Financial Snapshot

Revenue
$106.5M
TTM
Gross Margin
18.26%
TTM
Net Earnings
$1.383M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
41.8%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$54.03M
Q3 2024
Book Value
$33.09M
Q3 2024
Cash
Q3 2024
P/E
21.15
Nov 29, 2024 EST
Free Cash Flow
$2.454M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $142.3M $138.1M $138.2M $124.0M $109.9M $110.8M $99.60M $79.10M $64.40M $44.06M $27.74M $22.89M $19.71M $20.60M $20.90M $22.60M $25.90M $25.00M $20.90M $17.00M $15.80M $15.50M $17.50M $16.60M $14.80M $13.60M $13.10M $11.90M $12.80M $17.50M $15.20M $14.10M $11.50M $11.40M $11.20M $1.200M $700.0K
YoY Change 3.04% -0.06% 11.49% 12.83% -0.85% 11.24% 25.92% 22.83% 46.17% 58.8% 21.19% 16.17% -4.35% -1.42% -7.52% -12.74% 3.6% 19.62% 22.94% 7.59% 1.94% -11.43% 5.42% 12.16% 8.82% 3.82% 10.08% -7.03% -26.86% 15.13% 7.8% 22.61% 0.88% 1.79% 833.33% 71.43%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $142.3M $138.1M $138.2M $124.0M $109.9M $110.8M $99.60M $79.10M $64.40M $44.06M $27.74M $22.89M $19.71M $20.60M $20.90M $22.60M $25.90M $25.00M $20.90M $17.00M $15.80M $15.50M $17.50M $16.60M $14.80M $13.60M $13.10M $11.90M $12.80M $17.50M $15.20M $14.10M $11.50M $11.40M $11.20M $1.200M $700.0K
Cost Of Revenue $113.1M $112.8M $95.97M $87.30M $89.50M $78.90M $63.20M $50.20M $38.16M $24.09M $17.20M $15.00M $16.10M $16.50M $17.30M $19.20M $17.90M $14.80M $12.20M $11.60M $11.10M $12.40M $12.20M $10.80M $9.600M $9.600M $9.300M $10.60M $14.00M $12.10M $11.60M $10.40M $9.900M $9.200M $1.300M $700.0K
Gross Profit $24.99M $25.40M $27.99M $22.50M $21.30M $20.70M $15.90M $14.20M $5.894M $3.651M $5.700M $4.700M $4.500M $4.400M $5.300M $6.700M $7.000M $6.100M $4.800M $4.200M $4.400M $5.200M $4.500M $4.000M $4.000M $3.400M $2.600M $2.200M $3.600M $3.100M $2.400M $1.100M $1.500M $1.900M -$100.0K $0.00
Gross Profit Margin 18.09% 18.38% 22.58% 20.48% 19.22% 20.78% 20.1% 22.05% 13.38% 13.16% 24.9% 23.85% 21.84% 21.05% 23.45% 25.87% 28.0% 29.19% 28.24% 26.58% 28.39% 29.71% 27.11% 27.03% 29.41% 25.95% 21.85% 17.19% 20.57% 20.39% 17.02% 9.57% 13.16% 16.96% -8.33% 0.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $22.48M $23.18M $21.13M $19.00M $22.00M $20.30M $17.20M $14.50M $11.40M $8.200M $6.100M $5.200M $5.300M $6.100M $6.500M $7.700M $6.800M $5.800M $5.000M $4.600M $4.200M $4.300M $4.100M $3.900M $3.400M $3.300M $3.100M $3.300M $4.400M $2.300M $2.100M $1.200M $1.400M $1.200M $300.0K $100.0K
YoY Change -3.05% 9.73% 11.19% -13.64% 8.37% 18.02% 18.62% 27.19% 39.02% 34.43% 17.31% -1.89% -13.11% -6.15% -15.58% 13.24% 17.24% 16.0% 8.7% 9.52% -2.33% 4.88% 5.13% 14.71% 3.03% 6.45% -6.06% -25.0% 91.3% 9.52% 75.0% -14.29% 16.67% 300.0% 200.0%
