|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.05M
-51.43%
YoY
|
-$49.51M
6.48%
YoY
|
-$46.50M
-71.6%
YoY
|
-$163.7M
-1380.67%
YoY
|
$12.79M
139.98%
YoY
|
| Depreciation, Depletion And Amortization |
$11.30M
-41.89%
YoY
|
$19.44M
17.03%
YoY
|
$16.61M
-3.06%
YoY
|
$17.13M
35.97%
YoY
|
$12.60M
417.24%
YoY
|
| Cash From Operating Activities |
-$9.447M
425.13%
YoY
|
-$1.799M
-226.6%
YoY
|
$1.421M
-88.11%
YoY
|
$11.95M
131.6%
YoY
|
$5.159M
-2522.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$536.0K
-72.9%
YoY
|
$1.978M
-70.47%
YoY
|
$6.698M
-48.06%
YoY
|
$12.90M
-168.82%
YoY
|
-$18.74M
323.02%
YoY
|
| Acquisitions |
$1.013M
N/A
|
$0.00
-100.0%
YoY
|
$3.050M
-57.81%
YoY
|
$7.230M
-91.05%
YoY
|
$80.78M
N/A
|
| Other Investing Activities |
$13.14M
70.53%
YoY
|
$7.704M
-263.67%
YoY
|
-$4.707M
-455.78%
YoY
|
$1.323M
-101.1%
YoY
|
-$120.6M
191.25%
YoY
|
| Cash From Investing Activities |
$12.60M
120.08%
YoY
|
$5.726M
-150.21%
YoY
|
-$11.41M
-1.45%
YoY
|
-$11.57M
-91.69%
YoY
|
-$139.3M
203.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$6.037M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-53.7%
YoY
|
$108.0K
30.12%
YoY
|
$83.00K
-25.23%
YoY
|
| Cash From Financing Activities |
-$220.0K
-96.46%
YoY
|
-$6.213M
1884.98%
YoY
|
-$313.0K
-81.51%
YoY
|
-$1.693M
-28.93%
YoY
|
-$2.382M
-101.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.447M
425.13%
YoY
|
-$1.799M
-226.6%
YoY
|
$1.421M
-88.11%
YoY
|
$11.95M
131.6%
YoY
|
$5.159M
-2522.07%
YoY
|
| Cash From Investing Activities |
$12.60M
120.08%
YoY
|
$5.726M
-150.21%
YoY
|
-$11.41M
-1.45%
YoY
|
-$11.57M
-91.69%
YoY
|
-$139.3M
203.99%
YoY
|
| Cash From Financing Activities |
-$220.0K
-96.46%
YoY
|
-$6.213M
1884.98%
YoY
|
-$313.0K
-81.51%
YoY
|
-$1.693M
-28.93%
YoY
|
-$2.382M
-101.13%
YoY
|
| Net Change In Cash |
$2.935M
-228.39%
YoY
|
-$2.286M
-77.8%
YoY
|
-$10.30M
681.26%
YoY
|
-$1.318M
-99.03%
YoY
|
-$136.5M
-182.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.447M
425.13%
YoY
|
-$1.799M
-226.6%
YoY
|
$1.421M
-88.11%
YoY
|
$11.95M
131.6%
YoY
|
$5.159M
-2522.07%
YoY
|
| Capital Expenditures |
$536.0K
-72.9%
YoY
|
$1.978M
-70.47%
YoY
|
$6.698M
-48.06%
YoY
|
$12.90M
-168.82%
YoY
|
-$18.74M
323.02%
YoY
|
| Free Cash Flow |
-$9.983M
