|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$767.0K
10857.14%
YoY
|
$7.000K
-92.86%
YoY
|
$98.00K
653.85%
YoY
|
$13.00K
-83.95%
YoY
|
$81.00K
-20.59%
YoY
|
| Cost Of Revenue |
$196.0K
3820.0%
YoY
|
$5.000K
-91.94%
YoY
|
$62.00K
-23.46%
YoY
|
$81.00K
32.79%
YoY
|
$61.00K
-248.78%
YoY
|
| Gross Profit |
$571.0K
28450.0%
YoY
|
$2.000K
-94.44%
YoY
|
$36.00K
-152.94%
YoY
|
-$68.00K
-440.0%
YoY
|
$20.00K
-86.01%
YoY
|
| Selling, General & Admin |
$2.474M
56.19%
YoY
|
$1.584M
-51.49%
YoY
|
$3.265M
2.42%
YoY
|
$3.188M
37.83%
YoY
|
$2.313M
119.87%
YoY
|
| Research & Development |
$469.0K
-10.84%
YoY
|
$526.0K
130.7%
YoY
|
$228.0K
196.1%
YoY
|
$77.00K
11.59%
YoY
|
$69.00K
-51.75%
YoY
|
| Depreciation & Amortization |
$10.00K
11.11%
YoY
|
$9.000K
0.0%
YoY
|
$9.000K
125.0%
YoY
|
$4.000K
300.0%
YoY
|
$1.000K
N/A
|
| Operating Expenses |
$2.943M
39.48%
YoY
|
$2.110M
-39.59%
YoY
|
$3.493M
6.98%
YoY
|
$3.265M
37.07%
YoY
|
$2.382M
99.33%
YoY
|
| Operating Profit |
-$2.372M
12.52%
YoY
|
-$2.108M
-39.02%
YoY
|
-$3.457M
3.72%
YoY
|
-$3.333M
41.11%
YoY
|
-$2.362M
124.52%
YoY
|
| Interest Expense |
$617.0K
61.94%
YoY
|
$381.0K
-242.7%
YoY
|
-$267.0K
-145.88%
YoY
|
$582.0K
-49.39%
YoY
|
$1.150M
8.9%
YoY
|
| Other Income/Expense, Net |
-$824.0K
166.67%
YoY
|
-$309.0K
-892.31%
YoY
|
$39.00K
-103.87%
YoY
|
-$1.008M
-445.21%
YoY
|
$292.0K
-62.23%
YoY
|
| Pretax Income |
-$3.196M
32.23%
YoY
|
-$2.417M
-30.73%
YoY
|
-$3.489M
-19.63%
YoY
|
-$4.341M
109.71%
YoY
|
-$2.070M
641.94%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.196M
32.23%
YoY
|
-$2.417M
-35.7%
YoY
|
-$3.759M
-13.41%
YoY
|
-$4.341M
109.71%
YoY
|
-$2.070M
641.94%
YoY
|
| Basic Earnings Per Share |
-$0.04
-20.0%
YoY
|
-$0.05
-28.57%
YoY
|
-$0.07
-53.33%
YoY
|
-$0.15
-16.67%
YoY
|
-$0.18
350.0%
YoY
|
| Diluted Earnings Per Share |
-$0.04
-20.0%
YoY
|
-$0.05
-31.99%
YoY
|
-$0.07
-50.99%
YoY
|
-$0.15
-16.67%
YoY
|
-$0.18
350.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
78.41M shares
36.76%
YoY
|
57.34M shares
N/A
|
N/A
|
32.51M shares
142.99%
YoY
|
13.38M shares
24.24%
YoY
|
| Diluted Shares Outstanding |
78.41M shares
36.76%
YoY
|
57.34M shares
12.14%
YoY
|
51.13M shares
57.3%
YoY
|
32.51M shares
142.99%
YoY
|
13.38M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$590.0K
58900.0%
YoY
|
$60.00K
N/A
|
$117.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-96.88%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
-72.73%
YoY
|
$32.00K
N/A
|
$0.00
-100.0%
YoY
|
$44.00K
780.0%
YoY
|
$22.00K
340.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-84.21%
YoY
|
$5.000K
150.0%
YoY
|
$5.000K
N/A
|
$60.00K
140.0%
YoY
|
$19.00K
-75.32%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$132.0K
4300.0%
YoY
|
$25.00K
N/A
|
$38.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-81.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-77.78%
YoY
|
$16.00K
-79.75%
YoY
|
$4.000K
N/A
|
$33.00K
3200.0%
YoY
|
$9.000K
800.0%