% of Gross Profit 89.95% 91.28% 75.49% 84.44% 103.29% 98.07% 108.18% 102.11% 193.42% 224.6% 107.02% 110.64% 117.78% 138.64% 122.64% 114.93% 97.14% 95.08% 104.17% 109.52% 95.45% 82.69% 91.11% 97.5% 85.0% 97.06% 119.23% 150.0% 122.22% 74.19% 87.5% 109.09% 93.33% 63.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.849M $3.752M $4.057M $3.992M $4.310M $4.590M $3.950M $3.100M $2.340M $1.330M $680.0K $720.0K $800.0K $92.00K $940.0K $1.170M $1.280M $1.220M $1.000M $810.0K $840.0K $950.0K $1.020M $920.0K $800.0K $670.0K $700.0K $670.0K $770.0K $700.0K $460.0K $440.0K $360.0K $400.0K $470.0K $90.00K $40.00K
YoY Change 2.59% -7.52% 1.63% -7.38% -6.1% 16.2% 27.42% 32.48% 75.94% 95.59% -5.56% -10.0% 769.57% -90.21% -19.66% -8.59% 4.92% 22.0% 23.46% -3.57% -11.58% -6.86% 10.87% 15.0% 19.4% -4.29% 4.48% -12.99% 10.0% 52.17% 4.55% 22.22% -10.0% -14.89% 422.22% 125.0%
% of Gross Profit 15.02% 15.97% 14.26% 19.16% 21.55% 19.08% 19.5% 16.48% 22.57% 18.63% 12.63% 17.02% 2.04% 21.36% 22.08% 19.1% 17.43% 16.39% 16.88% 20.0% 21.59% 19.62% 20.44% 20.0% 16.75% 20.59% 25.77% 35.0% 19.44% 14.84% 18.33% 32.73% 26.67% 24.74%
Operating Expenses $22.48M $23.18M $21.13M $19.00M $22.00M $20.30M $17.10M $14.60M $11.30M $8.200M $6.100M $5.300M $5.400M $6.100M $6.400M $7.600M $6.900M $5.900M $4.900M $4.500M $4.300M $4.300M $4.100M $3.900M $3.400M $3.500M $3.300M $3.500M $5.000M $3.000M $2.900M $1.400M $1.600M $1.400M $500.0K $200.0K
YoY Change -3.05% 9.73% 11.19% -13.64% 8.37% 18.71% 17.12% 29.2% 37.8% 34.43% 15.09% -1.85% -11.48% -4.69% -15.79% 10.14% 16.95% 20.41% 8.89% 4.65% 0.0% 4.88% 5.13% 14.71% -2.86% 6.06% -5.71% -30.0% 66.67% 3.45% 107.14% -12.5% 14.29% 180.0% 150.0%
Operating Profit $1.380M $963.0K -$878.0K $6.897M -$12.04M -$700.0K $400.0K -$1.200M -$400.0K -$239.0K -$219.0K -$392.0K -$474.0K -$665.0K -$1.700M -$1.100M -$900.0K $100.0K $200.0K -$100.0K -$300.0K $100.0K $900.0K $400.0K $100.0K $600.0K -$100.0K -$700.0K -$1.300M -$1.400M $100.0K -$500.0K -$300.0K -$100.0K $500.0K -$600.0K -$200.0K
YoY Change 43.3% -209.68% -112.73% -157.28% 1620.14% -275.0% -133.33% 200.0% 67.36% 9.13% -44.13% -17.3% -28.72% -60.88% 54.55% 22.22% -1000.0% -50.0% -300.0% -66.67% -400.0% -88.89% 125.0% 300.0% -83.33% -700.0% -85.71% -46.15% -7.14% -1500.0% -120.0% 66.67% 200.0% -120.0% -183.33% 200.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$125.0K $78.00K -$54.00K $269.0K $755.0K -$800.0K -$400.0K -$200.0K -$100.0K $93.00K $9.000K $47.00K $203.0K $280.0K -$600.0K -$300.0K -$100.0K -$200.0K -$200.0K -$200.0K -$100.0K -$300.0K -$600.0K -$400.0K -$300.0K -$400.0K -$300.0K -$200.0K $100.0K -$100.0K -$200.0K -$200.0K -$200.0K -$200.0K -$200.0K -$100.0K $0.00
YoY Change -260.26% -244.44% -120.07% -64.37% -194.38% 100.0% 100.0% 100.0% -207.53% 933.33% -80.85% -76.85% -27.5% -146.67% 100.0% 200.0% -50.0% 0.0% 0.0% 100.0% -66.67% -50.0% 50.0% 33.33% -25.0% 33.33% 50.0% -300.0% -200.0% -50.0% 0.0% 0.0% 0.0% 0.0% 100.0%