164.31%
YoY
|
-$3.777M
-28.43%
YoY
|
-$5.277M
456.65%
YoY
|
-$948.0K
-103.97%
YoY
|
$23.90M
466.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.922M
-47.51%
YoY
|
-$7.421M
-68.21%
YoY
|
-$2.437M
-78.69%
YoY
|
-$4.811M
-18.4%
YoY
|
-$9.377M
6.11%
YoY
|
-$23.34M
-14.54%
YoY
|
-$11.44M
55.6%
YoY
|
-$5.896M
3.46%
YoY
|
-$8.837M
44.07%
YoY
|
-$27.31M
82.23%
YoY
|
-$7.349M
2.04%
YoY
|
-$5.699M
-95.82%
YoY
|
-$6.134M
18.49%
YoY
|
-$14.99M
265.5%
YoY
|
-$7.202M
-278.84%
YoY
|
-$136.4M
-2131.57%
YoY
|
-$5.177M
-184.22%
YoY
|
-$4.101M
-371.59%
YoY
|
$4.027M
20.64%
YoY
|
| Depreciation, Depletion And Amortization |
$1.611M
-55.06%
YoY
|
$2.374M
-66.6%
YoY
|
$1.100M
-66.67%
YoY
|
$1.200M
-36.84%
YoY
|
$3.585M
-4.2%
YoY
|
$7.107M
72.08%
YoY
|
$3.300M
32.0%
YoY
|
$1.900M
18.75%
YoY
|
$3.742M
120.12%
YoY
|
$4.130M
4.08%
YoY
|
$2.500M
47.06%
YoY
|
$1.600M
-66.55%
YoY
|
$1.700M
-5.56%
YoY
|
$3.968M
-2.98%
YoY
|
$1.700M
82.4%
YoY
|
$4.783M
511.64%
YoY
|
$1.800M
157.14%
YoY
|
$4.090M
249.57%
YoY
|
$932.0K
133.0%
YoY
|
| Cash From Operating Activities |
-$5.048M
31.84%
YoY
|
-$2.198M
-304.66%
YoY
|
-$499.0K
-142.61%
YoY
|
-$2.921M
693.75%
YoY
|
-$3.829M
4.16%
YoY
|
$1.074M
-179.2%
YoY
|
$1.171M
-125.46%
YoY
|
-$368.0K
-109.38%
YoY
|
-$3.676M
-206.33%
YoY
|
-$1.356M
-165.26%
YoY
|
-$4.600M
-155.29%
YoY
|
$3.922M
3.98%
YoY
|
$3.457M
-255.58%
YoY
|
$2.078M
-36.9%
YoY
|
$8.320M
-2139.22%
YoY
|
$3.772M
145.89%
YoY
|
-$2.222M
-399.46%
YoY
|
$3.293M
-184.22%
YoY
|
-$408.0K
-83.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$103.0K
5.1%
YoY
|
$147.0K
-68.32%
YoY
|
$49.00K
-95.38%
YoY
|
$237.0K
-33.24%
YoY
|
$98.00K
-86.06%
YoY
|
$464.0K
-1.28%
YoY
|
$1.061M
-48.42%
YoY
|
$355.0K
-89.79%
YoY
|
$703.0K
-44.25%
YoY
|
$470.0K
-116.71%
YoY
|
$2.057M
-147.06%
YoY
|
$3.476M
-178.09%
YoY
|
$1.261M
-122.23%
YoY
|
-$2.813M
-61.87%
YoY
|
-$4.371M
31.26%
YoY
|
-$4.451M
88.6%
YoY
|
-$5.673M
273.22%
YoY
|
-$7.377M
701.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.806M
-82.69%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.460M
-711.42%
YoY
|
$4.693M
369.77%
YoY
|
-$6.412M
-385.49%
YoY
|
$9.397M
75.58%
YoY
|
-$893.0K
-286.82%
YoY
|
$999.0K
-85.56%
YoY
|
$2.246M
-106.44%
YoY
|
$5.352M
-76.51%
YoY
|
$478.0K
