|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$193.1M
-6104.94%
YoY
|
$3.216M
-151.15%
YoY
|
-$6.287M
-104.52%
YoY
|
$139.0M
227.27%
YoY
|
$42.48M
-105.46%
YoY
|
| Depreciation, Depletion And Amortization |
$267.9M
20.08%
YoY
|
$223.1M
6.39%
YoY
|
$209.7M
19.28%
YoY
|
$175.8M
29.55%
YoY
|
$135.7M
-15.61%
YoY
|
| Cash From Operating Activities |
$313.2M
30.89%
YoY
|
$239.3M
4.97%
YoY
|
$228.0M
-46.69%
YoY
|
$427.7M
74.69%
YoY
|
$244.8M
201.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$275.9M
17.77%
YoY
|
$234.2M
7.01%
YoY
|
$218.9M
-7.49%
YoY
|
$236.6M
-257.86%
YoY
|
-$149.9M
55.67%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$162.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$3.405M
-102.88%
YoY
|
-$118.3M
1435.56%
YoY
|
-$7.702M
-129.32%
YoY
|
$26.27M
-41.04%
YoY
|
$44.56M
-191.6%
YoY
|
| Cash From Investing Activities |
-$272.5M
-22.71%
YoY
|
-$352.5M
55.57%
YoY
|
-$226.6M
7.73%
YoY
|
-$210.3M
99.7%
YoY
|
-$105.3M
-27.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.466M
-77.36%
YoY
|
$15.31M
-11.51%
YoY
|
$17.30M
-36.66%
YoY
|
$27.32M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$122.5M
620.59%
YoY
|
| Cash From Financing Activities |
-$59.84M
-138.15%
YoY
|
$156.9M
-325.4%
YoY
|
-$69.60M
-38.58%
YoY
|
-$113.3M
-9.2%
YoY
|
-$124.8M
-277.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$313.2M
30.89%
YoY
|
$239.3M
4.97%
YoY
|
$228.0M
-46.69%
YoY
|
$427.7M
74.69%
YoY
|
$244.8M
201.99%
YoY
|
| Cash From Investing Activities |
-$272.5M
-22.71%
YoY
|
-$352.5M
55.57%
YoY
|
-$226.6M
7.73%
YoY
|
-$210.3M
99.7%
YoY
|
-$105.3M
-27.33%
YoY
|
| Cash From Financing Activities |
-$59.84M
-138.15%
YoY
|
$156.9M
-325.4%
YoY
|
-$69.60M
-38.58%
YoY
|
-$113.3M
-9.2%
YoY
|
-$124.8M
-277.15%
YoY
|
| Net Change In Cash |
-$18.67M
-146.33%
YoY
|
$40.30M
-164.66%
YoY
|
-$62.32M
-161.13%
YoY
|
$102.0M
634.49%
YoY
|
$13.88M
115.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$313.2M
30.89%
YoY
|
$239.3M
4.97%
YoY
|
$228.0M
-46.69%
YoY
|
$427.7M
74.69%
YoY
|
$244.8M
201.99%
YoY
|
| Capital Expenditures |
$275.9M
17.77%
YoY
|
$234.2M
7.01%
YoY
|
$218.9M
-7.49%
YoY
|
$236.6M
-257.86%
YoY
|
-$149.9M
55.67%
YoY
|
| Free Cash Flow |
$37.38M
635.1%
YoY