% of Operating Profit -9.06% 8.1% 3.9% -100.0% -200.0% -100.0% -300.0% -66.67% -100.0% -300.0% -66.67% -200.0% -40.0%
Other Income/Expense, Net -$54.00K $11.51M -$753.0K $0.00 $0.00 $0.00 $0.00 -$61.00K -$151.0K -$152.0K -$194.0K -$230.0K -$200.0K -$100.0K -$200.0K -$100.0K -$100.0K -$100.0K -$100.0K -$200.0K -$100.0K -$100.0K -$700.0K -$100.0K -$100.0K $0.00 $0.00 $200.0K -$100.0K $0.00 $0.00
YoY Change -100.47% -1628.42% -100.0% -59.6% -0.66% -21.65% -15.65% 100.0% -50.0% 100.0% 0.0% 0.0% 0.0% -50.0% 100.0% 0.0% -85.71% 600.0% 0.0% -100.0% -300.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $1.255M $885.0K -$932.0K $18.41M -$12.79M -$4.200M $0.00 -$1.600M -$500.0K -$300.0K -$400.0K -$500.0K -$700.0K -$900.0K -$2.500M -$1.500M -$1.100M $0.00 $0.00 -$400.0K -$700.0K -$200.0K $200.0K -$100.0K -$300.0K $100.0K -$200.0K -$1.100M -$2.000M -$2.100M -$200.0K -$600.0K -$500.0K -$100.0K $200.0K -$600.0K -$200.0K
YoY Change 41.81% -194.96% -105.06% -243.86% 204.62% -100.0% 220.0% 66.67% -25.0% -20.0% -28.57% -22.22% -64.0% 66.67% 36.36% -100.0% -42.86% 250.0% -200.0% -300.0% -66.67% -400.0% -150.0% -81.82% -45.0% -4.76% 950.0% -66.67% 20.0% 400.0% -150.0% -133.33% 200.0%
Income Tax -$624.0K -$10.79M -$5.000K $6.000K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -49.72% -1218.87% 0.03% 0.0% 0.0% 0.0%
Net Earnings $1.613M $11.09M -$2.641M $16.79M -$13.92M -$5.100M -$1.000M -$2.300M -$1.300M -$791.0K -$690.0K -$687.0K -$777.0K -$1.013M -$2.900M -$1.600M -$1.100M $0.00 $0.00 -$400.0K -$700.0K -$200.0K $200.0K -$100.0K -$300.0K $100.0K -$200.0K -$1.100M -$2.000M -$2.100M -$200.0K -$600.0K -$500.0K -$100.0K $200.0K -$600.0K -$200.0K
YoY Change -85.45% -519.77% -115.73% -220.63% 172.86% 410.0% -56.52% 76.92% 64.35% 14.64% 0.44% -11.58% -23.3% -65.07% 81.25% 45.45% -100.0% -42.86% 250.0% -200.0% -300.0% -66.67% -400.0% -150.0% -81.82% -45.0% -4.76% 950.0% -66.67% 20.0% 400.0% -150.0% -133.33% 200.0%
Net Earnings / Revenue 1.13% 8.03% -1.91% 13.54% -12.67% -4.6% -1.0% -2.91% -2.02% -1.8% -2.49% -3.0% -3.94% -4.92% -13.88% -7.08% -4.25% 0.0% 0.0% -2.35% -4.43% -1.29% 1.14% -0.6% -2.03% 0.74% -1.53% -9.24% -15.63% -12.0% -1.32% -4.26% -4.35% -0.88% 1.79% -50.0% -28.57%
Basic Earnings Per Share $0.15 $0.94 -$0.21 $1.32 -$1.10
Diluted Earnings Per Share $0.14 $0.94 -$0.21 $1.31 -$1.10 -$408.0K -$80.00K -$187.0K -$105.7K -$76.19K -$112.9K -$233.3K -$296.3K -$416.7K -$2.231M -$1.231M -$846.2K $0.00 $0.00 -$500.0K -$875.0K -$250.0K $250.0K -$142.9K -$428.6K $166.7K -$500.0K -$2.750M -$5.000M -$4.200M -$666.7K -$3.000M -$5.000M -$1.460M $2.500M -$67.42M -$25.70M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $4.182M $8.906M $8.856M $11.45M $2.750M $3.480M $4.340M $6.330M $13.81M $9.890M $6.140M $620.0K $850.0K $430.0K $820.0K $1.410M $2.470M $2.610M $3.660M $1.800M $1.480M $1.170M $1.400M $1.430M $2.050M $770.0K $410.0K $540.0K $770.0K $850.0K $850.0K $2.500M $200.0K $570.0K $150.0K
