|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$766.5M
7.79%
YoY
|
$711.1M
5.37%
YoY
|
$674.8M
4.51%
YoY
|
$645.6M
44.13%
YoY
|
$448.0M
58.4%
YoY
|
| Cost Of Revenue |
$233.6M
8.74%
YoY
|
$214.8M
5.91%
YoY
|
$202.8M
7.53%
YoY
|
$188.6M
31.52%
YoY
|
$143.4M
25.79%
YoY
|
| Gross Profit |
$532.9M
7.38%
YoY
|
$496.3M
5.14%
YoY
|
$472.0M
3.27%
YoY
|
$457.0M
50.07%
YoY
|
$304.6M
80.42%
YoY
|
| Selling, General & Admin |
$22.08M
28.88%
YoY
|
$17.13M
-5.96%
YoY
|
$18.22M
-1.67%
YoY
|
$18.53M
39.92%
YoY
|
$13.24M
57.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$122.0M
21.97%
YoY
|
$99.99M
9.01%
YoY
|
$91.73M
12.82%
YoY
|
$81.30M
32.06%
YoY
|
$61.56M
30.99%
YoY
|
| Operating Expenses |
$144.0M
22.98%
YoY
|
$117.1M
6.53%
YoY
|
$109.9M
10.13%
YoY
|
$99.83M
33.46%
YoY
|
$74.80M
35.02%
YoY
|
| Operating Profit |
$435.1M
14.77%
YoY
|
$379.1M
10.47%
YoY
|
$343.2M
-3.92%
YoY
|
$357.2M
55.48%
YoY
|
$229.7M
102.6%
YoY
|
| Interest Expense |
-$24.73M
-15.06%
YoY
|
-$29.11M
-16.94%
YoY
|
-$35.05M
-51.84%
YoY
|
-$72.78M
5.81%
YoY
|
-$68.78M
6.8%
YoY
|
| Other Income/Expense, Net |
-$18.67M
-26.82%
YoY
|
-$25.51M
-33.34%
YoY
|
-$38.27M
-433.74%
YoY
|
$11.47M
307.79%
YoY
|
$2.812M
116.31%
YoY
|
| Pretax Income |
$416.5M
17.77%
YoY
|
$353.6M
15.96%
YoY
|
$304.9M
4.12%
YoY
|
$292.9M
70.72%
YoY
|
$171.6M
312.38%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$1.000K
-99.78%
YoY
|
$448.0K
-996.0%
YoY
|
-$50.00K
-189.29%
YoY
|
$56.00K
N/A
|
| Net Earnings |
$416.5M
17.77%
YoY
|
$353.6M
16.13%
YoY
|
$304.5M
7.45%
YoY
|
$283.4M
65.25%
YoY
|
$171.5M
312.25%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$11.40
16.94%
YoY
|
$9.74
16.95%
YoY
|
$8.33
7.61%
YoY
|
$7.74
-100.0%
YoY
|
$4.830M
106.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$190.9M
4.67%
YoY
|
$192.7M
10.69%
YoY
|
$191.9M
9.64%
YoY
|
$191.0M
6.36%
YoY
|
$182.4M
1.98%
YoY
|
$174.1M
-0.27%
YoY
|
$175.0M
7.97%
YoY
|
$179.6M
12.73%
YoY
|
$178.9M
8.41%
YoY
|
$174.5M
1.16%
YoY
|
$162.1M
4.94%
YoY
|
$159.3M
3.68%
YoY
|
$165.0M
7.49%
YoY
|
$172.5M
24.51%
YoY
|
$154.5M
86.38%
YoY
|
$153.6M
110.51%
YoY
|
$153.5M
119.42%
YoY
|
$138.6M
96.5%
YoY
|
$82.87M
16.1%
YoY
|
$72.98M
2.86%
YoY
|
| Cost Of Revenue |
$62.43M
11.25%
YoY
|
$59.01M
11.32%
YoY
|
$55.59M
5.74%
YoY
|
$56.54M
6.47%
YoY
|
$56.11M
7.19%
YoY
|
$53.01M
1.66%
YoY
|
$52.57M
4.95%
YoY
|
$53.10M
10.13%
YoY
|
$52.35M
0.44%
YoY
|
$52.15M
13.03%
YoY
|
$50.09M
7.62%
YoY
|
$48.22M
10.09%
YoY
|
$52.12M
7.69%
YoY
|
$46.13M
19.18%
YoY
|
$46.54M
53.89%
YoY
|
$43.80M
68.14%
YoY
