2012 Q3 Form 10-Q Financial Statement
#000082532412000020 Filed on August 14, 2012
Income Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
Revenue | $5.040M | $5.248M | $5.413M |
YoY Change | -6.67% | -3.05% | -2.82% |
Cost Of Revenue | $4.470M | $4.620M | $4.920M |
YoY Change | -10.78% | -6.1% | -3.72% |
Gross Profit | $570.0K | $630.0K | $490.0K |
YoY Change | 46.15% | 28.57% | 6.52% |
Gross Profit Margin | 11.31% | 12.0% | 9.05% |
Selling, General & Admin | $510.0K | $550.0K | $470.0K |
YoY Change | 0.0% | 17.02% | -32.86% |
% of Gross Profit | 89.47% | 87.3% | 95.92% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $190.0K | $200.0K | $200.0K |
YoY Change | -32.14% | 0.0% | -13.04% |
% of Gross Profit | 33.33% | 31.75% | 40.82% |
Operating Expenses | $510.0K | $550.0K | $470.0K |
YoY Change | -1.92% | 17.02% | -32.86% |
Operating Profit | $60.00K | $84.00K | $95.00K |
YoY Change | -146.15% | -11.58% | -139.58% |
Interest Expense | -$40.00K | -$50.00K | -$57.00K |
YoY Change | -20.0% | -12.28% | -72.86% |
% of Operating Profit | -66.67% | -59.52% | -60.0% |
Other Income/Expense, Net | $0.00 | -$47.00K | -$55.00K |
YoY Change | -14.55% | ||
Pretax Income | $40.00K | $40.00K | $40.00K |
YoY Change | -125.0% | 0.0% | -107.84% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% | 0.0% |
Net Earnings | $0.00 | -$13.00K | -$7.000K |
YoY Change | -100.0% | 85.71% | -98.77% |
Net Earnings / Revenue | 0.0% | -0.25% | -0.13% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | -$3.663K | -$3.663K |
COMMON SHARES | |||
Basic Shares Outstanding | 2.726M shares | 2.726M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $600.0K | $600.0K | $1.000M |
YoY Change | -25.0% | -40.0% | 100.0% |
Cash & Equivalents | $616.0K | $569.0K | $969.0K |
Short-Term Investments | |||
Other Short-Term Assets | $1.500M | $100.0K | $100.0K |
YoY Change | 0.0% | 0.0% | |
Inventory | $159.0K | $178.0K | $200.0K |
Prepaid Expenses | |||
Receivables | $100.0K | $100.0K | $200.0K |
Other Receivables | $1.500M | $0.00 | $0.00 |
Total Short-Term Assets | $3.858M | $904.0K | $1.400M |
YoY Change | 222.58% | -35.43% | 40.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.082M | $5.013M | $4.200M |
YoY Change | -46.14% | 19.36% | -31.15% |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | |||
Other Assets | $121.0K | $143.0K | $1.700M |
YoY Change | 49.38% | -91.59% | 0.0% |
Total Long-Term Assets | $3.203M | $5.156M | $5.900M |
YoY Change | -44.8% | -12.61% | -25.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.858M | $904.0K | $1.400M |
Total Long-Term Assets | $3.203M | $5.156M | $5.900M |
Total Assets | $7.061M | $6.060M | $7.300M |
YoY Change | 0.89% | -16.99% | -17.98% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $493.0K | $499.0K | $600.0K |
YoY Change | -0.6% | -16.83% | -14.29% |
Accrued Expenses | $856.0K | $1.000M | $800.0K |
YoY Change | -4.89% | 25.0% | -33.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.586M | $219.0K | $200.0K |
YoY Change | 713.33% | 9.5% | -84.62% |
Total Short-Term Liabilities | $3.010M | $1.772M | $1.800M |
YoY Change | 78.74% | -1.56% | -47.06% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $37.00K | $1.806M | $2.000M |
YoY Change | -98.21% | -9.7% | -16.67% |
Other Long-Term Liabilities | $700.0K | $700.0K | $800.0K |
YoY Change | 0.0% | -12.5% | -20.0% |
Total Long-Term Liabilities | $791.0K | $2.506M | $2.800M |
YoY Change | -71.7% | -10.5% | -17.65% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.010M | $1.772M | $1.800M |
Total Long-Term Liabilities | $791.0K | $2.506M | $2.800M |
Total Liabilities | $3.801M | $4.278M | $4.800M |
YoY Change | -15.14% | -10.88% | -31.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$18.46M | -$18.46M | |
YoY Change | 4.39% | ||
Common Stock | $3.000K | $8.000K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.057M | $1.578M | $2.500M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.061M | $6.060M | $7.300M |
YoY Change | 0.89% | -16.99% | -17.98% |
Cashflow Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $0.00 | -$13.00K | -$7.000K |
YoY Change | -100.0% | 85.71% | -98.77% |
Depreciation, Depletion And Amortization | $190.0K | $200.0K | $200.0K |
YoY Change | -32.14% | 0.0% | -13.04% |
Cash From Operating Activities | $40.00K | $120.0K | -$50.00K |
YoY Change | -60.0% | -340.0% | 25.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$160.0K | -$30.00K | -$70.00K |
YoY Change | 45.45% | -57.14% | 133.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $610.0K | $10.00K | $190.0K |
YoY Change | -94.74% | 72.73% | |
Cash From Investing Activities | $440.0K | -$20.00K | $120.0K |
YoY Change | -500.0% | -116.67% | 50.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -440.0K | -100.0K | -110.0K |
YoY Change | 300.0% | -9.09% | 120.0% |
NET CHANGE | |||
Cash From Operating Activities | 40.00K | 120.0K | -50.00K |
Cash From Investing Activities | 440.0K | -20.00K | 120.0K |
Cash From Financing Activities | -440.0K | -100.0K | -110.0K |
Net Change In Cash | 40.00K | 0.00000000001091 | -40.00K |
YoY Change | -133.33% | -100.0% | 300.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $40.00K | $120.0K | -$50.00K |
Capital Expenditures | -$160.0K | -$30.00K | -$70.00K |
Free Cash Flow | $200.0K | $150.0K | $20.00K |
YoY Change | -4.76% | 650.0% | -300.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2726214 | shares |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
969000 | |
CY2011Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
86000 | |
CY2012Q2 | us-gaap |
Notes Payable To Bank
NotesPayableToBank
|
320000 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
37000 | |
CY2012Q2 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1772000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
178956 | shares |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
53000 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17887000 | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
143000 | |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
499000 | |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1782000 | |
CY2012Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
13000 | |
CY2012Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
