|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.354K
-97.89%
YoY
|
$51.31K
-41.69%
YoY
|
$227.8K
-80.12%
YoY
|
$596.7K
9844.45%
YoY
|
$348.7K
301.03%
YoY
|
$88.00K
N/A
|
$1.146M
5825.54%
YoY
|
$6.000K
-87.45%
YoY
|
$86.94K
-99.93%
YoY
|
$0.00
-100.0%
YoY
|
$19.34K
-94.54%
YoY
|
$47.79K
-99.96%
YoY
|
$117.5M
N/A
|
$117.2M
N/A
|
$117.4M
N/A
|
| Cash & Equivalents |
$7.354K
-97.89%
YoY
|
$51.31K
-41.69%
YoY
|
$227.8K
-80.12%
YoY
|
$596.7K
10742.58%
YoY
|
$348.7K
301.01%
YoY
|
$88.00K
988.3%
YoY
|
$1.146M
5826.16%
YoY
|
$5.503K
-88.48%
YoY
|
$86.94K
69.03%
YoY
|
$8.086K
-96.92%
YoY
|
$19.34K
-94.54%
YoY
|
$47.79K
-93.32%
YoY
|
$51.44K
N/A
|
$262.9K
N/A
|
$715.7K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$117.4M
N/A
|
$116.9M
N/A
|
$116.7M
N/A
|
| Other Short-Term Assets |
N/A
|
$29.80K
-71.35%
YoY
|
$36.90K
-74.55%
YoY
|
$33.80K
87.78%
YoY
|
$42.10K
-36.99%
YoY
|
$104.0K
4.0%
YoY
|
$145.0K
-11.75%
YoY
|
$18.00K
-87.42%
YoY
|
$66.81K
-64.83%
YoY
|
$100.0K
-58.04%
YoY
|
$164.3K
-42.69%
YoY
|
$143.1K
1804.93%
YoY
|
$190.0K
N/A
|
$238.3K
N/A
|
$7.510K
N/A
|
| Inventory |
$38.88K
-47.41%
YoY
|
$66.02K
N/A
|
$137.7K
N/A
|
$136.3K
N/A
|
$73.92K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$5.486K
-55.03%
YoY
|
N/A
|
$9.057K
-91.12%
YoY
|
$6.242K
-65.43%
YoY
|
$12.20K
-81.74%
YoY
|
$60.00K
-48.08%
YoY
|
$102.0K
-37.92%
YoY
|
$18.06K
-87.38%
YoY
|
$66.81K
-64.83%
YoY
|
$115.6K
-51.51%
YoY
|
$164.3K
N/A
|
$143.1K
1806.13%
YoY
|
$189.9K
N/A
|
$238.3K
N/A
|
$7.505K
N/A
|
| Receivables |
$5.602K
N/A
|
$17.50K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$103.6K
-8.42%
YoY
|
$110.4K
N/A
|
$105.4K
N/A
|
$103.1K
N/A
|
$113.1K
107.66%
YoY
|
N/A
|
N/A
|
N/A
|
$54.47K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$191.8K
-66.8%
YoY
|
$402.4K
-4.87%
YoY
|
$507.7K
-69.0%
YoY
|
$869.8K
3175.02%
YoY
|
$577.8K
275.79%
YoY
|
$423.0K
242.12%
YoY
|
$1.638M
791.94%
YoY
|
$26.56K
-92.65%
YoY
|
$153.7K
-36.31%
YoY
|
$123.6K
-75.33%
YoY
|
$183.6K
-71.35%
YoY
|
$361.4K
-50.02%
YoY
|
$241.4K
N/A
|
$501.2K
N/A
|
$723.2K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.821M
14.27%
YoY
|
$1.456M
14.68%
YoY
|
$1.427M
12.89%
YoY
|
$1.435M
N/A
|
$1.593M
79570.0%
YoY
|
$1.270M
N/A
|
$1.264M
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$5.611M
N/A
|
N/A
|
$5.827M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.96M
-28.55%
YoY
|
$13.61M
-88.41%
YoY
|
$20.70M
-82.29%
YoY
|
$20.17M
-82.72%
YoY
|
$19.54M
-83.26%
YoY
|
$117.4M
N/A
|
$116.9M
N/A
|
$116.7M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.185M
162.61%
YoY
|