YoY
|
$79.00K
315.79%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$19.00K
-131.67%
YoY
|
$42.00K
250.0%
YoY
|
| Gross Profit |
$0.00
N/A
|
$458.0K
-23000.0%
YoY
|
$35.00K
N/A
|
$79.00K
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-112.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-69.23%
YoY
|
$16.00K
-120.25%
YoY
|
-$4.000K
-233.33%
YoY
|
$11.00K
175.0%
YoY
|
$13.00K
225.0%
YoY
|
-$79.00K
-292.68%
YoY
|
$3.000K
-113.04%
YoY
|
$4.000K
100.0%
YoY
|
$4.000K
N/A
|
$41.00K
-51.76%
YoY
|
-$23.00K
-135.38%
YoY
|
| Selling, General & Admin |
$474.0K
39.41%
YoY
|
$1.041M
165.56%
YoY
|
$384.0K
-14.67%
YoY
|
$709.0K
63.74%
YoY
|
$340.0K
10.03%
YoY
|
$392.0K
-5.54%
YoY
|
$450.0K
-18.18%
YoY
|
$433.0K
-70.14%
YoY
|
$309.0K
-63.6%
YoY
|
$415.0K
-50.0%
YoY
|
$550.0K
-54.88%
YoY
|
$1.450M
103.65%
YoY
|
$849.0K
99.3%
YoY
|
$830.0K
80.83%
YoY
|
$1.219M
172.1%
YoY
|
$712.0K
31.12%
YoY
|
$426.0K
-47.21%
YoY
|
$459.0K
30.77%
YoY
|
$448.0K
153.11%
YoY
|
| Research & Development |
$45.00K
-39.19%
YoY
|
$127.0K
-9.29%
YoY
|
$136.0K
22.52%
YoY
|
$133.0K
-40.09%
YoY
|
$74.00K
37.04%
YoY
|
$140.0K
62.79%
YoY
|
$111.0K
60.87%
YoY
|
$222.0K
236.36%
YoY
|
$54.00K
671.43%
YoY
|
$86.00K
120.51%
YoY
|
$69.00K
762.5%
YoY
|
$66.00K
633.33%
YoY
|
$7.000K
-66.67%
YoY
|
$39.00K
129.41%
YoY
|
$8.000K
-50.0%
YoY
|
$9.000K
-55.0%
YoY
|
$21.00K
31.25%
YoY
|
$17.00K
-15.0%
YoY
|
$16.00K
-60.98%
YoY
|
| Depreciation & Amortization |
$2.000K
0.0%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
-300.0%
YoY
|
$2.000K
N/A
|
$3.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
-$1.000K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$2.000K
N/A
|
$3.000K
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Operating Expenses |
$302.0K
-27.05%
YoY
|
$1.168M
119.55%
YoY
|
$520.0K
-7.31%
YoY
|
$842.0K
28.55%
YoY
|
$414.0K
14.05%
YoY
|
$532.0K
6.19%
YoY
|
$561.0K
-9.37%
YoY
|
$655.0K
-56.79%
YoY
|
$363.0K
-57.59%
YoY
|
$501.0K
-42.35%
YoY
|
$619.0K
-49.55%
YoY
|
$1.516M
110.26%
YoY
|
$856.0K
91.5%
YoY
|
$869.0K
82.56%
YoY
|
$1.227M
164.44%
YoY
|
$721.0K
28.06%
YoY
|
$447.0K
-45.69%
YoY
|
$476.0K
27.61%
YoY
|
$464.0K
112.84%
YoY
|
| Operating Profit |
-$302.0K
-27.05%
YoY
|
-$710.0K
32.96%
YoY
|
-$485.0K
-13.55%
YoY
|
-$763.0K
16.49%
YoY
|
-$414.0K
15.32%
YoY
|
-$534.0K
10.1%
YoY
|
-$561.0K
-9.95%
YoY
|
-$655.0K
-56.48%
YoY
|
-$359.0K
-57.41%
YoY
|
-$485.0K
-48.84%
YoY
|
-$623.0K
-49.1%
YoY
|
-$1.505M
109.9%
YoY
|
-$843.0K
90.29%
YoY
|
-$948.0K
117.93%
YoY
|
-$1.224M
151.33%
YoY
|
-$717.0K
27.81%
YoY
|
-$443.0K
-46.17%
YoY
|
-$435.0K
51.04%
YoY
|
-$487.0K
218.3%
YoY
|
| Interest Expense |
$151.0K
2.72%
YoY
|
-$165.0K
14.58%
YoY
|
$129.0K
19.44%
YoY
|
$157.0K
109.33%
YoY
|
$147.0K
129.69%
YoY
|
-$144.0K
118.18%
YoY
|
$108.0K
52.11%
YoY
|
$75.00K
8.7%
YoY
|
$64.00K
-3.03%
YoY
|
-$66.00K
17.86%
YoY
|
$71.00K
-54.19%
YoY
|
$69.00K
-73.05%
YoY
|
$66.00K
-34.65%
YoY
|
-$56.00K
-45.1%
YoY
|
$155.0K
