|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.230M
-128.57%
YoY
|
-$11.30M
1606.67%
YoY
|
-$662.3K
-257.71%
YoY
|
$420.0K
-117.42%
YoY
|
-$2.410M
5.65%
YoY
|
| Depreciation, Depletion And Amortization |
$702.3K
-25.27%
YoY
|
$939.7K
62.4%
YoY
|
$578.6K
-22.94%
YoY
|
$750.9K
-18.26%
YoY
|
$918.7K
15.35%
YoY
|
| Cash From Operating Activities |
$3.570M
-49.89%
YoY
|
$7.124M
24.35%
YoY
|
$5.729M
185.87%
YoY
|
$2.004M
-940.47%
YoY
|
-$238.5K
-18.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.659M
167.91%
YoY
|
$1.739M
19.37%
YoY
|
$1.457M
31.09%
YoY
|
$1.111M
-154.28%
YoY
|
-$2.047M
267.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$10.46M
631.13%
YoY
|
-$1.431M
71426.5%
YoY
|
-$2.000K
-99.71%
YoY
|
-$679.9K
646.86%
YoY
|
| Cash From Investing Activities |
-$6.870M
-43.68%
YoY
|
-$12.20M
322.47%
YoY
|
-$2.887M
159.35%
YoY
|
-$1.113M
-59.18%
YoY
|
-$2.727M
320.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.017M
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.964M
364.86%
YoY
|
| Debt Paid & Issued, Net |
$2.468M
116.18%
YoY
|
$1.141M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.751M
230.4%
YoY
|
$2.951M
-33.44%
YoY
|
$4.434M
-1149.33%
YoY
|
-$422.5K
-110.94%
YoY
|
$3.862M
256.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.570M
-49.89%
YoY
|
$7.124M
24.35%
YoY
|
$5.729M
185.87%
YoY
|
$2.004M
-940.47%
YoY
|
-$238.5K
-18.56%
YoY
|
| Cash From Investing Activities |
-$6.870M
-43.68%
YoY
|
-$12.20M
322.47%
YoY
|
-$2.887M
159.35%
YoY
|
-$1.113M
-59.18%
YoY
|
-$2.727M
320.32%
YoY
|
| Cash From Financing Activities |
$9.751M
230.4%
YoY
|
$2.951M
-33.44%
YoY
|
$4.434M
-1149.33%
YoY
|
-$422.5K
-110.94%
YoY
|
$3.862M
256.1%
YoY
|
| Net Change In Cash |
$6.454M
-404.1%
YoY
|
-$2.122M
-129.17%
YoY
|
$7.276M
1453.48%
YoY
|
$468.4K
-47.74%
YoY
|
$896.2K
527.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.570M
-49.89%
YoY
|
$7.124M
24.35%
YoY
|
$5.729M
185.87%
YoY
|
$2.004M
-940.47%
YoY
|
-$238.5K
-18.56%
YoY
|
| Capital Expenditures |
$4.659M
167.91%
YoY
|
$1.739M
19.37%
YoY
|
$1.457M
31.09%
YoY
|
$1.111M
-154.28%
YoY
|
-$2.047M
267.03%
YoY
|
| Free Cash Flow |
-$1.089M
-120.23%
YoY
|
$5.385M
26.05%
YoY
|
$4.273M
378.5%
YoY
|
$892.9K
-50.63%
YoY
|
$1.809M
582.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.213M
-321.89%
YoY
|
N/A
|
$2.696M
-437.79%
YoY
|
$1.321M
-117.19%
YoY
|
$997.5K
-123.77%
YoY
|
$1.374M
-165.33%
YoY
|
-$798.0K
-395.94%
YoY
|
-$7.683M
-1961.04%
YoY
|
-$4.196M
-550.28%
YoY
|
-$2.103M
330.8%
YoY
|
$269.7K
-16.35%
YoY
|
$412.9K
-59.62%
YoY
|
$932.0K
-327.77%
YoY
|
-$488.3K
2305.17%
YoY
|
$322.4K
-852.63%
YoY
|
$1.023M
-171.64%
YoY
|
-$409.2K
-55.52%
YoY
|
-$20.30K
-75.77%
YoY
|
-$42.83K
-94.61%
YoY
|
| Depreciation, Depletion And Amortization |
$91.16K
-20.1%
YoY
|
N/A
|
$121.2K
-53.71%
YoY
|
$119.2K
-43.59%
YoY
|
$114.1K
-55.26%
YoY
|
$211.6K
6.43%
YoY
|
$261.8K
33.33%
YoY
|
$211.3K
211.56%
