|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.196M
32.23%
YoY
|
-$2.417M
-35.7%
YoY
|
-$3.759M
-13.41%
YoY
|
-$4.341M
109.71%
YoY
|
-$2.070M
641.94%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00K
11.11%
YoY
|
$9.000K
0.0%
YoY
|
$9.000K
125.0%
YoY
|
$4.000K
300.0%
YoY
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$1.068M
-4.56%
YoY
|
-$1.119M
-35.91%
YoY
|
-$1.746M
18.13%
YoY
|
-$1.478M
-7.16%
YoY
|
-$1.592M
-15.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$31.00K
121.43%
YoY
|
$14.00K
1300.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
121.43%
YoY
|
-$14.00K
1300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$567.0K
-32.1%
YoY
|
$835.0K
91.51%
YoY
|
$436.0K
-68.68%
YoY
|
$1.392M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$745.0K
-18.67%
YoY
|
$916.0K
3716.67%
YoY
|
$24.00K
-99.25%
YoY
|
$3.180M
53.85%
YoY
|
$2.067M
78.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.068M
-4.56%
YoY
|
-$1.119M
-35.91%
YoY
|
-$1.746M
18.13%
YoY
|
-$1.478M
-7.16%
YoY
|
-$1.592M
-15.09%
YoY
|
| Cash From Investing Activities |
-$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
121.43%
YoY
|
-$14.00K
1300.0%
YoY
|
| Cash From Financing Activities |
$745.0K
-18.67%
YoY
|
$916.0K
3716.67%
YoY
|
$24.00K
-99.25%
YoY
|
$3.180M
53.85%
YoY
|
$2.067M
78.34%
YoY
|
| Net Change In Cash |
-$325.0K
60.1%
YoY
|
-$203.0K
-88.21%
YoY
|
-$1.722M
-203.05%
YoY
|
$1.671M
262.47%
YoY
|
$461.0K
-164.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.068M
-4.56%
YoY
|
-$1.119M
-35.91%
YoY
|
-$1.746M
18.13%
YoY
|
-$1.478M
-7.16%
YoY
|
-$1.592M
-15.09%
YoY
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$31.00K
121.43%
YoY
|
$14.00K
1300.0%
YoY
|
| Free Cash Flow |
-$1.070M
-4.38%
YoY
|
-$1.119M
-35.91%
YoY
|
-$1.746M
15.71%
YoY
|
-$1.509M
-6.04%
YoY
|
-$1.606M
-14.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$500.0K
116996.02%
YoY
|
-$1.242M
77.43%
YoY
|
-$742.0K
13.46%
YoY
|
-$811.0K
14.39%
YoY
|
-$427.00
-99.89%
YoY
|
-$700.0K
49.25%
YoY
|
-$654.0K
-3.4%
YoY
|
-$709.0K
-54.46%
YoY
|
-$402.0K
-53.74%
YoY
|
-$469.0K
-74.74%
YoY
|
-$677.0K
-161.43%
YoY
|
-$1.557M
68.14%
YoY
|
-$869.0K
71.4%
YoY
|
-$1.857M
318.24%
YoY
|
$1.102M
1520.59%
YoY
|
-$926.0K
-10.44%
YoY
|
-$507.0K
-1.93%
YoY
|
-$444.0K
-120.5%
YoY
|
$68.00K
-95.68%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
0.0%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
-300.0%
YoY
|
$2.000K
N/A
|
$3.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
-$1.000K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$2.000K
N/A
|
$3.000K
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$617.0K
86.4%
YoY
|
-$291.0K
-12.35%
YoY
|
-$277.0K
-41.44%
YoY
|
-$169.0K
-21.03%
YoY
|
-$331.0K
231.0%
YoY
|
-$332.0K
-1.19%
YoY
|
-$473.0K
0.64%
YoY
|
-$214.0K
-51.14%
YoY
|
-$100.0K
-79.96%
YoY
|
-$336.0K
-0.59%
YoY
|
-$470.0K
-23.2%
YoY
|
-$438.0K
25.5%
YoY
|
-$499.0K
178.77%
YoY
|
-$338.0K
-312.58%
YoY
|
-$612.0K
-17.19%
YoY
|
-$349.0K
-73.46%
YoY
|
-$179.0K
-44.06%
YoY
|
$159.0K
-148.04%
YoY
|
-$739.0K
21.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-175.0%
YoY
|
$3.000K
-160.0%
YoY
|
-$17.00K
325.0%
YoY
|
$14.00K
