|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on sale of vessels | |||||
| Impairment of vessels | |||||
| Amounts reclassified to other comprehensive income | |||||
| Amortization of derivative assets’ premium | |||||
| Amortization of deferred financing costs | |||||
| Amortization of original issue discount on instruments | |||||
| Amortization of intangible liabilities - charter agreements | |||||
| Fair value adjustment on derivative asset | |||||
| Prepayment fees on debt repayment | |||||
| Stock based compensation expense | |||||
| (Increase)/decrease in accounts receivable and other assets | |||||
| Decrease/(increase) in inventories | |||||
| Increase in derivative assets | |||||
| Increase/(decrease) in accounts payable and other liabilities | |||||
| Decrease in related parties' balances, net | |||||
| Increase/(decrease) in deferred revenue | |||||
| Payments for drydocking and special survey costs | |||||
| Unrealized foreign exchange loss/(gain) | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of vessels | |||||
| Cash paid for vessel expenditures | |||||
| Net proceeds from sale of vessels | |||||
| Advances for vessel acquisitions and other additions | |||||
| Time deposits and other instruments acquired | |||||
| Net cash used in investing activities | |||||
| Proceeds from issuance of 2024 Notes | |||||
| Repurchase of 2022 Notes, including premium | |||||
| Repurchase of 2024 Notes, including premium | |||||
| Proceeds from drawdown of credit facilities and sale and leaseback | |||||
| Proceeds from 2027 Secured Notes | |||||
| Repayment of credit facilities and sale and leaseback | |||||
| Repayment of refinanced debt, including prepayment fees | |||||
| Deferred financing costs paid | |||||
| Net proceeds from offering of Class A common shares, net of offering costs | |||||
| Cancellation of Class A common shares | |||||
| Proceeds from offering of Series B preferred shares, net of offering costs | |||||
| Class A common shares - dividend paid | |||||
| Series B Preferred Shares - dividend paid | |||||
| Net cash used in financing activities | |||||
| Net increase/(decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of the year | |||||
| Cash and cash equivalents and restricted cash at end of the year | |||||
| Supplementary Cash Flow Information: | |||||
| Cash paid for interest | |||||
| Cash received from interest rate caps | |||||
| Unpaid advances for vessel’s acquisitions and other additions | |||||
| Acquisition of intangibles | |||||
| Issuance of 2024 Notes for the acquisition of vessels | |||||
| Premium on the 2024 Notes issued for the acquisition of vessels | |||||
| Unpaid offering costs | |||||
| Unrealized loss on derivative assets/FX option | |||||
Loading...