|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$10.08M
115.32%
YoY
|
$13.09M
134.17%
YoY
|
$9.252M
23.0%
YoY
|
$6.229M
-34.11%
YoY
|
$4.682M
-47.14%
YoY
|
$5.592M
-34.08%
YoY
|
$7.522M
98.53%
YoY
|
$9.453M
171.01%
YoY
|
$8.858M
459.81%
YoY
|
$8.483M
454.17%
YoY
|
$3.789M
108.51%
YoY
|
$3.488M
116.93%
YoY
|
$1.582M
42.04%
YoY
|
$1.531M
130.59%
YoY
|
$1.817M
5.81%
YoY
|
$1.608M
25.77%
YoY
|
$1.114M
411.52%
YoY
|
$663.8K
12.25%
YoY
|
| Cash & Equivalents |
N/A
|
$10.08M
115.32%
YoY
|
$13.09M
134.17%
YoY
|
$9.252M
23.0%
YoY
|
$6.229M
-34.11%
YoY
|
$4.682M
-47.14%
YoY
|
$5.592M
-34.08%
YoY
|
$7.522M
98.52%
YoY
|
$9.453M
171.01%
YoY
|
$8.858M
459.92%
YoY
|
$8.483M
454.08%
YoY
|
$3.789M
108.53%
YoY
|
$3.488M
116.92%
YoY
|
$1.582M
42.01%
YoY
|
$1.531M
130.57%
YoY
|
$1.817M
5.82%
YoY
|
$1.608M
25.82%
YoY
|
$1.114M
411.01%
YoY
|
$664.0K
12.35%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$711.0K
-0.85%
YoY
|
$826.2K
-62.92%
YoY
|
$4.579M
177.1%
YoY
|
$864.0K
119.96%
YoY
|
$717.1K
53.96%
YoY
|
$2.228M
548.91%
YoY
|
$1.653M
356.09%
YoY
|
$392.8K
11.5%
YoY
|
$465.8K
18.42%
YoY
|
$343.4K
4.33%
YoY
|
$362.4K
21.18%
YoY
|
$352.3K
-1.47%
YoY
|
$393.3K
26.56%
YoY
|
$329.1K
19.43%
YoY
|
$299.0K
278.21%
YoY
|
$357.5K
412.09%
YoY
|
$310.8K
400.19%
YoY
|
| Inventory |
$7.138M
15.0%
YoY
|
$7.081M
11.97%
YoY
|
$7.915M
38.51%
YoY
|
$6.388M
66.36%
YoY
|
$6.207M
-7.2%
YoY
|
$6.324M
4.34%
YoY
|
$5.714M
21.83%
YoY
|
$3.840M
-19.07%
YoY
|
$6.689M
32.5%
YoY
|
$6.061M
39.93%
YoY
|
$4.690M
-6.34%
YoY
|
$4.745M
-3.55%
YoY
|
$5.048M
-5.29%
YoY
|
$4.331M
-3.64%
YoY
|
$5.008M
67.04%
YoY
|
$4.920M
287.79%
YoY
|
$5.330M
347.2%
YoY
|
$4.495M
226.89%
YoY
|
$2.998M
204.42%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.240M
60.89%
YoY
|
$2.908M
82.12%
YoY
|
$2.021M
-24.06%
YoY
|
$2.097M
-10.28%
YoY
|
$2.014M
1.43%
YoY
|
$1.597M
-24.3%
YoY
|
$2.661M
16.92%
YoY
|
$2.337M
31.43%
YoY
|
$1.985M
55.52%
YoY
|
$2.109M
28.31%
YoY
|
$2.276M
125.74%
YoY
|
$1.778M
77.22%
YoY
|
$1.277M
23.94%
YoY
|
$1.644M
122.38%
YoY
|
$1.008M
56.88%
YoY
|
$1.003M
169.22%
YoY
|
$1.030M
330.97%
YoY
|
$739.3K
329.5%
YoY
|
$642.8K
203.29%
YoY
|
| Other Receivables |
N/A
|
N/A
|
$8.074M
87.93%
YoY
|
$8.218M
307.55%
YoY
|
$8.109M
2967.75%
YoY
|
$7.190M
N/A
|
$4.296M
248.65%
YoY
|
$2.016M
N/A
|
$264.3K
N/A
|
$0.00
N/A
|
$1.232M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Short-Term Assets |
$24.86M
-8.41%
YoY
|
$22.18M
7.37%
YoY
|
$31.82M
67.62%
YoY
|
$26.78M
49.25%
YoY
|
$27.14M
35.39%
YoY
|
$20.66M
18.57%
YoY
|
$18.98M
10.69%
YoY
|
$17.94M
68.4%
YoY
|
$20.04M
96.99%
YoY
|
$17.42M
120.25%
