|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.024M
-36.52%
YoY
|
$1.613M
-85.45%
YoY
|
$11.09M
-519.77%
YoY
|
-$2.641M
-115.73%
YoY
|
$16.79M
-220.63%
YoY
|
| Depreciation, Depletion And Amortization |
$4.049M
5.2%
YoY
|
$3.849M
2.59%
YoY
|
$3.752M
-7.52%
YoY
|
$4.057M
1.63%
YoY
|
$3.992M
-7.38%
YoY
|
| Cash From Operating Activities |
$1.613M
-68.56%
YoY
|
$5.130M
-35.59%
YoY
|
$7.965M
50.54%
YoY
|
$5.291M
-42.14%
YoY
|
$9.145M
9.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.067M
-2.39%
YoY
|
$3.142M
-34.14%
YoY
|
$4.771M
80.65%
YoY
|
$2.641M
-17.42%
YoY
|
$3.198M
23.19%
YoY
|
| Acquisitions |
$504.0K
-5.62%
YoY
|
$534.0K
-59.73%
YoY
|
$1.326M
82.14%
YoY
|
$728.0K
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$777.0K
49.42%
YoY
|
-$520.0K
-90.83%
YoY
|
-$5.672M
-33464.71%
YoY
|
$17.00K
30.77%
YoY
|
$13.00K
-230.0%
YoY
|
| Cash From Investing Activities |
-$3.844M
4.97%
YoY
|
-$3.662M
-64.93%
YoY
|
-$10.44M
297.98%
YoY
|
-$2.624M
-17.61%
YoY
|
-$3.185M
25.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$391.0K
-79.92%
YoY
|
$1.947M
-14.38%
YoY
|
$2.274M
121.64%
YoY
|
$1.026M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$780.0K
-38.0%
YoY
|
$1.258M
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.500M
N/A
|
| Cash From Financing Activities |
$983.0K
-154.7%
YoY
|
-$1.797M
-19.99%
YoY
|
-$2.246M
-14.18%
YoY
|
-$2.617M
-69.42%
YoY
|
-$8.558M
-398.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.613M
-68.56%
YoY
|
$5.130M
-35.59%
YoY
|
$7.965M
50.54%
YoY
|
$5.291M
-42.14%
YoY
|
$9.145M
9.27%
YoY
|
| Cash From Investing Activities |
-$3.844M
4.97%
YoY
|
-$3.662M
-64.93%
YoY
|
-$10.44M
297.98%
YoY
|
-$2.624M
-17.61%
YoY
|
-$3.185M
25.94%
YoY
|
| Cash From Financing Activities |
$983.0K
-154.7%
YoY
|
-$1.797M
-19.99%
YoY
|
-$2.246M
-14.18%
YoY
|
-$2.617M
-69.42%
YoY
|
-$8.558M
-398.29%
YoY
|
| Net Change In Cash |
-$1.248M
279.33%
YoY
|
-$329.0K
-93.04%
YoY
|
-$4.724M
-9548.0%
YoY
|
$50.00K
-101.92%
YoY
|
-$2.598M
-129.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.613M
-68.56%
YoY
|
$5.130M
-35.59%
YoY
|
$7.965M
50.54%
YoY
|
$5.291M
-42.14%
YoY
|
$9.145M
9.27%
YoY
|
| Capital Expenditures |
$3.067M
-2.39%
YoY
|
$3.142M
-34.14%
YoY
|
$4.771M
80.65%
YoY
|
$2.641M
-17.42%
YoY
|
$3.198M
23.19%
YoY
|
| Free Cash Flow |
-$1.454M
-173.14%
YoY
|
$1.988M
-37.76%
YoY
|
$3.194M
20.53%
YoY
|
$2.650M
-55.44%
YoY
|
$5.947M
3.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$149.0K
N/A
|
$181.0K
10.37%
YoY
|
$1.487M
546.52%
YoY
|
-$624.0K
-147.24%
YoY
|
$164.0K
-129.5%
YoY
|
$230.0K
-192.0%
YoY
|
$1.321M
56.89%
YoY
|
$618.0K
-94.18%
YoY
|
-$556.0K
337.8%
YoY
|
-$250.0K
-80.62%
YoY
|
$842.0K
79.53%
YoY
|
$10.62M
-594.0%
YoY
|
-$127.0K
-138.48%
YoY
|
-$1.290M
-202.87%
YoY
|
$469.0K
-96.56%
YoY
|
-$2.150M
-295.99%
YoY