YoY Change -53.04% 0.56% -22.66% 316.36% -20.98% -19.82% -31.44% -54.16% 39.64% 61.07% 890.32% -27.06% 97.67% -47.56% -41.84% -42.91% -5.36% -28.69% 103.33% 21.62% 26.5% -16.43% -2.1% -30.24% 166.23% 87.8% -24.07% -29.87% -9.41% 0.0% -66.0% 1150.0% -64.91% 280.0%
Cash & Equivalents $4.182M $8.906M $8.856M $11.45M $2.750M $3.480M $4.340M $6.330M $13.81M $9.890M $6.140M $620.0K $850.0K $430.0K $820.0K $1.410M $2.470M $2.610M $1.760M $1.800M $1.480M $970.0K $1.200M $1.130M $1.750M $770.0K $410.0K $540.0K $770.0K $520.0K $820.0K $540.0K $200.0K $180.0K $150.0K
Short-Term Investments $1.900M $0.00 $200.0K $200.0K $300.0K $300.0K $0.00 $0.00 $0.00 $0.00 $330.0K $30.00K $1.970M $0.00 $390.0K $0.00
Other Short-Term Assets $235.0K $888.0K $641.0K $280.0K $220.0K $150.0K $300.0K $350.0K $160.0K $60.00K $110.0K $1.430M $50.00K $40.00K $30.00K $80.00K $40.00K $40.00K $40.00K $0.00 $20.00K $40.00K $40.00K $10.00K $10.00K $20.00K $230.0K $330.0K $30.00K $30.00K $30.00K $20.00K $30.00K
YoY Change -73.54% 38.53% 128.93% 27.27% 46.67% -50.0% -14.29% 118.75% 166.67% -45.45% -92.31% 2760.0% 25.0% 33.33% -62.5% 100.0% 0.0% 0.0% -50.0% 0.0% 300.0% 0.0% -50.0% -91.3% -30.3% 1000.0% 0.0% 0.0% 50.0% -33.33%
Inventory $1.407M $1.387M $1.303M $1.090M $1.130M $1.000M $850.0K $630.0K $510.0K $280.0K $180.0K $160.0K $190.0K $200.0K $220.0K $240.0K $190.0K $200.0K $130.0K $120.0K $110.0K $100.0K $100.0K $90.00K $60.00K $50.00K $50.00K $50.00K $70.00K $90.00K $90.00K $90.00K $80.00K $10.00K $10.00K
Prepaid Expenses
Receivables $769.0K $694.0K $644.0K $660.0K $810.0K $1.740M $570.0K $430.0K $190.0K $150.0K $190.0K $150.0K $110.0K $160.0K $120.0K $160.0K $190.0K $90.00K $160.0K $100.0K $210.0K $120.0K $60.00K $170.0K $190.0K $280.0K $80.00K $210.0K $110.0K $430.0K $100.0K $40.00K $30.00K $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $10.00K $10.00K $10.00K $20.00K $50.00K $60.00K $10.00K $20.00K $1.500M $0.00 $10.00K $40.00K $40.00K $90.00K $100.0K $60.00K $60.00K $60.00K $60.00K $30.00K $50.00K $50.00K $40.00K $340.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $6.593M $11.88M $11.44M $13.49M $4.920M $6.380M $6.070M $7.790M $14.73M $10.39M $6.640M $3.860M $1.200M $830.0K $1.230M $1.930M $2.970M $3.050M $4.060M $2.070M $1.860M $1.450M $1.610M $1.770M $2.380M $1.150M $890.0K $820.0K $1.180M $1.700M $1.070M $2.660M $330.0K $600.0K $190.0K