15000 | |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
94000 | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18456000 | |
CY2012Q2 | us-gaap |
Assets
Assets
|
6060000 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.08 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6060000 | |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
178000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2726214 | shares |
CY2012Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12874000 | |
CY2012Q2 | us-gaap |
Minority Interest
MinorityInterest
|
204000 | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
569000 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2012Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5013000 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
904000 | |
CY2012Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
219000 | |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
20026000 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
116085 | shares |
CY2012Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
41000 | |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2506000 | |
CY2012Q2 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | |
CY2012Q2 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
7565000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2726214 | shares |
CY2012Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
96000 | |
CY2012Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
960000 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3584000 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
8.37 | |
CY2012Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
8000 | |
CY2012Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1806000 | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1578000 | |
CY2012Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
16000 | |
CY2012Q2 | gtim |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
128000 | |
CY2012Q2 | gtim |
Land And Buildings Gross
LandAndBuildingsGross
|
6738000 | |
CY2012Q2 | gtim |
Deferred Rent And Other Long Term Liabilities Noncurrent
DeferredRentAndOtherLongTermLiabilitiesNoncurrent
|
700000 | |
CY2012Q2 | gtim |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
0 | |
CY2012Q2 | gtim |
Notes Payable To Bank Original Amount
NotesPayableToBankOriginalAmount
|
1100000 | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
429000 | |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1684000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2011Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
166022 | shares |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
47000 | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18255000 | |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
81000 | |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
496000 | |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2520000 | |
CY2011Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
26000 | |
CY2011Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
10000 | |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
101000 | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-17680000 | |
CY2011Q3 | us-gaap |
Assets
Assets
|
6999000 | |
CY2011Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.89 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6999000 | |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
191000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2726214 | shares |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
215000 | |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
847000 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5722000 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1196000 | |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
195000 | |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19977000 | |
CY2011Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2795000 | |
CY2011Q3 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
7669000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2726214 | shares |
CY2011Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
106000 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
892000 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
3617000 | |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12533000 | |
CY2011Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
5000 | |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2067000 | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2305000 | |
CY2011Q3 | gtim |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
71000 | |
CY2011Q3 | gtim |
Land And Buildings Gross
LandAndBuildingsGross
|
6969000 | |
CY2011Q3 | gtim |
Deferred Rent And Other Long Term Liabilities Noncurrent
DeferredRentAndOtherLongTermLiabilitiesNoncurrent
|
728000 | |
CY2011Q3 | gtim |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
7000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23000 | ||
us-gaap |
Interest Paid
InterestPaid
|
189000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2344697 | shares | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-560000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
46000 | ||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
25000 | ||
us-gaap |
Franchise Costs
FranchiseCosts
|
53000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-737000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.35 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
605000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
540000 | ||
us-gaap |
Gain Loss On Interest Rate Cash Flow Hedge Ineffectiveness
GainLossOnInterestRateCashFlowHedgeIneffectiveness
|
25000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1064000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
46000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
62000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.31 | ||
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
74000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-811000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-177000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
14333000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