|
$330.0K
-58.85%
YoY
|
$1.254M
-17.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$966.0K
-7.29%
YoY
|
$1.000M
3.52%
YoY
|
$1.029M
4.57%
YoY
|
$1.042M
9.92%
YoY
|
$966.0K
2.55%
YoY
|
$984.0K
3.58%
YoY
|
$951.0K
2.59%
YoY
|
$948.0K
1.72%
YoY
|
$942.0K
1.51%
YoY
|
$950.0K
-6.4%
YoY
|
$927.0K
-10.52%
YoY
|
$932.0K
-13.54%
YoY
|
$928.0K
-13.43%
YoY
|
$1.015M
3.57%
YoY
|
$1.036M
6.8%
YoY
|
$1.078M
11.13%
YoY
|
$1.072M
7.2%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.421M
-374.32%
YoY
|
$1.265M
221.07%
YoY
|
$714.0K
-77.83%
YoY
|
-$518.0K
105.56%
YoY
|
$394.0K
-87.9%
YoY
|
$3.221M
486.7%
YoY
|
$1.767M
-59.02%
YoY
|
-$252.0K
63.64%
YoY
|
$3.255M
272.85%
YoY
|
$549.0K
-82.32%
YoY
|
$4.312M
181.65%
YoY
|
-$154.0K
-29.68%
YoY
|
$873.0K
-50.37%
YoY
|
$3.106M
-25.26%
YoY
|
$1.531M
-35.67%
YoY
|
-$219.0K
-125.86%
YoY
|
$1.759M
-55.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$189.0K
-86.65%
YoY
|
$530.0K
-38.37%
YoY
|
$819.0K
-32.81%
YoY
|
$1.416M
216.07%
YoY
|
$860.0K
-45.95%
YoY
|
$1.219M
-30.54%
YoY
|
$615.0K
-12.14%
YoY
|
$448.0K
-38.04%
YoY
|
$1.591M
-256.29%
YoY
|
$1.755M
-493.5%
YoY
|
$700.0K
-174.47%
YoY
|
$723.0K
205.06%
YoY
|
-$1.018M
-7.45%
YoY
|
-$446.0K
-51.42%
YoY
|
-$940.0K
34.29%
YoY
|
$237.0K
-50.93%
YoY
|
-$1.100M
254.84%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.000K
-100.47%
YoY
|
$0.00
N/A
|
$3.000K
-100.58%
YoY
|
-$430.0K
N/A
|
$0.00
-100.0%
YoY
|
-$520.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.282M
N/A
|
$0.00
-100.0%
YoY
|
-$4.398M
504.12%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
$745.0K
24733.33%
YoY
|
-$728.0K
-7380.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$187.0K
-89.87%
YoY
|
-$530.0K
-38.37%
YoY
|
-$816.0K
-53.08%
YoY
|
-$1.846M
312.05%
YoY
|
-$860.0K
-70.07%
YoY
|
-$1.739M
-0.91%
YoY
|
-$615.0K
-87.94%
YoY
|
-$448.0K
-37.69%
YoY
|
-$2.873M
182.22%
YoY
|
-$1.755M
-686.96%
YoY
|
-$5.098M
205.64%
YoY
|
-$719.0K
203.38%
YoY
|
-$1.018M
-7.45%
YoY
|
$299.0K
-132.68%
YoY
|
-$1.668M
141.74%
YoY
|
-$237.0K
-50.63%
YoY
|
-$1.100M
279.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$438.0K
-49.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$873.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.008M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$523.0K
-134.09%
YoY
|
-$309.0K
-38.2%
YoY
|
-$209.0K
-68.48%
YoY
|
$1.534M
4548.48%
YoY
|
-$500.0K
-538.6%
YoY
|
-$663.0K
38.99%
YoY
|
-$667.0K
-12.35%
YoY
|
$33.00K
-102.95%
YoY
|
$114.0K
-117.46%
YoY
|
-$477.0K
-37.81%
YoY
|
-$761.0K
74.14%
YoY
|
-$1.119M
47.24%
YoY
|
-$653.0K
-68.96%
YoY
|
-$767.0K
-81.49%
YoY
|
-$437.0K
-12.6%
YoY
|
-$760.0K
-57.92%
YoY
|
-$2.104M
-57.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.421M
-374.32%
YoY
|
$1.265M
221.07%
YoY
|
$714.0K
-77.83%
YoY
|
-$518.0K
105.56%
YoY
|