$1.489M
-78.02%
YoY
|
$1.470M
-78.63%
YoY
|
$1.436M
-89.72%
YoY
|
$1.594M
-88.29%
YoY
|
$6.773M
-67.23%
YoY
|
$6.875M
-65.92%
YoY
|
$13.96M
-28.55%
YoY
|
$13.61M
-88.41%
YoY
|
$20.67M
-82.32%
YoY
|
$20.17M
-82.72%
YoY
|
$19.54M
-83.26%
YoY
|
$117.4M
74496.61%
YoY
|
$116.9M
N/A
|
$116.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$191.8K
-66.8%
YoY
|
$402.4K
-4.87%
YoY
|
$507.7K
-69.0%
YoY
|
$869.8K
3175.02%
YoY
|
$577.8K
275.79%
YoY
|
$423.0K
242.12%
YoY
|
$1.638M
791.94%
YoY
|
$26.56K
-92.65%
YoY
|
$153.7K
-36.31%
YoY
|
$123.6K
-75.33%
YoY
|
$183.6K
-71.35%
YoY
|
$361.4K
-50.02%
YoY
|
$241.4K
N/A
|
$501.2K
N/A
|
$723.2K
N/A
|
| Total Long-Term Assets |
$13.96M
|
$13.61M
|
$20.67M
|
$20.17M
|
$19.54M
|
$117.4M
|
$116.9M
|
$116.7M
|
|||||||
| Total Assets |
$4.377M
101.57%
YoY
|
$1.891M
-73.72%
YoY
|
$1.977M
-76.77%
YoY
|
$2.305M
-83.52%
YoY
|
$2.171M
-84.23%
YoY
|
$7.196M
-65.39%
YoY
|
$8.513M
-58.18%
YoY
|
$13.99M
-29.71%
YoY
|
$13.77M
-88.3%
YoY
|
$20.79M
-82.29%
YoY
|
$20.36M
-82.66%
YoY
|
$19.90M
-83.06%
YoY
|
$117.7M
74649.96%
YoY
|
$117.4M
N/A
|
$117.4M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$17.06K
N/A
|
N/A
|
$5.955K
N/A
|
$5.862K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$918.6K
201.29%
YoY
|
$231.8K
-67.4%
YoY
|
$295.5K
15.44%
YoY
|
$269.4K
-71.71%
YoY
|
$304.9K
-51.66%
YoY
|
$711.0K
16.96%
YoY
|
$256.0K
-61.58%
YoY
|
$952.1K
38.76%
YoY
|
$630.8K
3833.3%
YoY
|
$607.9K
17096.21%
YoY
|
$666.2K
25232.17%
YoY
|
$686.2K
1464.12%
YoY
|
$16.04K
-22.68%
YoY
|
$3.535K
N/A
|
$43.87K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.584M
-10.3%
YoY
|
$1.705M
-3.11%
YoY
|
$1.674M
12.74%
YoY
|
$1.697M
30.5%
YoY
|
$1.766M
76.6%
YoY
|
$1.760M
142.86%
YoY
|
$1.485M
473.05%
YoY
|
$1.300M
1368.59%
YoY
|
$1.000M
1029.43%
YoY
|
$724.7K
718.51%
YoY
|
$259.1K
192.68%
YoY
|
$88.54K
N/A
|
$88.54K
N/A
|
$88.54K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$528.0K
N/A
|
$522.0K
N/A
|
N/A
|
$510.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$10.25M
-49.82%
YoY
|
$16.11M
550.31%
YoY
|
$20.31M
907.52%
YoY
|
$20.04M
643.0%
YoY
|
$20.43M
845.37%
YoY
|
$2.477M
38.5%
YoY
|
$2.016M
29.15%
YoY
|
$2.697M
148.47%
YoY
|
$2.161M
907.12%
YoY
|
$1.788M
939.35%
YoY
|
$1.561M
1005.64%
YoY
|
$1.085M
612.1%
YoY
|
$214.6K
934.61%
YoY
|
$172.1K
N/A
|
$152.4K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$4.826M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$686.3K
-94.29%
YoY
|
$1.989M
-50.58%
YoY
|
$2.160M
-46.34%
YoY
|
$12.41M
210.15%
YoY
|
$12.03M
198.81%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