YoY
|
$17.15M
115.96%
YoY
|
$10.66M
32.05%
YoY
|
$10.18M
23.08%
YoY
|
$7.910M
17.96%
YoY
|
$7.940M
72.04%
YoY
|
$8.069M
122.03%
YoY
|
$8.267M
196.49%
YoY
|
$6.706M
265.48%
YoY
|
$4.615M
141.95%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$15.47M
30.62%
YoY
|
$14.06M
18.41%
YoY
|
$11.53M
4.67%
YoY
|
$11.71M
25.22%
YoY
|
$11.84M
19.51%
YoY
|
$11.87M
35.61%
YoY
|
$11.01M
20.79%
YoY
|
$9.354M
19.78%
YoY
|
$9.908M
25.73%
YoY
|
$8.753M
13.17%
YoY
|
$9.119M
13.24%
YoY
|
$7.809M
-6.69%
YoY
|
$7.880M
23.28%
YoY
|
$7.735M
34.69%
YoY
|
$8.052M
80.67%
YoY
|
$8.370M
250.42%
YoY
|
$6.392M
252.81%
YoY
|
$5.743M
398.57%
YoY
|
$4.457M
220.81%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$245.3K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$245.3K
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$2.463M
70.34%
YoY
|
$1.729M
-15.04%
YoY
|
$1.731M
N/A
|
$1.810M
N/A
|
$1.446M
585.13%
YoY
|
$2.035M
N/A
|
N/A
|
N/A
|
$211.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$404.1K
-84.82%
YoY
|
$1.177M
6.51%
YoY
|
$1.360M
75.98%
YoY
|
$1.526M
111.31%
YoY
|
| Other Assets |
$300.0K
-92.48%
YoY
|
$300.0K
-94.13%
YoY
|
$5.994M
32.23%
YoY
|
$3.832M
-6.74%
YoY
|
$3.987M
17.48%
YoY
|
$5.106M
178.78%
YoY
|
$4.533M
N/A
|
$4.109M
N/A
|
$3.394M
N/A
|
$1.832M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$40.99M
90.58%
YoY
|
$40.56M
79.0%
YoY
|
$24.09M
7.77%
YoY
|
$21.30M
3.64%
YoY
|
$21.51M
15.26%
YoY
|
$22.66M
77.84%
YoY
|
$22.35M
122.26%
YoY
|
$20.55M
140.75%
YoY
|
$18.66M
116.81%
YoY
|
$12.74M
50.59%
YoY
|
$10.06M
14.55%
YoY
|
$8.535M
-10.15%
YoY
|
$8.606M
8.0%
YoY
|
$8.461M
12.78%
YoY
|
$8.778M
37.54%
YoY
|
$9.499M
88.06%
YoY
|
$7.968M
173.2%
YoY
|
$7.502M
288.78%
YoY
|
$6.382M
200.28%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$24.86M
-8.41%
YoY
|
$22.18M
7.37%
YoY
|
$31.82M
67.62%
YoY
|
$26.78M
49.25%
YoY
|
$27.14M
35.39%
YoY
|
$20.66M
18.57%
YoY
|
$18.98M
10.69%
YoY
|
$17.94M
68.4%
YoY
|
$20.04M
96.99%
YoY
|
$17.42M
120.25%
YoY
|
$17.15M
115.96%
YoY
|
$10.66M
32.05%
YoY
|
$10.18M
23.08%
YoY
|
$7.910M
17.96%
YoY
|
$7.940M
72.04%
YoY
|
$8.069M
122.03%
YoY
|
$8.267M
196.49%
YoY
|
$6.706M
265.48%
YoY
|
$4.615M
141.95%
YoY
|
| Total Long-Term Assets |
$40.99M
|
$40.56M
|
$24.09M
|
$21.30M
|
$21.51M
|
$22.66M
|
$22.35M
|
$20.55M
|
$18.66M
|
$12.74M
|
$10.06M
|
$8.535M
|
$8.606M
|
$8.461M
|
$8.778M
|
$9.499M
|
$7.968M
|
$7.502M
|
$6.382M
|
| Total Assets |
$65.84M
35.35%
YoY
|
$62.74M
44.84%
YoY
|
$55.90M
35.26%
YoY
|
$48.08M
24.9%
YoY
|
$48.64M
25.69%
YoY
|
$43.32M
43.61%
YoY
|
$41.33M
51.93%
YoY
|
$38.49M
100.58%
YoY
|
$38.70M
106.08%