|
$48.40M
60.59%
YoY
|
$38.71M
38.34%
YoY
|
$30.24M
12.51%
YoY
|
$26.05M
-10.11%
YoY
|
| Gross Profit |
$128.5M
1.74%
YoY
|
$133.7M
10.41%
YoY
|
$136.3M
11.31%
YoY
|
$134.4M
6.31%
YoY
|
$126.3M
-0.18%
YoY
|
$121.1M
-1.09%
YoY
|
$122.4M
9.32%
YoY
|
$126.5M
13.85%
YoY
|
$126.5M
12.08%
YoY
|
$122.4M
-3.18%
YoY
|
$112.0M
3.78%
YoY
|
$111.1M
1.13%
YoY
|
$112.9M
7.39%
YoY
|
$126.4M
26.57%
YoY
|
$107.9M
105.05%
YoY
|
$109.8M
134.03%
YoY
|
$105.1M
163.94%
YoY
|
$99.87M
134.76%
YoY
|
$52.63M
18.29%
YoY
|
$46.93M
11.82%
YoY
|
| Selling, General & Admin |
$9.661M
135.98%
YoY
|
$3.745M
-3.97%
YoY
|
$4.069M
0.49%
YoY
|
$4.605M
-9.51%
YoY
|
$4.094M
-8.39%
YoY
|
$3.900M
-8.19%
YoY
|
$4.049M
-14.05%
YoY
|
$5.089M
6.26%
YoY
|
$4.469M
9.59%
YoY
|
$4.248M
2.21%
YoY
|
$4.711M
63.92%
YoY
|
$4.789M
24.0%
YoY
|
$4.078M
10.63%
YoY
|
$4.156M
21.41%
YoY
|
$2.874M
54.77%
YoY
|
$3.862M
-9.56%
YoY
|
$3.686M
87.11%
YoY
|
$3.423M
111.3%
YoY
|
$1.857M
-19.96%
YoY
|
$4.270M
75.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$31.14M
18.8%
YoY
|
$30.70M
22.96%
YoY
|
$30.33M
23.59%
YoY
|
$29.79M
22.76%
YoY
|
$26.22M
7.48%
YoY
|
$24.97M
4.3%
YoY
|
$24.54M
10.68%
YoY
|
$24.27M
14.57%
YoY
|
$24.39M
18.08%
YoY
|
$23.94M
16.64%
YoY
|
$22.17M
9.37%
YoY
|
$21.18M
6.71%
YoY
|
$20.66M
7.33%
YoY
|
$20.52M
22.16%
YoY
|
$20.27M
54.53%
YoY
|
$19.85M
60.1%
YoY
|
$19.25M
60.38%
YoY
|
$16.80M
41.17%
YoY
|
$13.12M
13.09%
YoY
|
$12.40M
7.83%
YoY
|
| Operating Expenses |
$40.81M
34.63%
YoY
|
$34.44M
19.32%
YoY
|
$34.40M
20.32%
YoY
|
$34.40M
17.16%
YoY
|
$30.31M
5.02%
YoY
|
$28.87M
2.26%
YoY
|
$28.59M
6.35%
YoY
|
$29.36M
13.04%
YoY
|
$28.86M
16.68%
YoY
|
$28.23M
14.39%
YoY
|
$26.88M
16.14%
YoY
|
$25.97M
9.53%
YoY
|
$24.73M
7.86%
YoY
|
$24.68M
22.04%
YoY
|
$23.15M
54.39%
YoY
|
$23.71M
42.34%
YoY
|
$22.93M
64.03%
YoY
|
$20.22M
50.13%
YoY
|
$14.99M
7.86%
YoY
|
$16.66M
19.17%
YoY
|
| Operating Profit |
$87.72M
-8.64%
YoY
|
$99.22M
7.62%
YoY
|
$101.9M
8.56%
YoY
|
$100.0M
3.03%
YoY
|
$96.01M
-1.71%
YoY
|
$92.19M
-2.09%
YoY
|
$93.84M
10.26%
YoY
|
$97.10M
14.1%
YoY
|
$97.68M
10.79%
YoY
|
$94.16M
-7.44%
YoY
|
$85.11M
0.4%
YoY
|
$85.10M
-1.18%
YoY
|
$88.17M
7.26%
YoY
|
$101.7M
27.72%
YoY
|
$84.77M
125.24%
YoY
|
$86.12M
184.49%
YoY
|
$82.20M
217.98%
YoY
|
$79.64M
173.97%
YoY
|
$37.63M
23.03%
YoY
|
$30.27M
8.15%
YoY
|
| Interest Expense |
-$4.089M
7.52%
YoY
|
-$5.214M
-33.45%
YoY
|
-$7.128M
23.97%
YoY
|
-$8.295M
22.6%
YoY
|
-$3.803M
-54.29%
YoY
|
-$7.835M
-14.03%
YoY
|
-$5.750M
-30.91%
YoY
|
-$6.766M
-27.18%
YoY
|
-$8.319M
-8.46%
YoY
|