|
$5.085M
-44.18%
YoY
|
$9.110M
-95.23%
YoY
|
$191.1M
-51.58%
YoY
|
$394.7M
122.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$119.2M
518.11%
YoY
|
-$141.1M
312.59%
YoY
|
-$19.95M
-1860.81%
YoY
|
-$12.74M
-135.03%
YoY
|
-$19.28M
24617.95%
YoY
|
-$34.21M
-543.65%
YoY
|
$1.133M
-82.64%
YoY
|
$36.37M
-435.99%
YoY
|
-$78.00K
-99.2%
YoY
|
$7.711M
-76.83%
YoY
|
$6.527M
-83.12%
YoY
|
-$10.83M
-120.44%
YoY
|
-$9.700M
-168.7%
YoY
|
$33.28M
-46.78%
YoY
|
$38.66M
10.44%
YoY
|
$52.97M
-400.52%
YoY
|
$14.12M
-137.73%
YoY
|
$62.52M
-230.61%
YoY
|
$35.01M
-132.47%
YoY
|
| Depreciation, Depletion And Amortization |
$69.87M
-3.22%
YoY
|
$72.54M
14.4%
YoY
|
$64.98M
16.93%
YoY
|
$68.64M
23.69%
YoY
|
$72.20M
28.59%
YoY
|
$63.41M
20.46%
YoY
|
$55.57M
0.95%
YoY
|
$55.49M
-1.28%
YoY
|
$56.15M
8.56%
YoY
|
$52.63M
1.65%
YoY
|
$55.05M
21.47%
YoY
|
$56.21M
33.15%
YoY
|
$51.72M
26.26%
YoY
|
$51.78M
24.55%
YoY
|
$45.32M
19.09%
YoY
|
$42.22M
45.94%
YoY
|
$40.96M
30.8%
YoY
|
$41.57M
25.54%
YoY
|
$38.06M
21.43%
YoY
|
| Cash From Operating Activities |
$172.7M
135.88%
YoY
|
$157.2M
490.8%
YoY
|
$48.15M
-38.78%
YoY
|
$34.68M
-52.65%
YoY
|
$73.23M
20.39%
YoY
|
$26.61M
-62.25%
YoY
|
$78.65M
11.71%
YoY
|
$73.23M
93.34%
YoY
|
$60.83M
23.5%
YoY
|
$70.48M
-1.93%
YoY
|
$70.41M
-35.3%
YoY
|
$37.88M
-73.55%
YoY
|
$49.25M
-52.56%
YoY
|
$71.87M
-32.21%
YoY
|
$108.8M
82.39%
YoY
|
$143.2M
284.71%
YoY
|
$103.8M
147.6%
YoY
|
$106.0M
387.91%
YoY
|
$59.67M
13.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.54M
-38.46%
YoY
|
$57.71M
-10.81%
YoY
|
$64.18M
21.28%
YoY
|
$86.47M
41.12%
YoY
|
$67.50M
22.0%
YoY
|
$64.71M
65.18%
YoY
|
$52.92M
22.77%
YoY
|
$61.27M
-6.55%
YoY
|
$55.33M
-22.14%
YoY
|
$39.18M
-46.25%
YoY
|
$43.11M
-175.58%
YoY
|
$65.57M
-200.56%
YoY
|
$71.06M
-271.3%
YoY
|
$72.89M
-281.18%
YoY
|
-$57.04M
63.71%
YoY
|
-$65.20M
74.4%
YoY
|
-$41.48M
10.84%
YoY
|
-$40.23M
0.82%
YoY
|
-$34.84M
373.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$48.60M
N/A
|
-$4.095M
-96.7%
YoY
|
$7.500M
138.7%
YoY
|
N/A
|
N/A
|
-$124.0M
-3801.73%
YoY
|
$3.142M
-115.59%
YoY
|
-$13.97M
141.59%
YoY
|
$16.53M
11.16%
YoY
|
$3.349M
-85.45%
YoY
|
-$20.15M
161.4%
YoY
|
-$5.783M
-145.3%
YoY
|
$14.87M
-924.79%
YoY
|
$23.02M
-21.21%