YoY
|
$255.1K
120.56%
YoY
|
$198.8K
-9.93%
YoY
|
$196.4K
-59.99%
YoY
|
$67.82K
-84.22%
YoY
|
$115.6K
-42.03%
YoY
|
$220.7K
18.08%
YoY
|
$490.7K
-24.27%
YoY
|
$429.8K
960.31%
YoY
|
$199.5K
362.16%
YoY
|
$186.9K
-68.95%
YoY
|
$648.0K
12808.96%
YoY
|
| Cash From Operating Activities |
$2.535M
-364.92%
YoY
|
N/A
|
$489.8K
-70.69%
YoY
|
$697.6K
-65.08%
YoY
|
-$956.7K
-171.3%
YoY
|
$2.114M
3.45%
YoY
|
$1.671M
22.94%
YoY
|
$1.998M
36.74%
YoY
|
$1.342M
54.98%
YoY
|
$2.043M
200.07%
YoY
|
$1.359M
159.87%
YoY
|
$1.461M
101.77%
YoY
|
$865.7K
1038.08%
YoY
|
$681.0K
2.83%
YoY
|
$523.0K
-357.56%
YoY
|
$724.1K
-188.19%
YoY
|
$76.07K
-38.36%
YoY
|
$662.3K
-422.69%
YoY
|
-$203.1K
-43.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.517M
3635.04%
YoY
|
N/A
|
$524.3K
-29.12%
YoY
|
$464.8K
101.65%
YoY
|
$67.40K
-77.33%
YoY
|
$471.5K
-34.61%
YoY
|
$739.7K
173.57%
YoY
|
$230.5K
-46.26%
YoY
|
$297.3K
717.23%
YoY
|
$721.1K
150.11%
YoY
|
$270.4K
-178.99%
YoY
|
$429.0K
356.77%
YoY
|
$36.38K
-106.33%
YoY
|
$288.3K
-156.72%
YoY
|
-$342.3K
-62.94%
YoY
|
$93.91K
-120.58%
YoY
|
-$574.6K
261.34%
YoY
|
-$508.3K
1083.72%
YoY
|
-$923.5K
351.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$163.0K
-93.7%
YoY
|
-$81.50K
-97.05%
YoY
|
-$654.8K
-77.79%
YoY
|
-$2.159M
77.04%
YoY
|
-$2.588M
1126.26%
YoY
|
-$2.764M
N/A
|
-$2.948M
N/A
|
-$1.219M
N/A
|
-$211.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
-$6.000K
-116.29%
YoY
|
$380.1K
1617.71%
YoY
|
| Cash From Investing Activities |
-$2.875M
298.09%
YoY
|
N/A
|
-$687.3K
-79.35%
YoY
|
-$546.4K
-81.75%
YoY
|
-$722.1K
-77.75%
YoY
|
-$2.631M
35.55%
YoY
|
-$3.328M
591.19%
YoY
|
-$2.995M
598.12%
YoY
|
-$3.245M
8820.59%
YoY
|
-$1.941M
573.1%
YoY
|
-$481.4K
40.65%
YoY
|
-$429.0K
-556.77%
YoY
|
-$36.38K
-93.69%
YoY
|
-$288.3K
-43.94%
YoY
|
-$342.3K
-37.01%
YoY
|
$93.91K
-106.22%
YoY
|
-$576.6K
262.6%
YoY
|
-$514.3K
8344.83%
YoY
|
-$543.4K
197.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$56.80K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$392.3K
1331.75%
YoY
|
$13.60K
-99.72%
YoY
|
$0.00
N/A
|
$164.4K
N/A
|
$27.40K
N/A
|
$4.826M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.300M
550.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$733.4K
0.19%
YoY
|
N/A
|
N/A
|
N/A
|
$732.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.670M
-59.09%
YoY
|
N/A
|
$4.039M
-1576.35%
YoY
|
-$427.7K
-54.23%
YoY
|
$6.525M
43.35%
YoY
|
-$392.9K
-244.11%
YoY
|
-$273.6K
-107.17%
YoY
|
-$934.4K
27.77%
YoY
|
$4.552M
322.94%
YoY
|
$272.6K
-179.95%
YoY
|
$3.816M
-917.07%
YoY
|
-$731.3K
20.11%
YoY
|
$1.076M
8.24%
YoY
|
-$341.0K
-212.82%
YoY
|
-$467.1K
52.11%
YoY
|
-$608.9K
-121.98%
YoY
|
$994.4K
-9.29%
YoY
|
$302.3K
-286.3%
YoY
|
-$307.1K
-157.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.535M
-364.92%
YoY
|
N/A
|
$489.8K
-70.69%
YoY
|
$697.6K
-65.08%
YoY
|
-$956.7K
-171.3%
YoY
|
$2.114M
3.45%
YoY
|
$1.671M
22.94%
YoY
|
$1.998M