YoY
|
$30.16M
84.25%
YoY
|
$27.20M
62.71%
YoY
|
$19.19M
9.23%
YoY
|
$18.78M
15.68%
YoY
|
$16.37M
15.22%
YoY
|
$16.72M
52.01%
YoY
|
$17.57M
102.27%
YoY
|
$16.24M
184.58%
YoY
|
$14.21M
277.42%
YoY
|
$11.00M
172.69%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$1.982M
-6.47%
YoY
|
$1.534M
-16.14%
YoY
|
$1.759M
3.04%
YoY
|
$2.108M
-10.69%
YoY
|
$2.119M
23.17%
YoY
|
$1.829M
13.64%
YoY
|
$1.707M
2.56%
YoY
|
$2.360M
29.52%
YoY
|
$1.721M
2.8%
YoY
|
$1.609M
-15.88%
YoY
|
$1.664M
-12.91%
YoY
|
$1.822M
3.12%
YoY
|
$1.674M
20.63%
YoY
|
$1.913M
73.74%
YoY
|
$1.911M
49.87%
YoY
|
$1.767M
66.68%
YoY
|
$1.387M
35.68%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
140.0%
YoY
|
$15.00K
23.36%
YoY
|
$13.75K
46.74%
YoY
|
$10.00K
-56.71%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.766M
-24.92%
YoY
|
$2.576M
-11.45%
YoY
|
$2.576M
-17.17%
YoY
|
$2.018M
-38.8%
YoY
|
$3.684M
-8.98%
YoY
|
$2.909M
37.89%
YoY
|
$3.110M
31.49%
YoY
|
$3.298M
3.73%
YoY
|
$4.048M
17.97%
YoY
|
$2.110M
-24.51%
YoY
|
$2.365M
-8.3%
YoY
|
$3.179M
12.26%
YoY
|
$3.431M
48.5%
YoY
|
$2.795M
90.28%
YoY
|
$2.579M
193.82%
YoY
|
$2.832M
384.27%
YoY
|
$2.311M
-4.21%
YoY
|
$1.469M
903.44%
YoY
|
$877.9K
80.68%
YoY
|
| Total Short-Term Liabilities |
$8.301M
-44.11%
YoY
|
$5.725M
-71.33%
YoY
|
$6.658M
-68.4%
YoY
|
$5.821M
-74.1%
YoY
|
$14.85M
-24.67%
YoY
|
$19.97M
53.53%
YoY
|
$21.07M
94.34%
YoY
|
$22.47M
243.85%
YoY
|
$19.72M
201.46%
YoY
|
$13.00M
144.63%
YoY
|
$10.84M
119.53%
YoY
|
$6.536M
19.73%
YoY
|
$6.541M
33.09%
YoY
|
$5.316M
37.63%
YoY
|
$4.938M
78.56%
YoY
|
$5.459M
215.13%
YoY
|
$4.915M
4.25%
YoY
|
$3.862M
114.69%
YoY
|
$2.765M
24.07%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.916M
-11.38%
YoY
|
$10.02M
82.93%
YoY
|
$14.79M
186.72%
YoY
|
$11.15M
240.48%
YoY
|
$11.19M
208.33%
YoY
|
$5.477M
18.81%
YoY
|
$5.160M
-11.41%
YoY
|
$3.273M
27.74%
YoY
|
$3.629M
36.73%
YoY
|
$4.610M
117.97%
YoY
|
$5.824M
143.09%
YoY
|
$2.563M
-21.1%
YoY
|
$2.654M
0.7%
YoY
|
$2.115M
-31.8%
YoY
|
$2.396M
10.94%
YoY
|
$3.248M
70.99%
YoY
|
$2.636M
54.83%
YoY
|
$3.101M
23.56%
YoY
|
$2.160M
5.72%
YoY
|
| Other Long-Term Liabilities |
$9.227M
335.81%
YoY
|
$8.384M
327.01%
YoY
|
$2.211M
0.98%
YoY
|
$2.218M
73.66%
YoY
|
$2.117M
N/A
|
$1.963M
N/A
|
$2.190M
N/A
|
$1.277M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.51K
-50.97%
YoY
|
$60.51K
-92.09%
YoY
|
$123.4K
-69.17%
YoY
|
$123.4K
-71.6%
YoY
|
| Total Long-Term Liabilities |
$19.14M
43.86%
YoY
|
$18.40M
147.33%
YoY
|
$17.01M
131.39%
YoY
|
$13.36M
193.66%
YoY
|
$13.31M
266.67%
YoY
|
$7.441M
61.4%
YoY
|
$7.349M
26.18%
YoY
|
$4.551M
77.58%
YoY
|
