|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.35M
114.8%
YoY
|
-$13.20M
73.68%
YoY
|
-$7.600M
-63.64%
YoY
|
-$20.90M
-63.97%
YoY
|
-$58.01M
104.99%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.90M
0.0%
YoY
|
-$12.90M
44.94%
YoY
|
-$8.900M
-41.45%
YoY
|
-$15.20M
-2.6%
YoY
|
-$15.61M
114.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$12.89M
-741.76%
YoY
|
-$2.009M
-116.54%
YoY
|
$12.15M
-152.71%
YoY
|
-$23.04M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$12.89M
-741.76%
YoY
|
-$2.009M
-116.54%
YoY
|
$12.15M
-152.71%
YoY
|
-$23.04M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$229.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.268M
N/A
|
$0.00
-100.0%
YoY
|
$41.11M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.78M
430.07%
YoY
|
$2.976M
-52.52%
YoY
|
$6.268M
-2898.21%
YoY
|
-$224.0K
-100.53%
YoY
|
$42.32M
237.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.90M
0.0%
YoY
|
-$12.90M
44.94%
YoY
|
-$8.900M
-41.45%
YoY
|
-$15.20M
-2.6%
YoY
|
-$15.61M
114.96%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$12.89M
-741.76%
YoY
|
-$2.009M
-116.54%
YoY
|
$12.15M
-152.71%
YoY
|
-$23.04M
N/A
|
| Cash From Financing Activities |
$15.78M
430.07%
YoY
|
$2.976M
-52.52%
YoY
|
$6.268M
-2898.21%
YoY
|
-$224.0K
-100.53%
YoY
|
$42.32M
237.73%
YoY
|
| Net Change In Cash |
$2.861M
-3.51%
YoY
|
$2.965M
-164.55%
YoY
|
-$4.593M
39.35%
YoY
|
-$3.296M
-189.78%
YoY
|
$3.671M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.90M
0.0%
YoY
|
-$12.90M
44.94%
YoY
|
-$8.900M
-41.45%
YoY
|
-$15.20M
-2.6%
YoY
|
-$15.61M
114.96%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.833M
265.08%
YoY
|
-$28.90M
665.48%
YoY
|
-$3.114M
-8.71%
YoY
|
-$1.433M
-61.37%
YoY
|
-$776.0K
-66.26%
YoY
|
-$3.775M
27.45%
YoY
|
-$3.411M
41.18%
YoY
|
-$3.710M
86.24%
YoY
|
-$2.300M
913.22%
YoY
|
-$2.962M
-46.96%
YoY
|
-$2.416M
-64.89%
YoY
|
-$1.992M
-33.13%
YoY
|
-$227.0K
-95.83%
YoY
|
-$5.584M
-69.02%
YoY
|
-$6.881M
26.19%
YoY
|
-$2.979M
-38.72%
YoY
|
-$5.440M
-81.67%
YoY
|
-$18.02M
20.71%
YoY
|
-$5.453M
89.6%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.500M
13.64%
YoY
|
-$4.021M
62.93%
YoY
|
-$3.677M
34.34%
YoY
|
-$3.014M
-14.76%
YoY
|
-$2.200M
-47.62%
YoY
|
-$2.468M
20.86%
YoY
|
-$2.737M
38.93%
YoY
|
-$3.536M
82.74%
YoY
|
-$4.200M
44.83%
YoY
|
-$2.042M
-52.49%
YoY
|
-$1.970M
-32.49%
YoY
|
-$1.935M
-30.55%
YoY
|
-$2.900M
-44.39%
YoY
|
-$4.298M
16.01%
YoY
|
-$2.918M
-25.73%
YoY
|
-$2.786M
-35.09%
YoY
|
-$5.215M
41.71%
YoY
|
-$3.705M
92.97%
YoY
|
-$3.929M
129.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.79%
YoY
|
-$1.000K
-100.05%
YoY
|
$7.859M
195.78%
YoY
|
$5.034M
-172.03%
YoY
|
$481.0K
-93.59%
YoY
|
$1.840M
7260.0%
YoY
|
$2.657M
145.79%
YoY
|
-$6.989M
-297.82%
YoY
|
$7.506M
150.95%
YoY
|
$25.00K
-100.1%
YoY
|
$1.081M
N/A
|
$3.533M
N/A
|
$2.991M
N/A
|
-$26.03M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.000K