YoY
|
-$7.709M
212.48%
YoY
|
$12.77M
228.71%
YoY
|
-$1.803M
-112.95%
YoY
|
$29.22M
39.74%
YoY
|
-$2.467M
-92.02%
YoY
|
| Cash From Investing Activities |
$7.058M
-110.46%
YoY
|
-$61.81M
-67.24%
YoY
|
-$56.68M
13.87%
YoY
|
-$86.47M
14.92%
YoY
|
-$67.50M
73.98%
YoY
|
-$188.7M
426.66%
YoY
|
-$49.78M
-21.31%
YoY
|
-$75.24M
5.46%
YoY
|
-$38.80M
-30.95%
YoY
|
-$35.83M
-28.16%
YoY
|
-$63.26M
-2.3%
YoY
|
-$71.35M
36.08%
YoY
|
-$56.19M
29.81%
YoY
|
-$49.87M
352.82%
YoY
|
-$64.74M
73.55%
YoY
|
-$52.43M
56.51%
YoY
|
-$43.29M
84.17%
YoY
|
-$11.01M
-42.02%
YoY
|
-$37.31M
-2.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.415M
-51.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.948M
-146.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.72M
-536000.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$137.1M
339.22%
YoY
|
-$62.58M
673.48%
YoY
|
-$2.315M
-101.77%
YoY
|
$36.26M
-519.6%
YoY
|
-$31.21M
-173.4%
YoY
|
-$8.091M
-91.48%
YoY
|
$131.1M
173.67%
YoY
|
-$8.642M
34.3%
YoY
|
$42.52M
-364.1%
YoY
|
-$95.00M
610.91%
YoY
|
$47.90M
-247.58%
YoY
|
-$6.435M
-83.98%
YoY
|
-$16.10M
-41.08%
YoY
|
-$13.36M
-83.98%
YoY
|
-$32.46M
26.08%
YoY
|
-$40.18M
704.75%
YoY
|
-$27.32M
156.82%
YoY
|
-$83.44M
685.49%
YoY
|
-$25.74M
182.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$172.7M
135.88%
YoY
|
$157.2M
490.8%
YoY
|
$48.15M
-38.78%
YoY
|
$34.68M
-52.65%
YoY
|
$73.23M
20.39%
YoY
|
$26.61M
-62.25%
YoY
|
$78.65M
11.71%
YoY
|
$73.23M
93.34%
YoY
|
$60.83M
23.5%
YoY
|
$70.48M
-1.93%
YoY
|
$70.41M
-35.3%
YoY
|
$37.88M
-73.55%
YoY
|
$49.25M
-52.56%
YoY
|
$71.87M
-32.21%
YoY
|
$108.8M
82.39%
YoY
|
$143.2M
284.71%
YoY
|
$103.8M
147.6%
YoY
|
$106.0M
387.91%
YoY
|
$59.67M
13.81%
YoY
|
| Cash From Investing Activities |
$7.058M
-110.46%
YoY
|
-$61.81M
-67.24%
YoY
|
-$56.68M
13.87%
YoY
|
-$86.47M
14.92%
YoY
|
-$67.50M
73.98%
YoY
|
-$188.7M
426.66%
YoY
|
-$49.78M
-21.31%
YoY
|
-$75.24M
5.46%
YoY
|
-$38.80M
-30.95%
YoY
|
-$35.83M
-28.16%
YoY
|
-$63.26M
-2.3%
YoY
|
-$71.35M
36.08%
YoY
|
-$56.19M
29.81%
YoY
|
-$49.87M
352.82%
YoY
|
-$64.74M
73.55%
YoY
|
-$52.43M
56.51%
YoY
|
-$43.29M
84.17%
YoY
|
-$11.01M
-42.02%
YoY
|
-$37.31M
-2.49%
YoY
|
| Cash From Financing Activities |
-$137.1M
339.22%
YoY