-101.51%
YoY
|
$6.920M
-30.8%
YoY
|
-$34.89M
-486.21%
YoY
|
$22.79M
63.34%
YoY
|
-$31.66M
68.4%
YoY
|
$10.00M
175.63%
YoY
|
$9.035M
-136.11%
YoY
|
$13.95M
-117.36%
YoY
|
-$18.80M
-49.68%
YoY
|
$3.628M
-462.8%
YoY
|
| Cash From Investing Activities |
-$3.679M
-140.16%
YoY
|
$5.357M
-640.57%
YoY
|
$4.546M
749.72%
YoY
|
-$6.461M
-645.23%
YoY
|
$9.160M
83.31%
YoY
|
-$991.0K
340.44%
YoY
|
$535.0K
-91.72%
YoY
|
$1.185M
-103.21%
YoY
|
$4.997M
-74.13%
YoY
|
-$225.0K
-99.32%
YoY
|
$6.460M
-10.12%
YoY
|
-$36.95M
-892.26%
YoY
|
$19.31M
103.27%
YoY
|
-$32.92M
34.52%
YoY
|
$7.187M
-291.7%
YoY
|
$4.664M
-116.45%
YoY
|
$9.501M
-111.48%
YoY
|
-$24.48M
-37.06%
YoY
|
-$3.749M
95.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.00K
-30.43%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00K
-14.81%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$108.0K
125.0%
YoY
|
-$1.000K
-99.95%
YoY
|
-$51.00K
-98.81%
YoY
|
-$60.00K
114.29%
YoY
|
-$48.00K
-36.84%
YoY
|
-$1.848M
6060.0%
YoY
|
-$4.289M
3415.57%
YoY
|
-$28.00K
-67.44%
YoY
|
-$76.00K
-52.2%
YoY
|
-$30.00K
-26.83%
YoY
|
-$122.0K
6.09%
YoY
|
-$86.00K
-93.76%
YoY
|
-$159.0K
-66.88%
YoY
|
-$41.00K
-210.81%
YoY
|
-$115.0K
-105.96%
YoY
|
-$1.378M
-64.37%
YoY
|
-$480.0K
-100.29%
YoY
|
$37.00K
-99.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.048M
31.84%
YoY
|
-$2.198M
-304.66%
YoY
|
-$499.0K
-142.61%
YoY
|
-$2.921M
693.75%
YoY
|
-$3.829M
4.16%
YoY
|
$1.074M
-179.2%
YoY
|
$1.171M
-125.46%
YoY
|
-$368.0K
-109.38%
YoY
|
-$3.676M
-206.33%
YoY
|
-$1.356M
-165.26%
YoY
|
-$4.600M
-155.29%
YoY
|
$3.922M
3.98%
YoY
|
$3.457M
-255.58%
YoY
|
$2.078M
-36.9%
YoY
|
$8.320M
-2139.22%
YoY
|
$3.772M
145.89%
YoY
|
-$2.222M
-399.46%
YoY
|
$3.293M
-184.22%
YoY
|
-$408.0K
-83.14%
YoY
|
| Cash From Investing Activities |
-$3.679M
-140.16%
YoY
|
$5.357M
-640.57%
YoY
|
$4.546M
749.72%
YoY
|
-$6.461M
-645.23%
YoY
|
$9.160M
83.31%
YoY
|
-$991.0K
340.44%
YoY
|
$535.0K
-91.72%
YoY
|
$1.185M
-103.21%
YoY
|
$4.997M
-74.13%
YoY
|
-$225.0K
-99.32%
YoY
|
$6.460M
-10.12%
YoY
|
-$36.95M
-892.26%
YoY
|
$19.31M
103.27%
YoY
|
-$32.92M
34.52%
YoY
|
$7.187M
-291.7%
YoY
|
$4.664M
-116.45%
YoY
|
$9.501M
-111.48%
YoY
|
-$24.48M
-37.06%
YoY
|
-$3.749M
95.26%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$108.0K