-0.62%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Long-Term Liabilities |
$4.999M
131.46%
YoY
|
$4.826M
-61.1%
YoY
|
$686.3K
-94.29%
YoY
|
$1.989M
-50.58%
YoY
|
$2.160M
-46.34%
YoY
|
$12.41M
210.15%
YoY
|
$12.03M
198.81%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
-0.62%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
3165.72%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$10.25M
-49.82%
YoY
|
$16.11M
550.31%
YoY
|
$20.31M
907.52%
YoY
|
$20.04M
643.0%
YoY
|
$20.43M
845.37%
YoY
|
$2.477M
38.5%
YoY
|
$2.016M
29.15%
YoY
|
$2.697M
148.47%
YoY
|
$2.161M
907.12%
YoY
|
$1.788M
939.35%
YoY
|
$1.561M
1005.64%
YoY
|
$1.085M
612.1%
YoY
|
$214.6K
934.61%
YoY
|
$172.1K
N/A
|
$152.4K
N/A
|
| Total Long-Term Liabilities |
$4.999M
131.46%
YoY
|
$4.826M
-61.1%
YoY
|
$686.3K
-94.29%
YoY
|
$1.989M
-50.58%
YoY
|
$2.160M
-46.34%
YoY
|
$12.41M
210.15%
YoY
|
$12.03M
198.81%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
-0.62%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
3165.72%
YoY
|
$4.025M
N/A
|
$4.025M
N/A
|
| Total Liabilities |
$15.25M
-25.35%
YoY
|
$20.93M
40.66%
YoY
|
$20.31M
44.64%
YoY
|
$20.04M
198.09%
YoY
|
$20.43M
230.26%
YoY
|
$14.88M
156.01%
YoY
|
$14.04M
151.4%
YoY
|
$6.722M
31.53%
YoY
|
$6.186M
45.91%
YoY
|
$5.813M
38.51%
YoY
|
$5.586M
34.08%
YoY
|
$5.110M
22.33%
YoY
|
$4.240M
2844.36%
YoY
|
$4.197M
N/A
|
$4.177M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$42.21M
63.61%
YoY
|
-$48.57M
178.91%
YoY
|
-$27.07M
77.2%
YoY
|
-$26.49M
295.61%
YoY
|
-$25.80M
327.65%
YoY
|
-$17.41M
206.02%
YoY
|
-$15.27M
182.71%
YoY
|
-$6.696M
36.09%
YoY
|
-$6.033M
50.87%
YoY
|
-$5.690M
61.4%
YoY
|
-$5.403M
N/A
|
-$4.920M
42.47%
YoY
|
-$3.999M
N/A
|
-$3.526M
N/A
|
-$3.453M
N/A
|
| Common Stock |
$32.68M
222600.52%
YoY
|
$14.80K
N/A
|
N/A
|
N/A
|
$14.67K
6.53%
YoY
|
N/A
|
$5.100M
N/A
|
N/A
|
$13.78K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$10.87M
-40.44%
YoY
|
-$19.04M
147.73%
YoY
|
-$18.33M
231.55%
YoY
|
-$17.73M
164.84%
YoY
|
-$18.26M
202.68%
YoY
|
-$7.687M
35.1%
YoY
|
-$5.530M
2.36%
YoY
|
-$6.695M
36.09%
YoY
|
-$6.032M
50.88%
YoY
|
-$5.690M
61.4%
YoY
|
-$5.402M
-104.77%
YoY
|
-$4.919M
42.48%
YoY
|
-$3.998M
N/A
|
-$3.525M
N/A
|
-$3.453M
N/A
|
| Total Liabilities & Shareholders Equity |
$4.377M
101.57%
YoY
|
$1.891M
-73.72%
YoY
|
$1.977M
-76.77%
YoY
|
$2.305M
-83.52%
YoY
|
$2.171M
-84.23%
YoY
|
$7.196M
-65.39%
YoY
|
$8.513M
-58.18%
YoY
|
$13.99M
-29.71%
YoY
|
$13.77M
-88.3%
YoY
|
$20.79M
-82.29%
YoY
|
$20.36M
-82.66%
YoY
|
$19.90M
-83.06%
YoY
|
$117.7M
74649.96%
YoY
|
$117.4M
N/A
|
$117.4M
N/A
|
Loading...