YoY Change -44.48% 3.77% -15.17% 174.19% -22.88% 5.11% -22.08% -47.11% 41.77% 56.48% 72.02% 221.67% 44.58% -32.52% -36.27% -35.02% -2.62% -24.88% 96.14% 11.29% 28.28% -9.94% -9.04% -25.63% 106.96% 29.21% 8.54% -30.51% -30.59% 58.88% -59.77% 706.06% -45.0% 215.79%
Property, Plant & Equipment $62.97M $64.71M $72.96M $76.92M $35.68M $35.25M $28.47M $19.60M $14.22M $5.750M $2.850M $3.080M $5.720M $4.880M $7.290M $8.280M $7.420M $7.200M $4.840M $4.460M $5.090M $6.960M $7.170M $6.440M $5.650M $4.920M $5.830M $5.700M $7.150M $7.470M $4.400M $3.450M $1.650M $890.0K $840.0K
YoY Change -2.69% -11.31% -5.14% 115.58% 1.22% 23.81% 45.26% 37.83% 147.3% 101.75% -7.47% -46.15% 17.21% -33.06% -11.96% 11.59% 3.06% 48.76% 8.52% -12.38% -26.87% -2.93% 11.34% 13.98% 14.84% -15.61% 2.28% -20.28% -4.28% 69.77% 27.54% 109.09% 85.39% 5.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $500.0K $270.0K $0.00
YoY Change -100.0% 85.19%
Other Assets $11.88M $166.0K $219.0K $210.0K $200.0K $210.0K $1.460M $360.0K $120.0K $60.00K $10.00K $110.0K $70.00K $2.600M $1.660M $1.630M $860.0K $110.0K $50.00K $70.00K $80.00K $100.0K $80.00K $80.00K $80.00K $30.00K $60.00K $210.0K $220.0K $3.630M $770.0K $210.0K $320.0K $40.00K $40.00K
YoY Change 7053.61% -24.2% 4.29% 5.0% -4.76% -85.62% 305.56% 200.0% 100.0% 500.0% -90.91% 57.14% -97.31% 56.63% 1.84% 89.53% 681.82% 120.0% -28.57% -12.5% -20.0% 25.0% 0.0% 0.0% 166.67% -50.0% -71.43% -4.55% -93.94% 371.43% 266.67% -34.38% 700.0% 0.0%
Total Long-Term Assets $84.50M $74.51M $82.24M $86.20M $54.99M $54.57M $49.08M $39.09M $33.50M $6.490M $3.240M $3.200M $5.800M $7.490M $9.020M $9.990M $8.570M $7.640M $5.370M $5.120M $5.730M $7.550M $7.630M $6.920M $6.160M $5.430M $6.300M $6.340M $8.110M $11.10M $5.160M $3.660M $1.970M $930.0K $890.0K
YoY Change 13.4% -9.39% -4.6% 56.76% 0.77% 11.19% 25.56% 16.69% 416.18% 100.31% 1.25% -44.83% -22.56% -16.96% -9.71% 16.57% 12.17% 42.27% 4.88% -10.65% -24.11% -1.05% 10.26% 12.34% 13.44% -13.81% -0.63% -21.82% -26.94% 115.12% 40.98% 85.79% 111.83% 4.49%
Total Assets $91.09M $86.39M $93.68M $99.69M $59.91M $60.95M $55.15M $46.88M $48.23M $16.88M $9.880M $7.060M $7.000M $8.320M $10.25M $11.92M $11.54M $10.69M $9.430M $7.190M $7.590M $9.000M $9.240M $8.690M $8.540M $6.580M $7.190M $7.160M $9.290M $12.80M $6.230M $6.320M $2.300M $1.530M $1.080M
YoY Change
Accounts Payable $2.585M $628.0K $1.496M $2.580M $3.770M $3.770M $3.310M $1.920M $2.730M $1.090M $700.0K $490.0K $500.0K $720.0K $360.0K $630.0K $390.0K $270.0K $360.0K $300.0K $210.0K $200.0K $640.0K $580.0K $610.0K $440.0K $470.0K $370.0K $610.0K $900.0K $590.0K $710.0K $400.0K $120.0K $140.0K
YoY Change 311.62% -58.02% -42.02% -31.56% 0.0% 13.9% 72.4% -29.67% 150.46% 55.71% 42.86% -2.0% -30.56% 100.0% -42.86% 61.54% 44.44% -25.0% 20.0% 42.86% 5.0% -68.75% 10.34% -4.92% 38.64% -6.38% 27.03% -39.34% -32.22% 52.54% -16.9% 77.5% 233.33% -14.29%