125.0%
YoY
|
-$1.000K
-99.95%
YoY
|
-$51.00K
-98.81%
YoY
|
-$60.00K
114.29%
YoY
|
-$48.00K
-36.84%
YoY
|
-$1.848M
6060.0%
YoY
|
-$4.289M
3415.57%
YoY
|
-$28.00K
-67.44%
YoY
|
-$76.00K
-52.2%
YoY
|
-$30.00K
-26.83%
YoY
|
-$122.0K
6.09%
YoY
|
-$86.00K
-93.76%
YoY
|
-$159.0K
-66.88%
YoY
|
-$41.00K
-210.81%
YoY
|
-$115.0K
-105.96%
YoY
|
-$1.378M
-64.37%
YoY
|
-$480.0K
-100.29%
YoY
|
$37.00K
-99.92%
YoY
|
| Net Change In Cash |
-$8.727M
-265.57%
YoY
|
$3.051M
8617.14%
YoY
|
$4.046M
-2949.3%
YoY
|
-$9.433M
171.69%
YoY
|
$5.271M
307.66%
YoY
|
$35.00K
-102.11%
YoY
|
-$142.0K
-107.76%
YoY
|
-$3.472M
-89.53%
YoY
|
$1.293M
-94.3%
YoY
|
-$1.657M
-94.66%
YoY
|
$1.830M
-88.17%
YoY
|
-$33.15M
-498.4%
YoY
|
$22.68M
284.41%
YoY
|
-$31.01M
43.13%
YoY
|
$15.47M
-475.39%
YoY
|
$8.321M
-133.44%
YoY
|
$5.901M
-106.87%
YoY
|
-$21.66M
-117.67%
YoY
|
-$4.120M
-110.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.048M
31.84%
YoY
|
-$2.198M
-304.66%
YoY
|
-$499.0K
-142.61%
YoY
|
-$2.921M
693.75%
YoY
|
-$3.829M
4.16%
YoY
|
$1.074M
-179.2%
YoY
|
$1.171M
-125.46%
YoY
|
-$368.0K
-109.38%
YoY
|
-$3.676M
-206.33%
YoY
|
-$1.356M
-165.26%
YoY
|
-$4.600M
-155.29%
YoY
|
$3.922M
3.98%
YoY
|
$3.457M
-255.58%
YoY
|
$2.078M
-36.9%
YoY
|
$8.320M
-2139.22%
YoY
|
$3.772M
145.89%
YoY
|
-$2.222M
-399.46%
YoY
|
$3.293M
-184.22%
YoY
|
-$408.0K
-83.14%
YoY
|
| Capital Expenditures |
N/A
|
$103.0K
5.1%
YoY
|
$147.0K
-68.32%
YoY
|
$49.00K
-95.38%
YoY
|
$237.0K
-33.24%
YoY
|
$98.00K
-86.06%
YoY
|
$464.0K
-1.28%
YoY
|
$1.061M
-48.42%
YoY
|
$355.0K
-89.79%
YoY
|
$703.0K
-44.25%
YoY
|
$470.0K
-116.71%
YoY
|
$2.057M
-147.06%
YoY
|
$3.476M
-178.09%
YoY
|
$1.261M
-122.23%
YoY
|
-$2.813M
-61.87%
YoY
|
-$4.371M
31.26%
YoY
|
-$4.451M
88.6%
YoY
|
-$5.673M
273.22%
YoY
|
-$7.377M
701.85%
YoY
|
| Free Cash Flow |
N/A
|
-$2.301M
-335.76%
YoY
|
-$646.0K
-191.37%
YoY
|
-$2.970M
107.84%
YoY
|
-$4.066M
0.87%
YoY
|
$976.0K
-147.4%
YoY
|
$707.0K
-113.94%
YoY
|
-$1.429M
-176.62%
YoY
|
-$4.031M
21115.79%
YoY
|
-$2.059M
-352.02%
YoY
|
-$5.070M
-145.54%
YoY
|
$1.865M
-77.1%
YoY
|
-$19.00K
-100.85%
YoY
|
$817.0K
-90.89%
YoY
|
$11.13M
59.75%
YoY
|
$8.143M
67.41%
YoY
|
$2.229M
-28.14%
YoY
|
$8.966M
-475.15%
YoY
|
$6.969M
-564.6%
YoY
|
Loading...