|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.41M
-7.88%
YoY
|
-$17.82M
38322.38%
YoY
|
-$46.37K
-186.05%
YoY
|
$53.88K
-117.5%
YoY
|
-$308.0K
38393.75%
YoY
|
| Depreciation, Depletion And Amortization |
$178.8K
559.51%
YoY
|
$27.11K
26223.3%
YoY
|
$103.00
-99.95%
YoY
|
$215.9K
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.119M
-29.97%
YoY
|
-$3.027M
662.65%
YoY
|
-$396.8K
-40.59%
YoY
|
-$667.9K
176.75%
YoY
|
-$241.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$430.6K
-70.06%
YoY
|
$1.438M
89889.55%
YoY
|
$1.598K
-99.78%
YoY
|
$718.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$6.606M
N/A
|
$0.00
-100.0%
YoY
|
-$116.7M
N/A
|
| Cash From Investing Activities |
-$433.4K
-69.86%
YoY
|
-$1.438M
-121.77%
YoY
|
$6.606M
N/A
|
N/A
N/A
|
-$116.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$989.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$118.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.310M
-50.92%
YoY
|
$4.707M
-175.3%
YoY
|
-$6.251M
N/A
|
N/A
N/A
|
$117.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.119M
-29.97%
YoY
|
-$3.027M
662.65%
YoY
|
-$396.8K
-40.59%
YoY
|
-$667.9K
176.75%
YoY
|
-$241.4K
N/A
|
| Cash From Investing Activities |
-$433.4K
-69.86%
YoY
|
-$1.438M
-121.77%
YoY
|
$6.606M
N/A
|
N/A
N/A
|
-$116.7M
N/A
|
| Cash From Financing Activities |
$2.310M
-50.92%
YoY
|
$4.707M
-175.3%
YoY
|
-$6.251M
N/A
|
N/A
N/A
|
$117.7M
N/A
|
| Net Change In Cash |
-$341.3K
-198.29%
YoY
|
$347.2K
-921.13%
YoY
|
-$42.29K
-93.67%
YoY
|
-$667.9K
-193.32%
YoY
|
$715.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.119M
-29.97%
YoY
|
-$3.027M
662.65%
YoY
|
-$396.8K
-40.59%
YoY
|
-$667.9K
176.75%
YoY
|
-$241.4K
N/A
|
| Capital Expenditures |
$430.6K
-70.06%
YoY
|
$1.438M
89889.55%
YoY
|
$1.598K
-99.78%
YoY
|
$718.0K
N/A
|
N/A
|
| Free Cash Flow |
-$2.550M
-42.88%
YoY
|
-$4.465M
1020.51%
YoY
|
-$398.4K
-71.25%
YoY
|
-$1.386M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$21.50M
905.23%
YoY
|
-$577.0K
-95.02%
YoY
|
-$689.2K
117.5%
YoY
|
-$3.658M
-4844.51%
YoY
|
-$2.139M
-1117.91%
YoY
|
-$11.59M
69068.36%
YoY
|
-$316.8K
222.39%
YoY
|
$77.11K
-65.66%
YoY
|
$210.1K
-1717.81%
YoY
|
-$16.76K
-71.78%
YoY
|
-$98.28K
-66.84%
YoY
|
$224.6K
-2039.17%
YoY
|
-$12.99K
N/A
|
-$296.4K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$43.80K
2090.0%
YoY
|
$42.32K
4131.6%
YoY
|
$42.08K
31073.33%
YoY
|
-$300.8K
N/A
|
$2.000K
N/A
|
$1.000K
N/A
|
$135.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$664.8K
-36.69%
YoY
|
-$348.1K
-89.44%
YoY
|
-$800.7K
689.64%
YoY
|
$1.320M
-2967.85%
YoY
|
-$1.050M
10400.0%
YoY
|
-$3.296M
1284.1%
YoY
|
-$101.4K
2678.08%
YoY
|
-$46.01K
-78.24%
YoY
|
-$10.00K
-89.05%
YoY
|
-$238.1K
-34.13%
YoY
|
-$3.650K
-98.49%
YoY
|
-$211.4K
N/A
|
-$91.33K
N/A
|
-$241.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$300.00
-96.25%
YoY
|
$22.70K
-98.2%
YoY
|
$9.038K
122.83%
YoY
|
$166.0K
N/A
|
$8.000K
N/A
|
$1.264M
N/A
|