1300.0%
YoY
|
-$4.000K
N/A
|
-$5.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-25.0%
YoY
|
$3.000K
-160.0%
YoY
|
-$17.00K
325.0%
YoY
|
-$14.00K
1300.0%
YoY
|
-$4.000K
N/A
|
-$5.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$205.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$923.0K
1491.38%
YoY
|
$267.0K
-49.24%
YoY
|
$181.0K
-53.83%
YoY
|
$239.0K
443.18%
YoY
|
$58.00K
-226.09%
YoY
|
$526.0K
171.13%
YoY
|
$392.0K
-361.33%
YoY
|
$44.00K
-207.32%
YoY
|
-$46.00K
-300.0%
YoY
|
$194.0K
-561.9%
YoY
|
-$150.0K
-105.24%
YoY
|
-$41.00K
-147.13%
YoY
|
$23.00K
-91.64%
YoY
|
-$42.00K
-20.75%
YoY
|
$2.860M
687.88%
YoY
|
$87.00K
-91.25%
YoY
|
$275.0K
-80.16%
YoY
|
-$53.00K
-22.06%
YoY
|
$363.0K
-14.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$617.0K
86.4%
YoY
|
-$291.0K
-12.35%
YoY
|
-$277.0K
-41.44%
YoY
|
-$169.0K
-21.03%
YoY
|
-$331.0K
231.0%
YoY
|
-$332.0K
-1.19%
YoY
|
-$473.0K
0.64%
YoY
|
-$214.0K
-51.14%
YoY
|
-$100.0K
-79.96%
YoY
|
-$336.0K
-0.59%
YoY
|
-$470.0K
-23.2%
YoY
|
-$438.0K
25.5%
YoY
|
-$499.0K
178.77%
YoY
|
-$338.0K
-312.58%
YoY
|
-$612.0K
-17.19%
YoY
|
-$349.0K
-73.46%
YoY
|
-$179.0K
-44.06%
YoY
|
$159.0K
-148.04%
YoY
|
-$739.0K
21.95%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-25.0%
YoY
|
$3.000K
-160.0%
YoY
|
-$17.00K
325.0%
YoY
|
-$14.00K
1300.0%
YoY
|
-$4.000K
N/A
|
-$5.000K
N/A
|
| Cash From Financing Activities |
$923.0K
1491.38%
YoY
|
$267.0K
-49.24%
YoY
|
$181.0K
-53.83%
YoY
|
$239.0K
443.18%
YoY
|
$58.00K
-226.09%
YoY
|
$526.0K
171.13%
YoY
|
$392.0K
-361.33%
YoY
|
$44.00K
-207.32%
YoY
|
-$46.00K
-300.0%
YoY
|
$194.0K
-561.9%
YoY
|
-$150.0K
-105.24%
YoY
|
-$41.00K
-147.13%
YoY
|
$23.00K
-91.64%
YoY
|
-$42.00K
-20.75%
YoY
|
$2.860M
687.88%
YoY
|
$87.00K
-91.25%
YoY
|
$275.0K
-80.16%
YoY
|
-$53.00K
-22.06%
YoY
|
$363.0K
-14.39%
YoY
|
| Net Change In Cash |
$306.0K
-212.09%
YoY
|
-$24.00K
-112.37%
YoY
|
-$98.00K
20.99%
YoY
|
$70.00K
-141.18%
YoY
|
-$273.0K
86.99%
YoY
|
$194.0K
-236.62%
YoY
|
-$81.00K
-86.94%
YoY
|
-$170.0K
-64.51%
YoY
|
-$146.0K
-69.33%
YoY
|
-$142.0K
-62.92%
YoY
|
-$620.0K
-127.54%
YoY
|
-$479.0K
71.68%
YoY
|
-$476.0K
-680.49%
YoY
|
-$383.0K
-475.49%
YoY
|
$2.251M
-690.81%
YoY
|
-$279.0K
-14.15%
YoY
|
$82.00K
-92.3%
YoY
|
$102.0K
-125.56%
YoY
|
-$381.0K
109.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$617.0K
86.4%
YoY
|
-$291.0K
-12.35%
YoY
|
-$277.0K
-41.44%
YoY
|
-$169.0K
-21.03%
YoY
|
-$331.0K
231.0%
YoY
|
-$332.0K
-1.19%
YoY
|
-$473.0K
0.64%
YoY
|
-$214.0K
-51.14%
YoY
|
-$100.0K
-79.96%
YoY
|
-$336.0K
-0.59%
YoY
|
-$470.0K
-23.2%
YoY
|
-$438.0K
25.5%
YoY
|
-$499.0K
178.77%
YoY
|
-$338.0K
-312.58%
YoY
|
-$612.0K
-17.19%
YoY
|
-$349.0K
-73.46%
YoY
|
-$179.0K
-44.06%
YoY
|
$159.0K
-148.04%
YoY
|
-$739.0K
21.95%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-175.0%
YoY
|
$3.000K
-160.0%
YoY
|
-$17.00K
325.0%
YoY
|
$14.00K
1300.0%
YoY
|
-$4.000K
N/A
|
-$5.000K
N/A
|
| Free Cash Flow |
N/A
|
-$291.0K
N/A
|
-$279.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$499.0K
158.55%
YoY
|
-$341.0K
-309.2%
YoY
|
-$615.0K
-16.21%
YoY
|
-$332.0K
-74.68%
YoY
|
-$193.0K
-39.88%
YoY
|
$163.0K
-149.24%
YoY
|
-$734.0K
21.12%
YoY
|
Loading...