-73.91%
YoY
|
$256.0K
-18.73%
YoY
|
$101.0K
-28.37%
YoY
|
-$102.0K
-104.57%
YoY
|
$594.0K
87.38%
YoY
|
| Other Income/Expense, Net |
-$198.0K
1423.08%
YoY
|
$2.000K
-66.67%
YoY
|
-$257.0K
176.34%
YoY
|
-$48.00K
-11.11%
YoY
|
-$13.00K
-69.77%
YoY
|
$6.000K
-84.21%
YoY
|
-$93.00K
72.22%
YoY
|
-$54.00K
3.85%
YoY
|
-$43.00K
65.38%
YoY
|
$38.00K
245.45%
YoY
|
-$54.00K
-144.26%
YoY
|
-$52.00K
-75.12%
YoY
|
-$26.00K
-1400.0%
YoY
|
$11.00K
-88.17%
YoY
|
$122.0K
-78.02%
YoY
|
-$209.0K
-55.81%
YoY
|
$2.000K
N/A
|
$93.00K
-57.73%
YoY
|
$555.0K
-67.88%
YoY
|
| Pretax Income |
-$500.0K
17.1%
YoY
|
-$1.218M
86.81%
YoY
|
-$742.0K
13.46%
YoY
|
-$811.0K
14.39%
YoY
|
-$427.0K
6.22%
YoY
|
-$652.0K
68.91%
YoY
|
-$654.0K
-3.4%
YoY
|
-$709.0K
-54.46%
YoY
|
-$402.0K
-53.74%
YoY
|
-$386.0K
-78.64%
YoY
|
-$677.0K
-38.57%
YoY
|
-$1.557M
68.14%
YoY
|
-$869.0K
71.4%
YoY
|
-$1.807M
306.98%
YoY
|
-$1.102M
-1720.59%
YoY
|
-$926.0K
-10.44%
YoY
|
-$507.0K
-1.93%
YoY
|
-$444.0K
-120.5%
YoY
|
$68.00K
-95.68%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$500.0K
116996.02%
YoY
|
-$1.242M
77.43%
YoY
|
-$742.0K
13.46%
YoY
|
-$811.0K
14.39%
YoY
|
-$427.00
-99.89%
YoY
|
-$700.0K
49.25%
YoY
|
-$654.0K
-3.4%
YoY
|
-$709.0K
-54.46%
YoY
|
-$402.0K
-53.74%
YoY
|
-$469.0K
-74.74%
YoY
|
-$677.0K
-161.43%
YoY
|
-$1.557M
68.14%
YoY
|
-$869.0K
71.4%
YoY
|
-$1.857M
318.24%
YoY
|
$1.102M
1520.59%
YoY
|
-$926.0K
-10.44%
YoY
|
-$507.0K
-1.93%
YoY
|
-$444.0K
-120.5%
YoY
|
$68.00K
-95.68%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.01
-50.0%
YoY
|
N/A
|
-$0.01
-66.67%
YoY
|
-$0.03
-25.0%
YoY
|
-$0.02
-60.0%
YoY
|
N/A
|
-$0.03
N/A
|
-$0.04
-55.56%
YoY
|
-$0.05
25.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
28.23%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
-77.02%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
-25.0%
YoY
|
-$0.02
-60.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.03
N/A
|
-$0.04
-55.56%
YoY
|
-$0.05
25.0%
YoY
|
-$32.56K
-119.71%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
96.35M shares
23.58%
YoY
|
83.60M shares
37.01%
YoY
|
80.28M shares
41.97%
YoY
|
78.91M shares
41.71%
YoY
|
77.97M shares
40.2%
YoY
|
61.02M shares
17.12%
YoY
|
56.55M shares
10.26%
YoY
|
55.69M shares
9.16%
YoY
|
55.61M shares
10.11%
YoY
|
52.10M shares
7.24%
YoY
|
51.29M shares
39.89%
YoY
|
51.01M shares
85.03%
YoY
|
50.51M shares
N/A
|
48.58M shares
256.32%
YoY
|
36.66M shares
173.27%
YoY
|
27.57M shares
107.6%
YoY
|
N/A
|
13.63M shares
N/A
|
13.42M shares
3.25%
YoY
|
| Diluted Shares Outstanding |
88.84M shares
30.08%
YoY
|
N/A
|
81.69M shares
43.22%
YoY
|
78.84M shares
40.82%
YoY
|
68.29M shares
124632.42%
YoY
|
N/A
|
57.04M shares
10.81%
YoY
|
55.99M shares
9.84%
YoY
|
54.75K shares
-99.89%
YoY
|
N/A
|
51.47M shares
47.79%
YoY
|
50.97M shares
93.53%
YoY
|
49.30M shares
138.35%
YoY
|
N/A
|
34.83M shares
N/A
|
26.34M shares
98.32%
YoY
|
20.68M shares
57.02%
YoY
|
N/A
|
N/A
|
Loading...