Accrued Expenses $10.96M $11.04M $9.995M $8.350M $3.710M $4.450M $3.550M $3.160M $1.880M $710.0K $980.0K $860.0K $890.0K $1.180M $930.0K $940.0K $1.060M $840.0K $710.0K $580.0K $540.0K $680.0K $640.0K $600.0K $610.0K $730.0K $810.0K $1.070M $1.060M $1.100M $320.0K $360.0K $260.0K $110.0K $180.0K
YoY Change -0.7% 10.46% 19.7% 125.07% -16.63% 25.35% 12.34% 68.09% 164.79% -27.55% 13.95% -3.37% -24.58% 26.88% -1.06% -11.32% 26.19% 18.31% 22.41% 7.41% -20.59% 6.25% 6.67% -1.64% -16.44% -9.88% -24.3% 0.94% -3.64% 243.75% -11.11% 38.46% 136.36% -38.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $6.240M $0.00 $20.00K $20.00K $20.00K $2.620M $70.00K $40.00K $1.590M $200.0K $700.0K $1.030M $2.300M $870.0K $230.0K $220.0K $520.0K $340.0K $420.0K $470.0K $330.0K $600.0K $100.0K $150.0K $110.0K $300.0K $410.0K $190.0K $300.0K $1.180M $110.0K $680.0K
YoY Change -100.0% -100.0% 0.0% 0.0% -99.24% 3642.86% 75.0% -97.48% 695.0% -71.43% -32.04% -55.22% 164.37% 278.26% 4.55% -57.69% 52.94% -19.05% -10.64% 42.42% -45.0% 500.0% -33.33% 36.36% -63.33% -26.83% 115.79% -36.67% -74.58% 972.73% -83.82%
Total Short-Term Liabilities $14.89M $12.90M $12.89M $18.64M $9.230M $8.340M $6.920M $5.120M $7.260M $2.550M $1.810M $3.010M $1.680M $2.700M $2.430M $4.010M $2.440M $1.500M $1.330M $1.450M $1.170M $1.370M $1.800M $1.500M $1.820M $1.270M $1.430M $1.550M $1.970M $2.410M $1.260M $1.570M $1.980M $340.0K $1.170M
YoY Change 15.45% 0.09% -30.87% 101.95% 10.67% 20.52% 35.16% -29.48% 184.71% 40.88% -39.87% 79.17% -37.78% 11.11% -39.4% 64.34% 62.67% 12.78% -8.28% 23.93% -14.6% -23.89% 20.0% -17.58% 43.31% -11.19% -7.74% -21.32% -18.26% 91.27% -19.75% -20.71% 482.35% -70.94%
Long-Term Debt $750.0K $0.00 $0.00 $10.90M $12.85M $7.470M $5.340M $20.00K $1.100M $220.0K $90.00K $140.0K $2.070M $3.010M $2.480M $850.0K $970.0K $1.290M $520.0K $750.0K $1.230M $2.150M $2.220M $1.800M $1.010M $460.0K $550.0K $730.0K $380.0K $1.370M $1.730M $1.150M $500.0K $180.0K $280.0K
YoY Change -100.0% -15.18% 72.02% 39.89% 26600.0% -98.18% 400.0% 144.44% -35.71% -93.24% -31.23% 21.37% 191.76% -12.37% -24.81% 148.08% -30.67% -39.02% -42.79% -3.15% 23.33% 78.22% 119.57% -16.36% -24.66% 92.11% -72.26% -20.81% 50.43% 130.0% 177.78% -35.71%
Other Long-Term Liabilities $42.45M $45.70M $49.93M $55.17M $8.910M $7.920M $5.610M $3.940M $1.610M $790.0K $650.0K $650.0K $730.0K $920.0K $970.0K $1.070M $1.050M $1.020M $960.0K $980.0K $490.0K $410.0K $380.0K $350.0K $310.0K $700.0K $710.0K $220.0K $220.0K $330.0K $320.0K $50.00K $20.00K $0.00 $0.00
YoY Change -7.11% -8.46% -9.51% 519.19% 12.5% 41.18% 42.39% 144.72% 103.8% 21.54% 0.0% -10.96% -20.65% -5.15% -9.35% 1.9% 2.94% 6.25% -2.04% 100.0% 19.51% 7.89% 8.57% 12.9% -55.71% -1.41% 222.73% 0.0% -33.33% 3.13% 540.0% 150.0%
