||||
| Other assets | ||||
| Contract liabilities | ||||
| Notes payable | ||||
| Accounts and other payables | ||||
| Provisions | ||||
| Other liabilities | ||||
| Guarantee deposits liabilities | ||||
| Cash flows used in operations | ||||
| Interest received | ||||
| Interest paid | ||||
| Income tax paid | ||||
| Net cash used in operating activities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Acquisition of financial assets at fair value through profit or loss | ||||
| Proceeds from redemption of financial assets at fair value through profit or loss | ||||
| Investment in financial assets at FVTPL | ||||
| Disbursement of convertible loan | ||||
| Dividend distribution from financial assets at FVTPL | ||||
| Acquisition of property and equipment | ||||
| Proceeds from disposal of property and equipment | ||||
| Acquisition of intangible assets | ||||
| Disposal in financial assets at amortized cost | ||||
| Investment in financial assets at amortized cost | ||||
| Proceeds from sale of shares held-for-trading | ||||
| Acquisition of shares held-for-trading | ||||
| Proceeds from restricted deposits | ||||
| Investment in restricted deposits | ||||
| (Increase) decrease in guarantee deposits | ||||
| Net cash flows from (used in) investing activities | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||
| Proceeds from short-term borrowings | ||||
| Repayments of short-term borrowings | ||||
| Proceeds from long-term borrowings | ||||
| Repayments of long-term borrowings | ||||
| Principal payment of lease liabilities | ||||
| Buyback of treasury stocks | ||||
| Repayments of loan from shareholders | ||||
| Acquisition of treasury stock | ||||
| Proceeds from exercise of stock options | ||||
| Proceeds from exercise of warrants | ||||
| Public warrants [member] | ||||
| Stock warrants [member] | ||||
| Total proceeds from exercise of warrants | ||||
| Proceeds from issuance of preferred shares | ||||
| Payment of share issuance costs | ||||
| Proceeds from preferred shares and private warrants | ||||
| Exercise of restricted share units | ||||
| Net cash flows from financing activities | ||||
| Effect of foreign exchange rate changes | ||||
| Net increase (decrease) in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of year | ||||
| Cash and cash equivalents at end of year | ||||
Loading...