$4.056K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$164.3K
N/A
|
$7.452M
N/A
|
-$250.0K
N/A
|
-$426.5K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$116.7M
N/A
|
| Cash From Investing Activities |
N/A
|
-$300.00
-96.25%
YoY
|
-$22.70K
-98.2%
YoY
|
-$9.333K
-94.32%
YoY
|
-$166.0K
-102.23%
YoY
|
-$8.000K
-96.8%
YoY
|
-$1.264M
196.38%
YoY
|
-$164.3K
N/A
|
$7.452M
N/A
|
-$250.0K
N/A
|
-$426.5K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$116.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$989.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$116.7M
N/A
|
$116.7M
N/A
|
$116.7M
N/A
|
$116.7M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$116.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$479.8K
N/A
|
-$600.00
-100.01%
YoY
|
$1.089M
490.78%
YoY
|
-$998.0K
-86.38%
YoY
|
$0.00
-100.0%
YoY
|
$5.705M
796.78%
YoY
|
$184.3K
N/A
|
-$7.328M
N/A
|
$250.0K
N/A
|
$636.2K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$117.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$664.8K
-36.69%
YoY
|
-$348.1K
-89.44%
YoY
|
-$800.7K
689.64%
YoY
|
$1.320M
-2967.85%
YoY
|
-$1.050M
10400.0%
YoY
|
-$3.296M
1284.1%
YoY
|
-$101.4K
2678.08%
YoY
|
-$46.01K
-78.24%
YoY
|
-$10.00K
-89.05%
YoY
|
-$238.1K
-34.13%
YoY
|
-$3.650K
-98.49%
YoY
|
-$211.4K
N/A
|
-$91.33K
N/A
|
-$241.4K
N/A
|
| Cash From Investing Activities |
N/A
|
-$300.00
-96.25%
YoY
|
-$22.70K
-98.2%
YoY
|
-$9.333K
-94.32%
YoY
|
-$166.0K
-102.23%
YoY
|
-$8.000K
-96.8%
YoY
|
-$1.264M
196.38%
YoY
|
-$164.3K
N/A
|
$7.452M
N/A
|
-$250.0K
N/A
|
-$426.5K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$116.7M
N/A
|
| Cash From Financing Activities |
N/A
|
$479.8K
N/A
|
-$600.00
-100.01%
YoY
|
$1.089M
490.78%
YoY
|
-$998.0K
-86.38%
YoY
|
$0.00
-100.0%
YoY
|
$5.705M
796.78%
YoY
|
$184.3K
N/A
|
-$7.328M
N/A
|
$250.0K
N/A
|
$636.2K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$117.7M
N/A
|
| Net Change In Cash |
N/A
|
-$185.3K
-82.49%
YoY
|
-$371.4K
-132.44%
YoY
|
$248.0K
-404.68%
YoY
|
$155.5K
97.18%
YoY
|
-$1.058M
10480.0%
YoY
|
$1.145M
-4124.46%
YoY
|
-$81.40K
2130.14%
YoY
|
$78.86K
-137.3%
YoY
|
-$10.00K
-89.05%
YoY
|
-$28.45K
N/A
|
-$3.650K
-100.51%
YoY
|
-$211.4K
N/A
|
-$91.33K
N/A
|
$715.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$664.8K
-36.69%
YoY
|
-$348.1K
-89.44%
YoY
|
-$800.7K
689.64%
YoY
|
$1.320M
-2967.85%
YoY
|
-$1.050M
10400.0%
YoY
|
-$3.296M
1284.1%
YoY
|
-$101.4K
2678.08%
YoY
|
-$46.01K
-78.24%
YoY
|
-$10.00K
-89.05%
YoY
|
-$238.1K
-34.13%
YoY
|
-$3.650K
-98.49%
YoY
|
-$211.4K
N/A
|
-$91.33K
N/A
|
-$241.4K
N/A
|
| Capital Expenditures |
N/A
|
$300.00
-96.25%
YoY
|
$22.70K
-98.2%
YoY
|
$9.038K
122.83%
YoY
|
$166.0K
N/A
|
$8.000K
N/A
|
$1.264M
N/A
|
$4.056K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$665.1K
-37.14%
YoY
|
-$370.8K
-91.87%
YoY
|
-$809.7K
667.83%
YoY
|
$1.154M
N/A
|
-$1.058M
N/A
|
-$4.560M
N/A
|
-$105.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...