$394.0K
-87.9%
YoY
|
$3.221M
486.7%
YoY
|
$1.767M
-59.02%
YoY
|
-$252.0K
63.64%
YoY
|
$3.255M
272.85%
YoY
|
$549.0K
-82.32%
YoY
|
$4.312M
181.65%
YoY
|
-$154.0K
-29.68%
YoY
|
$873.0K
-50.37%
YoY
|
$3.106M
-25.26%
YoY
|
$1.531M
-35.67%
YoY
|
-$219.0K
-125.86%
YoY
|
$1.759M
-55.8%
YoY
|
| Cash From Investing Activities |
N/A
|
-$187.0K
-89.87%
YoY
|
-$530.0K
-38.37%
YoY
|
-$816.0K
-53.08%
YoY
|
-$1.846M
312.05%
YoY
|
-$860.0K
-70.07%
YoY
|
-$1.739M
-0.91%
YoY
|
-$615.0K
-87.94%
YoY
|
-$448.0K
-37.69%
YoY
|
-$2.873M
182.22%
YoY
|
-$1.755M
-686.96%
YoY
|
-$5.098M
205.64%
YoY
|
-$719.0K
203.38%
YoY
|
-$1.018M
-7.45%
YoY
|
$299.0K
-132.68%
YoY
|
-$1.668M
141.74%
YoY
|
-$237.0K
-50.63%
YoY
|
-$1.100M
279.31%
YoY
|
| Cash From Financing Activities |
N/A
|
-$523.0K
-134.09%
YoY
|
-$309.0K
-38.2%
YoY
|
-$209.0K
-68.48%
YoY
|
$1.534M
4548.48%
YoY
|
-$500.0K
-538.6%
YoY
|
-$663.0K
38.99%
YoY
|
-$667.0K
-12.35%
YoY
|
$33.00K
-102.95%
YoY
|
$114.0K
-117.46%
YoY
|
-$477.0K
-37.81%
YoY
|
-$761.0K
74.14%
YoY
|
-$1.119M
47.24%
YoY
|
-$653.0K
-68.96%
YoY
|
-$767.0K
-81.49%
YoY
|
-$437.0K
-12.6%
YoY
|
-$760.0K
-57.92%
YoY
|
-$2.104M
-57.06%
YoY
|
| Net Change In Cash |
N/A
|
$711.0K
-185.66%
YoY
|
$426.0K
-144.1%
YoY
|
-$311.0K
-137.97%
YoY
|
-$830.0K
24.44%
YoY
|
-$966.0K
-294.76%
YoY
|
$819.0K
-148.66%
YoY
|
$485.0K
-131.35%
YoY
|
-$667.0K
-66.52%
YoY
|
$496.0K
-162.16%
YoY
|
-$1.683M
-163.8%
YoY
|
-$1.547M
169.51%
YoY
|
-$1.992M
63.82%
YoY
|
-$798.0K
-44.78%
YoY
|
$2.638M
-392.14%
YoY
|
-$574.0K
-148.24%
YoY
|
-$1.216M
-15.5%
YoY
|
-$1.445M
19.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.421M
-374.32%
YoY
|
$1.265M
221.07%
YoY
|
$714.0K
-77.83%
YoY
|
-$518.0K
105.56%
YoY
|
$394.0K
-87.9%
YoY
|
$3.221M
486.7%
YoY
|
$1.767M
-59.02%
YoY
|
-$252.0K
63.64%
YoY
|
$3.255M
272.85%
YoY
|
$549.0K
-82.32%
YoY
|
$4.312M
181.65%
YoY
|
-$154.0K
-29.68%
YoY
|
$873.0K
-50.37%
YoY
|
$3.106M
-25.26%
YoY
|
$1.531M
-35.67%
YoY
|
-$219.0K
-125.86%
YoY
|
$1.759M
-55.8%
YoY
|
| Capital Expenditures |
N/A
|
$189.0K
-86.65%
YoY
|
$530.0K
-38.37%
YoY
|
$819.0K
-32.81%
YoY
|
$1.416M
216.07%
YoY
|
$860.0K
-45.95%
YoY
|
$1.219M
-30.54%
YoY
|
$615.0K
-12.14%
YoY
|
$448.0K
-38.04%
YoY
|
$1.591M
-256.29%
YoY
|
$1.755M
-493.5%
YoY
|
$700.0K
-174.47%
YoY
|
$723.0K
205.06%
YoY
|
-$1.018M
-7.45%
YoY
|
-$446.0K
-51.42%
YoY
|
-$940.0K
34.29%
YoY
|
$237.0K
-50.93%
YoY
|
-$1.100M
254.84%
YoY
|
| Free Cash Flow |
N/A
|
$1.232M
-163.7%
YoY
|
$735.0K
-257.73%
YoY
|
-$105.0K
-105.24%
YoY
|
-$1.934M
176.29%
YoY
|
-$466.0K
-128.0%
YoY
|
$2.002M
-266.0%
YoY
|
$1.152M
-68.11%
YoY
|
-$700.0K
-20.18%
YoY
|
$1.664M
-12.0%
YoY
|
-$1.206M
-133.95%
YoY
|
$3.612M
46.18%
YoY
|
-$877.0K
92.32%
YoY
|
$1.891M
-33.86%
YoY
|
$3.552M
-30.0%
YoY
|
$2.471M
-19.77%
YoY
|
-$456.0K
-225.27%
YoY
|
$2.859M
-33.36%
YoY
|
Loading...