14888000 | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
553000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
77000 | ||
us-gaap |
Franchise Revenue
FranchiseRevenue
|
313000 | ||
us-gaap |
Revenues
Revenues
|
15201000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
989000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-192000 | ||
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
22000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
114000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
167000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
46000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
41000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
5261000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1551000 | ||
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
5345000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-72000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1727000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1141000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-638000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-225000 | ||
gtim |
Occupancy And Other Operating Expenses
OccupancyAndOtherOperatingExpenses
|
3122000 | ||
gtim |
Supplemental Other Noncash Payment On Term Borrowing
SupplementalOtherNoncashPaymentOnTermBorrowing
|
33000 | ||
gtim |
Increase Decrease In Intangible Assets Deposits And Other
IncreaseDecreaseInIntangibleAssetsDepositsAndOther
|
78000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
49000 | ||
dei |
Trading Symbol
TradingSymbol
|
GTIM | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
GOOD TIMES RESTAURANTS INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000825324 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-14000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | ||
us-gaap |
Interest Paid
InterestPaid
|
138000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2726214 | shares | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-558000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y8M12D | ||
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
8000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-153000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
77000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.36 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
16000 | ||
us-gaap |
Franchise Costs
FranchiseCosts
|
42000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1334000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-710000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
607000 | ||
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <p style="TEXT-ALIGN: left; LINE-HEIGHT: normal; MARGIN-RIGHT: 0in" class="MsoBodyText" align="left"><b>Note 1.           Basis of Presentation</b></p> <p style="TEXT-ALIGN: left; LINE-HEIGHT: normal; MARGIN-RIGHT: 0in" class="MsoBodyText" align="left"> </p> <p style="LINE-HEIGHT: normal; MARGIN-RIGHT: 0in" class="MsoBodyText">In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all of the normal recurring adjustments necessary to present fairly the financial position of the Company as of June 30, 2012 and the results of its operations and its cash flows for the three and nine month periods ended June 30, 2012. Operating results for the three and nine month periods ended June 30, 2012 are not necessarily indicative of the results that may be expected for the year ending September 30, 2012. The condensed consolidated balance sheet as of September 30, 2011 is derived from the audited financial statements, but does not include all disclosures required by generally accepted accounting principles.  As a result, these financial statements should be read in conjunction with the Company's Form 10-K for the fiscal year ended September 30, 2011.</p> <p style="LINE-HEIGHT: normal; MARGIN-RIGHT: 0in" class="MsoBodyText"> </p> <p style="TEXT-ALIGN: justify" class="MsoNormal">Commencing in 2011, the Company began analyzing it operations on a regional basis, when evaluating closed restaurant operations for consideration as to the classification between continuing operations and discontinued operations.  During 2011 the Company closed two restaurants and in 2012, the Company has closed an additional two restaurants.  The operations related to these restaurants are reflected as part of continuing operations as they were within one continuing operating region. The Company had minimal gains in connection with the sales of each of these restaurants and their combined operating losses were approximately $275,000 in 2011 and $153,000 in 2012. Prior to 2010 the Company evaluated operations at the restaurant level. In its reevaluation the Company determined that as most of the Company’s restaurants are within the Denver metropolitan region and share common advertising, distribution, supervision, and to a certain extent even customers, it would be more appropriate to perform its analysis on a regional basis.</p> <p style="TEXT-ALIGN: justify" class="MsoNormal"> </p> <p style="TEXT-ALIGN: justify" class="MsoNormal">During the nine month periods ended June 30, 2012 and 2011 the Company incurred expenses of $14,000 and income of $23,000, respectively, and has a remaining lease liability of $86,000 as of June 30, 2012, related to a restaurant that was closed prior to 2011 and was previously classified as discontinued operations. Due to the insignificance of the amounts, the Company has reclassified such amounts as other expense in operations and as other liabilities on the condensed consolidated balance sheet.</p> <p style="LINE-HEIGHT: normal; MARGIN-RIGHT: 0in" class="MsoBodyText"> </p> <p style="TEXT-ALIGN: justify" class="MsoNormal">Reclassification – Certain prior year balances have been reclassified to conform to the current year’s presentation.  Such reclassifications had no effect on the net income or loss.</p> </div> | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-278000 | ||
us-gaap |
Gain Loss On Interest Rate Cash Flow Hedge Ineffectiveness
GainLossOnInterestRateCashFlowHedgeIneffectiveness
|
16000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