$3.629M
36.73%
YoY
|
$4.610M
117.97%
YoY
|
$5.824M
143.09%
YoY
|
$2.563M
-22.54%
YoY
|
$2.654M
-1.56%
YoY
|
$2.115M
-34.41%
YoY
|
$2.396M
4.94%
YoY
|
$3.308M
63.55%
YoY
|
$2.696M
9.29%
YoY
|
$3.225M
10.8%
YoY
|
$2.283M
-7.84%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.301M
-44.11%
YoY
|
$5.725M
-71.33%
YoY
|
$6.658M
-68.4%
YoY
|
$5.821M
-74.1%
YoY
|
$14.85M
-24.67%
YoY
|
$19.97M
53.53%
YoY
|
$21.07M
94.34%
YoY
|
$22.47M
243.85%
YoY
|
$19.72M
201.46%
YoY
|
$13.00M
144.63%
YoY
|
$10.84M
119.53%
YoY
|
$6.536M
19.73%
YoY
|
$6.541M
33.09%
YoY
|
$5.316M
37.63%
YoY
|
$4.938M
78.56%
YoY
|
$5.459M
215.13%
YoY
|
$4.915M
4.25%
YoY
|
$3.862M
114.69%
YoY
|
$2.765M
24.07%
YoY
|
| Total Long-Term Liabilities |
$19.14M
43.86%
YoY
|
$18.40M
147.33%
YoY
|
$17.01M
131.39%
YoY
|
$13.36M
193.66%
YoY
|
$13.31M
266.67%
YoY
|
$7.441M
61.4%
YoY
|
$7.349M
26.18%
YoY
|
$4.551M
77.58%
YoY
|
$3.629M
36.73%
YoY
|
$4.610M
117.97%
YoY
|
$5.824M
143.09%
YoY
|
$2.563M
-22.54%
YoY
|
$2.654M
-1.56%
YoY
|
$2.115M
-34.41%
YoY
|
$2.396M
4.94%
YoY
|
$3.308M
63.55%
YoY
|
$2.696M
9.29%
YoY
|
$3.225M
10.8%
YoY
|
$2.283M
-7.84%
YoY
|
| Total Liabilities |
$42.60M
43.91%
YoY
|
$38.82M
34.95%
YoY
|
$25.23M
-14.25%
YoY
|
$20.65M
-26.59%
YoY
|
$29.60M
18.45%
YoY
|
$28.76M
63.3%
YoY
|
$29.42M
67.57%
YoY
|
$28.14M
185.04%
YoY
|
$24.99M
150.7%
YoY
|
$17.61M
137.04%
YoY
|
$17.56M
88.71%
YoY
|
$9.871M
-5.88%
YoY
|
$9.968M
-2.36%
YoY
|
$7.431M
-18.53%
YoY
|
$9.304M
56.11%
YoY
|
$10.49M
182.6%
YoY
|
$10.21M
35.62%
YoY
|
$9.121M
95.06%
YoY
|
$5.960M
26.49%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$44.27M
N/A
|
-$41.56M
-4.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$43.29M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$16.84M
-11.58%
YoY
|
$20.90M
43.65%
YoY
|
$30.68M
157.56%
YoY
|
$27.42M
164.81%
YoY
|
$19.04M
38.87%
YoY
|
$14.55M
25.83%
YoY
|
$11.91M
23.48%
YoY
|
$10.36M
11.12%
YoY
|
$13.71M
55.6%
YoY
|
$11.56M
66.8%
YoY
|
$9.645M
30.09%
YoY
|
$9.319M
31.62%
YoY
|
$8.813M
46.25%
YoY
|
$6.933M
36.3%
YoY
|
$7.414M
47.17%
YoY
|
$7.081M
42.34%
YoY
|
$6.026M
-430.55%
YoY
|
$5.087M
-657.96%
YoY
|
$5.038M
-842.61%
YoY
|
| Total Liabilities & Shareholders Equity |
$65.84M
35.35%
YoY
|
$62.74M
44.84%
YoY
|
$55.90M
35.26%
YoY
|
$48.08M
24.9%
YoY
|
$48.64M
25.69%
YoY
|
$43.32M
43.61%
YoY
|
$41.33M
51.93%
YoY
|
$38.49M
100.58%
YoY
|
$38.70M
106.08%
YoY
|
$30.16M
84.25%
YoY
|
$27.20M
62.71%
YoY
|
$19.19M
9.23%
YoY
|
$18.78M
15.68%
YoY
|
$16.37M
15.22%
YoY
|
$16.72M
52.01%
YoY
|
$17.57M
102.27%
YoY
|
$16.24M
184.58%
YoY
|
$14.21M
277.42%
YoY
|
$11.00M
172.69%
YoY
|
Loading...