36.74%
YoY
|
$1.342M
54.98%
YoY
|
$2.043M
200.07%
YoY
|
$1.359M
159.87%
YoY
|
$1.461M
101.77%
YoY
|
$865.7K
1038.08%
YoY
|
$681.0K
2.83%
YoY
|
$523.0K
-357.56%
YoY
|
$724.1K
-188.19%
YoY
|
$76.07K
-38.36%
YoY
|
$662.3K
-422.69%
YoY
|
-$203.1K
-43.4%
YoY
|
| Cash From Investing Activities |
-$2.875M
298.09%
YoY
|
N/A
|
-$687.3K
-79.35%
YoY
|
-$546.4K
-81.75%
YoY
|
-$722.1K
-77.75%
YoY
|
-$2.631M
35.55%
YoY
|
-$3.328M
591.19%
YoY
|
-$2.995M
598.12%
YoY
|
-$3.245M
8820.59%
YoY
|
-$1.941M
573.1%
YoY
|
-$481.4K
40.65%
YoY
|
-$429.0K
-556.77%
YoY
|
-$36.38K
-93.69%
YoY
|
-$288.3K
-43.94%
YoY
|
-$342.3K
-37.01%
YoY
|
$93.91K
-106.22%
YoY
|
-$576.6K
262.6%
YoY
|
-$514.3K
8344.83%
YoY
|
-$543.4K
197.6%
YoY
|
| Cash From Financing Activities |
$2.670M
-59.09%
YoY
|
N/A
|
$4.039M
-1576.35%
YoY
|
-$427.7K
-54.23%
YoY
|
$6.525M
43.35%
YoY
|
-$392.9K
-244.11%
YoY
|
-$273.6K
-107.17%
YoY
|
-$934.4K
27.77%
YoY
|
$4.552M
322.94%
YoY
|
$272.6K
-179.95%
YoY
|
$3.816M
-917.07%
YoY
|
-$731.3K
20.11%
YoY
|
$1.076M
8.24%
YoY
|
-$341.0K
-212.82%
YoY
|
-$467.1K
52.11%
YoY
|
-$608.9K
-121.98%
YoY
|
$994.4K
-9.29%
YoY
|
$302.3K
-286.3%
YoY
|
-$307.1K
-157.57%
YoY
|
| Net Change In Cash |
$2.329M
-51.94%
YoY
|
N/A
|
$3.842M
-299.04%
YoY
|
-$276.5K
-85.68%
YoY
|
$4.847M
82.99%
YoY
|
-$909.6K
-342.25%
YoY
|
-$1.930M
-141.12%
YoY
|
-$1.931M
-742.06%
YoY
|
$2.649M
38.98%
YoY
|
$375.5K
626.55%
YoY
|
$4.694M
-1739.29%
YoY
|
$300.8K
43.79%
YoY
|
$1.906M
285.89%
YoY
|
$51.68K
-88.52%
YoY
|
-$286.3K
-72.82%
YoY
|
$209.2K
-52.34%
YoY
|
$493.8K
-53.44%
YoY
|
$450.2K
-220.52%
YoY
|
-$1.054M
12987.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.535M
-364.92%
YoY
|
N/A
|
$489.8K
-70.69%
YoY
|
$697.6K
-65.08%
YoY
|
-$956.7K
-171.3%
YoY
|
$2.114M
3.45%
YoY
|
$1.671M
22.94%
YoY
|
$1.998M
36.74%
YoY
|
$1.342M
54.98%
YoY
|
$2.043M
200.07%
YoY
|
$1.359M
159.87%
YoY
|
$1.461M
101.77%
YoY
|
$865.7K
1038.08%
YoY
|
$681.0K
2.83%
YoY
|
$523.0K
-357.56%
YoY
|
$724.1K
-188.19%
YoY
|
$76.07K
-38.36%
YoY
|
$662.3K
-422.69%
YoY
|
-$203.1K
-43.4%
YoY
|
| Capital Expenditures |
$2.517M
3635.04%
YoY
|
N/A
|
$524.3K
-29.12%
YoY
|
$464.8K
101.65%
YoY
|
$67.40K
-77.33%
YoY
|
$471.5K
-34.61%
YoY
|
$739.7K
173.57%
YoY
|
$230.5K
-46.26%
YoY
|
$297.3K
717.23%
YoY
|
$721.1K
150.11%
YoY
|
$270.4K
-178.99%
YoY
|
$429.0K
356.77%
YoY
|
$36.38K
-106.33%
YoY
|
$288.3K
-156.72%
YoY
|
-$342.3K
-62.94%
YoY
|
$93.91K
-120.58%
YoY
|
-$574.6K
261.34%
YoY
|
-$508.3K
1083.72%
YoY
|
-$923.5K
351.12%
YoY
|
| Free Cash Flow |
$17.11K
-101.67%
YoY
|
N/A
|
-$34.50K
-103.7%
YoY
|
$232.8K
-86.83%
YoY
|
-$1.024M
-198.05%
YoY
|
$1.642M
24.2%
YoY
|
$931.3K
-14.46%
YoY
|
$1.767M
71.23%
YoY
|
$1.044M
25.93%
YoY
|
$1.322M
236.75%
YoY
|
$1.089M
25.83%
YoY
|
$1.032M
63.77%
YoY
|
$829.4K
27.46%
YoY
|
$392.7K
-66.45%
YoY
|
$865.3K
20.1%
YoY
|
$630.2K
-272.77%
YoY
|
$650.7K
130.38%
YoY
|
$1.171M
-821.26%
YoY
|
$720.5K
-567.63%
YoY
|
Loading...