|
-$62.58M
673.48%
YoY
|
-$2.315M
-101.77%
YoY
|
$36.26M
-519.6%
YoY
|
-$31.21M
-173.4%
YoY
|
-$8.091M
-91.48%
YoY
|
$131.1M
173.67%
YoY
|
-$8.642M
34.3%
YoY
|
$42.52M
-364.1%
YoY
|
-$95.00M
610.91%
YoY
|
$47.90M
-247.58%
YoY
|
-$6.435M
-83.98%
YoY
|
-$16.10M
-41.08%
YoY
|
-$13.36M
-83.98%
YoY
|
-$32.46M
26.08%
YoY
|
-$40.18M
704.75%
YoY
|
-$27.32M
156.82%
YoY
|
-$83.44M
685.49%
YoY
|
-$25.74M
182.19%
YoY
|
| Net Change In Cash |
$42.19M
-265.8%
YoY
|
$32.80M
-119.28%
YoY
|
-$10.85M
-106.78%
YoY
|
-$15.53M
45.76%
YoY
|
-$25.44M
-139.45%
YoY
|
-$170.2M
181.99%
YoY
|
$160.0M
190.56%
YoY
|
-$10.65M
-73.3%
YoY
|
$64.50M
-409.77%
YoY
|
-$60.34M
-798.99%
YoY
|
$55.05M
373.71%
YoY
|
-$39.91M
-178.89%
YoY
|
-$20.82M
-161.79%
YoY
|
$8.633M
-25.35%
YoY
|
$11.62M
-443.54%
YoY
|
$50.58M
-4079.86%
YoY
|
$33.70M
358.77%
YoY
|
$11.57M
-246.58%
YoY
|
-$3.383M
-167.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$172.7M
135.88%
YoY
|
$157.2M
490.8%
YoY
|
$48.15M
-38.78%
YoY
|
$34.68M
-52.65%
YoY
|
$73.23M
20.39%
YoY
|
$26.61M
-62.25%
YoY
|
$78.65M
11.71%
YoY
|
$73.23M
93.34%
YoY
|
$60.83M
23.5%
YoY
|
$70.48M
-1.93%
YoY
|
$70.41M
-35.3%
YoY
|
$37.88M
-73.55%
YoY
|
$49.25M
-52.56%
YoY
|
$71.87M
-32.21%
YoY
|
$108.8M
82.39%
YoY
|
$143.2M
284.71%
YoY
|
$103.8M
147.6%
YoY
|
$106.0M
387.91%
YoY
|
$59.67M
13.81%
YoY
|
| Capital Expenditures |
$41.54M
-38.46%
YoY
|
$57.71M
-10.81%
YoY
|
$64.18M
21.28%
YoY
|
$86.47M
41.12%
YoY
|
$67.50M
22.0%
YoY
|
$64.71M
65.18%
YoY
|
$52.92M
22.77%
YoY
|
$61.27M
-6.55%
YoY
|
$55.33M
-22.14%
YoY
|
$39.18M
-46.25%
YoY
|
$43.11M
-175.58%
YoY
|
$65.57M
-200.56%
YoY
|
$71.06M
-271.3%
YoY
|
$72.89M
-281.18%
YoY
|
-$57.04M
63.71%
YoY
|
-$65.20M
74.4%
YoY
|
-$41.48M
10.84%
YoY
|
-$40.23M
0.82%
YoY
|
-$34.84M
373.74%
YoY
|
| Free Cash Flow |
$131.2M
2191.2%
YoY
|
$99.48M
-361.07%
YoY
|
-$16.04M
-162.31%
YoY
|
-$51.79M
-533.03%
YoY
|
$5.726M
4.18%
YoY
|
-$38.10M
-221.71%
YoY
|
$25.73M
-5.75%
YoY
|
$11.96M
-143.2%
YoY
|
$5.496M
-125.2%
YoY
|
$31.31M
-3163.21%
YoY
|
$27.30M
-83.54%
YoY
|
-$27.69M
-113.29%
YoY
|
-$21.81M
-115.01%
YoY
|
-$1.022M
-100.7%
YoY
|
$165.9M
75.5%
YoY
|
$208.4M
179.33%
YoY
|
$145.3M
83.1%
YoY
|
$146.2M
137.29%
YoY
|
$94.51M
58.09%
YoY
|
Loading...