-$9.114M
-41.06%
YoY
|
-$8.323M
-72.02%
YoY
|
-$9.291M
-49.74%
YoY
|
-$9.088M
-38.78%
YoY
|
-$15.46M
2.79%
YoY
|
-$29.74M
114.33%
YoY
|
-$18.49M
-26.09%
YoY
|
-$14.85M
0.58%
YoY
|
-$15.04M
0.76%
YoY
|
-$13.88M
-12.12%
YoY
|
-$25.01M
32.19%
YoY
|
| Other Income/Expense, Net |
$1.035M
189.11%
YoY
|
$1.030M
-132.12%
YoY
|
$803.0K
-1354.69%
YoY
|
$3.191M
104.95%
YoY
|
$358.0K
-111.76%
YoY
|
-$3.207M
-11553.57%
YoY
|
-$64.00K
-106.43%
YoY
|
$1.557M
-229.43%
YoY
|
-$3.043M
192.32%
YoY
|
$28.00K
-99.51%
YoY
|
$995.0K
-47.38%
YoY
|
-$1.203M
-124.38%
YoY
|
-$1.041M
-192.53%
YoY
|
$5.682M
653.58%
YoY
|
$1.891M
244.44%
YoY
|
$4.935M
1198.68%
YoY
|
$1.125M
22.28%
YoY
|
$754.0K
9.28%
YoY
|
$549.0K
-248.38%
YoY
|
$380.0K
1800.0%
YoY
|
| Pretax Income |
$102.6M
10.85%
YoY
|
$95.02M
17.09%
YoY
|
$95.44M
8.42%
YoY
|
$123.4M
34.28%
YoY
|
$92.56M
37.15%
YoY
|
$81.15M
-4.61%
YoY
|
$88.03M
13.17%
YoY
|
$91.89M
23.17%
YoY
|
$67.49M
-10.02%
YoY
|
$85.07M
-7.48%
YoY
|
$77.78M
36.66%
YoY
|
$74.60M
2.81%
YoY
|
$75.01M
9.53%
YoY
|
$91.95M
40.69%
YoY
|
$56.92M
77.44%
YoY
|
$72.57M
1186.63%
YoY
|
$68.48M
470.64%
YoY
|
$65.36M
347.94%
YoY
|
$32.08M
137.25%
YoY
|
$5.640M
276.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
-80.0%
YoY
|
$0.00
N/A
|
$443.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-186.21%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
$58.00K
16.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$100.2M
11.13%
YoY
|
$92.64M
17.61%
YoY
|
$93.05M
8.65%
YoY
|
$121.0M
35.2%
YoY
|
$90.18M
39.46%
YoY
|
$78.76M
-4.75%
YoY
|
$85.64M
13.6%
YoY
|
$89.51M
23.94%
YoY
|
$64.67M
-10.96%
YoY
|
$82.69M
-10.12%
YoY
|
$75.39M
32.46%
YoY
|
$72.22M
-0.48%
YoY
|
$72.62M
6.05%
YoY
|
$92.00M
40.89%
YoY
|
$56.92M
77.44%
YoY
|
$72.57M
1186.63%
YoY
|
$68.48M
470.66%
YoY
|
$65.30M
348.78%
YoY
|
$32.08M
137.25%
YoY
|
$5.640M
276.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.79
9.83%
YoY
|
$2.59
16.64%
YoY
|
$2.61
7.39%
YoY
|
$3.40
35.43%
YoY
|
$2.54
38.5%
YoY
|
$2.22
-3.69%
YoY
|
$2.44
14.25%
YoY
|
$2.51
26.75%
YoY
|
$1.84
-8.76%
YoY
|
$2.31
-100.0%
YoY
|
$2.13
-100.0%
YoY
|
$1.98
-100.0%
YoY
|
$2.01
-100.0%
YoY
|
$2.510M
33.52%
YoY
|
$1.566M
77.29%
YoY
|
$1.993M
1031.76%
YoY
|
$1.812M
168.1%
YoY
|
$1.880M
129.85%
YoY
|
$883.2K
16.35%
YoY
|
$176.1K
107.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.91M shares
1.32%
YoY
|
N/A
|
N/A
|
N/A
|
35.45M shares
0.74%
YoY
|
N/A
|
N/A
|
N/A
|
35.19M shares
-2.23%
YoY
|
N/A
|
N/A
|
N/A
|
35.99M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...