149000 | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y6M | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-13000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.26 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y7M6D | ||
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
66000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-776000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-152000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
32000 | shares | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-364000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
27000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet
|
0 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
13542000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
5.25 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
14339000 | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
638000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
19066 | shares | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
148000 | ||
us-gaap |
Franchise Revenue
FranchiseRevenue
|
325000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
shares | ||
us-gaap |
Revenues
Revenues
|
14664000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1027000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-5000 | ||
us-gaap |
Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
|
-9000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
49000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
19000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
4992000 | ||
CY2011Q2 | us-gaap |
Franchise Costs
FranchiseCosts
|
16000 | |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
40000 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2011Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
198000 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.01 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
47000 | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7000 | |
CY2011Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-55000 | |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4920000 | |
CY2011 | us-gaap |
Depreciation
Depreciation
|
92000 | |
CY2011 | gtim |
Number Of Restaurants Closed
NumberOfRestaurantsClosed
|
2 | Restaurant |
CY2011 | gtim |
Projected Variable And Semi Variable Restaurant Operating Costs Increase Percentage
ProjectedVariableAndSemiVariableRestaurantOperatingCostsIncreasePercentage
|
0.015 | pure |
CY2011 | gtim |
Projected Food And Packaging Costs Decrease Percentage
ProjectedFoodAndPackagingCostsDecreasePercentage
|
0.01 | pure |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
287000 | ||
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
4961000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
305000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-63000 | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <p class="MsoNormal"><b>Note 13.         Recent Accounting Pronouncements</b></p> <p class="MsoNormal"> </p> <p style="TEXT-ALIGN: justify" class="MsoNormal">There are no current pronouncements that affect the Company.</p> </div> | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-154000 | ||
gtim |
Occupancy And Other Operating Expenses
OccupancyAndOtherOperatingExpenses
|
2982000 | ||
gtim |
Supplemental Other Noncash Payment On Term Borrowing
SupplementalOtherNoncashPaymentOnTermBorrowing
|
31000 | ||
gtim |
Increase Decrease In Intangible Assets Deposits And Other
IncreaseDecreaseInIntangibleAssetsDepositsAndOther
|
5000 | ||
gtim |
Income Tax Returns Years Subject To Examination
IncomeTaxReturnsYearsSubjectToExamination
|
2008-2011 | ||
gtim |
Number Of Restaurants Closed
NumberOfRestaurantsClosed
|
2 | Restaurant | |
CY2011Q4 | us-gaap |
Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
|
30000 | |
CY2011 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-275000 | |
CY2011 | gtim |
Number Of Restaurants Impaired
NumberOfRestaurantsImpaired
|
0 | Restaurant |
CY2011Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2726214 | shares |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
95000 | |
CY2011Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
2000 | |
CY2011Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
69000 | |
CY2011Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1776000 | |
CY2011Q2 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
1928000 | |
CY2011Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-57000 | |
CY2011Q2 | gtim |
Occupancy And Other Operating Expenses
OccupancyAndOtherOperatingExpenses
|
1018000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2726214 | shares |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
84000 | |
CY2012Q2 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
1748000 | |
CY2012Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-50000 | |
CY2012Q2 | gtim |
Occupancy And Other Operating Expenses
OccupancyAndOtherOperatingExpenses
|
984000 | |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
5299000 | |
CY2011Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
139000 | |
CY2011Q2 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
114000 | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
5413000 | |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
312000 | |
CY2012Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
4000 | |
CY2012Q2 | us-gaap |
Franchise Costs
FranchiseCosts
|
14000 | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
37000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
201000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.01 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
50000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13000 | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-47000 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4618000 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
5123000 | |
CY2012Q2 | us-gaap |
Advertising Expense
AdvertisingExpense
|
205000 | |
CY2012Q2 | us-gaap |
Franchise Revenue
FranchiseRevenue
|
125000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
5248000 | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
333000 | |
CY2012Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
6000 | |
CY2012Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1685000 |