|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock based compensation - consultants and research and development | |||||
| Stock based compensation – services | |||||
| Stock based compensation - officers, directors, and employees | |||||
| Stock based compensation - vested stock options | |||||
| Stock based compensation | |||||
| Loss on initial recognition of Greenshoe Rights liability | |||||
| Additional paid in capital | |||||
| Fair value of warrants | |||||
| Change in operating lease right-of-use assets | |||||
| Gain on settlement of debt | |||||
| Issuance of warrants for VRT waiver | |||||
| Gain on extinguishment of debt | |||||
| Share Settled Debt | |||||
| Total gain on extinguishment of debt | |||||
| Unrealized (gain) loss on marketable securities | |||||
| Unrealized gain on short-term investments | |||||
| Changes in operating assets and liabilities: | |||||
| (Increase) decrease in prepaid expenses and other current assets | |||||
| (Increase) decrease in deposits | |||||
| (Increase) Decrease in prepaid expenses and deferred offering costs | |||||
| Change in operating lease right-of-use assets | |||||
| Decrease in operating lease right-of-use assets | |||||
| Increase (Decrease) in accounts payable and accrued expenses | |||||
| (Decrease) in operating lease liability | |||||
| Net Cash Used in Operating Activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Sale of short-term investments | |||||
| Net Cash Provided by Investing Activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from issuance of common stock | |||||
| Exercise of warrants and issuance of inducement warrants for cash, net | |||||
| Proceeds from issuance of common stock and warrants, net | |||||
| Proceeds from issuance of Series L Preferred Stock and warrants, net | |||||
| Payment of dividend on Series L Preferred Stock | |||||
| Net Cash Provided by Financing Activities | |||||
| Net Increase in Cash and Cash Equivalents and Restricted Cash | |||||
| Cash and Cash Equivalents and Restricted Cash at Beginning of Period | |||||
| Cash and Cash Equivalents and Restricted Cash at End of Period | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Interest | |||||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Common stock issued upon settlement of debt | |||||
| Initial recognition of fair value of warrant liability | |||||
| Fair value of prefunded warrants issued for Committed Equity Facility fee | |||||
| Fair value of common stock and warrants issued for services | |||||
| Fair value of prefunded warrant and common stock to settle vendor payable | |||||
| Fair value of common stock issued for dividends | |||||
Loading...