-99.79%
YoY
|
-$1.000K
-100.05%
YoY
|
$7.859M
195.78%
YoY
|
$5.034M
-172.03%
YoY
|
$481.0K
-93.59%
YoY
|
$1.840M
7260.0%
YoY
|
$2.657M
145.79%
YoY
|
-$6.989M
-297.82%
YoY
|
$7.506M
150.95%
YoY
|
$25.00K
-100.1%
YoY
|
$1.081M
N/A
|
$3.533M
N/A
|
$2.991M
N/A
|
-$26.03M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.268M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.580M
643.51%
YoY
|
$8.305M
N/A
|
$977.0K
N/A
|
$5.877M
97.48%
YoY
|
$616.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.976M
N/A
|
N/A
N/A
|
-$2.000K
100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.268M
N/A
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$223.0K
-101.37%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$137.0K
-88.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.500M
13.64%
YoY
|
-$4.021M
62.93%
YoY
|
-$3.677M
34.34%
YoY
|
-$3.014M
-14.76%
YoY
|
-$2.200M
-47.62%
YoY
|
-$2.468M
20.86%
YoY
|
-$2.737M
38.93%
YoY
|
-$3.536M
82.74%
YoY
|
-$4.200M
44.83%
YoY
|
-$2.042M
-52.49%
YoY
|
-$1.970M
-32.49%
YoY
|
-$1.935M
-30.55%
YoY
|
-$2.900M
-44.39%
YoY
|
-$4.298M
16.01%
YoY
|
-$2.918M
-25.73%
YoY
|
-$2.786M
-35.09%
YoY
|
-$5.215M
41.71%
YoY
|
-$3.705M
92.97%
YoY
|
-$3.929M
129.77%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.000K
-99.79%
YoY
|
-$1.000K
-100.05%
YoY
|
$7.859M
195.78%
YoY
|
$5.034M
-172.03%
YoY
|
$481.0K
-93.59%
YoY
|
$1.840M
7260.0%
YoY
|
$2.657M
145.79%
YoY
|
-$6.989M
-297.82%
YoY
|
$7.506M
150.95%
YoY
|
$25.00K
-100.1%
YoY
|
$1.081M
N/A
|
$3.533M
N/A
|
$2.991M
N/A
|
-$26.03M
N/A
|
| Cash From Financing Activities |
$4.580M
643.51%
YoY
|
$8.305M
N/A
|
$977.0K
N/A
|
$5.877M
97.48%
YoY
|
$616.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.976M
N/A
|
N/A
N/A
|
-$2.000K
100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.268M
N/A
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$223.0K
-101.37%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$137.0K
-88.58%
YoY
|
| Net Change In Cash |
$2.112M
-233.17%
YoY
|
$4.284M
-273.65%
YoY
|
-$2.700M
-1.39%
YoY
|
$2.863M
-60.78%
YoY
|
-$1.586M
-282.09%
YoY
|
-$2.467M
57.84%
YoY
|
-$2.738M
2006.15%
YoY
|
$7.299M
910.94%
YoY
|
$871.0K
-124.01%
YoY
|
-$1.563M
-148.74%
YoY
|
-$130.0K
-95.51%
YoY
|
$722.0K
-137.45%
YoY
|
-$3.627M
N/A
|
$3.207M
-549.16%
YoY
|
-$2.893M
-90.3%
YoY
|
-$1.928M
-116.14%
YoY
|
$0.00
N/A
|
-$714.0K
-114.42%
YoY
|
-$29.82M
5747.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.500M
13.64%
YoY
|
-$4.021M
62.93%
YoY
|
-$3.677M
34.34%
YoY
|
-$3.014M
-14.76%
YoY
|
-$2.200M
-47.62%
YoY
|
-$2.468M
20.86%
YoY
|
-$2.737M
38.93%
YoY
|
-$3.536M
82.74%
YoY
|
-$4.200M
44.83%
YoY
|
-$2.042M
-52.49%
YoY
|
-$1.970M
-32.49%
YoY
|
-$1.935M
-30.55%
YoY
|
-$2.900M
-44.39%
YoY
|
-$4.298M
16.01%
YoY
|
-$2.918M
-25.73%
YoY
|
-$2.786M
-35.09%
YoY
|
-$5.215M
41.71%
YoY
|
-$3.705M
92.97%
YoY
|
-$3.929M
129.77%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...