Total Long-Term Liabilities $43.20M $45.70M $49.93M $66.07M $21.76M $15.39M $10.95M $3.960M $2.710M $1.010M $740.0K $790.0K $2.800M $3.930M $3.450M $1.920M $2.020M $2.310M $1.480M $1.730M $1.720M $2.560M $2.600M $2.150M $1.320M $1.160M $1.260M $950.0K $600.0K $1.700M $2.050M $1.200M $520.0K $180.0K $280.0K
YoY Change -5.47% -8.46% -24.44% 203.63% 41.39% 40.55% 176.52% 46.13% 168.32% 36.49% -6.33% -71.79% -28.75% 13.91% 79.69% -4.95% -12.55% 56.08% -14.45% 0.58% -32.81% -1.54% 20.93% 62.88% 13.79% -7.94% 32.63% 58.33% -64.71% -17.07% 70.83% 130.77% 188.89% -35.71%
Total Liabilities $58.52M $59.90M $63.94M $86.00M $32.51M $26.97M $20.58M $10.80M $11.59M $3.840M $2.800M $4.000M $4.690M $6.900M $6.300M $6.510M $5.210M $4.610M $3.430M $3.850M $3.670M $4.930M $5.470M $4.850M $4.450M $3.900M $4.300M $4.160M $4.300M $5.750M $3.650M $3.150M $3.220M $520.0K $1.450M
YoY Change -2.31% -6.31% -25.66% 164.53% 20.54% 31.05% 90.56% -6.82% 201.82% 37.14% -30.0% -14.71% -32.03% 9.52% -3.23% 24.95% 13.02% 34.4% -10.91% 4.9% -25.56% -9.87% 12.78% 8.99% 14.1% -9.3% 3.37% -3.26% -25.22% 57.53% 15.87% -2.17% 519.23% -64.14%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 11.05M shares 11.77M 12.46M shares 12.68M shares 12.59M shares 10.51M shares 6.152M shares
Diluted Shares Outstanding 11.15M shares 11.83M 12.46M shares 12.83M shares 12.59M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $29.248 Million

About Good Times Restaurants Inc.

Good Times Restaurants, Inc. engages in the operation of two restaurant concepts. The company is headquartered in Golden, Colorado and currently employs 229 full-time employees. The firm owns, operates, and licenses 40 Bad Daddy’s Burger Bar restaurants through its wholly owned subsidiaries. Bad Daddy’s Burger Bar is a full-service small box restaurant concept featuring a chef-driven menu of gourmet signature burgers, chopped salads, appetizers and sandwiches with a full bar and a focus on a selection of local and craft beers in a high-energy atmosphere that appeals to a broad consumer base. Additionally, through its wholly owned subsidiaries, the Company owns, operates and franchises 30 Good Times Burgers & Frozen Custard restaurants, primarily in Colorado. Good Times is a regional quick-service concept featuring 100% all-natural burgers and chicken sandwiches, signature wild fries, green chili breakfast burritos and fresh frozen custard desserts. Its subsidiaries include Good Times Drive Thru Inc. and Bad Daddy’s International, LLC.

Industry: Retail-Eating Places Peers: ARK RESTAURANTS CORP BT Brands, Inc. BurgerFi International, Inc. CARROLS RESTAURANT GROUP, INC. FLANIGANS ENTERPRISES INC MCDONALDS CORP Sadot Group Inc. RAVE RESTAURANT GROUP, INC. Yoshiharu Global Co.