|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$38.18K
27.63%
YoY
|
$41.41K
-35.2%
YoY
|
$153.0K
-47.76%
YoY
|
$68.11K
-41.16%
YoY
|
$29.91K
-79.31%
YoY
|
$63.90K
497.75%
YoY
|
$292.9K
2120.32%
YoY
|
$115.8K
532.51%
YoY
|
$144.6K
N/A
|
$10.69K
15171.43%
YoY
|
$13.19K
261.37%
YoY
|
$18.30K
-94.36%
YoY
|
$0.00
-100.0%
YoY
|
$70.00
-99.99%
YoY
|
$3.650K
-94.5%
YoY
|
$324.5K
476.36%
YoY
|
$628.9K
4696.72%
YoY
|
$617.8K
11826.06%
YoY
|
$66.33K
393.53%
YoY
|
| Cash & Equivalents |
$38.18K
27.63%
YoY
|
$41.41K
-35.19%
YoY
|
$153.0K
-47.76%
YoY
|
$68.11K
-41.16%
YoY
|
$29.91K
-79.31%
YoY
|
$63.90K
497.49%
YoY
|
$292.9K
2120.33%
YoY
|
$115.7K
532.5%
YoY
|
$144.6K
N/A
|
$10.69K
15398.55%
YoY
|
$13.19K
261.57%
YoY
|
$18.30K
-94.36%
YoY
|
N/A
N/A
|
$69.00
-99.99%
YoY
|
$3.648K
-94.5%
YoY
|
$324.5K
476.37%
YoY
|
$628.9K
4696.72%
YoY
|
$617.8K
11826.06%
YoY
|
$66.33K
393.53%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$33.33K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.40K
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
$225.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$450.7K
255.79%
YoY
|
$247.0K
N/A
|
$156.6K
N/A
|
$184.7K
N/A
|
$126.7K
2433.76%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$5.000K
-83.33%
YoY
|
$5.000K
-87.5%
YoY
|
$5.000K
-66.67%
YoY
|
$5.000K
N/A
|
$30.00K
N/A
|
$40.00K
N/A
|
$15.00K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$17.53K
-28.9%
YoY
|
$17.53K
-6.04%
YoY
|
$17.38K
-38.0%
YoY
|
$18.38K
386.24%
YoY
|
$24.66K
31.24%
YoY
|
$18.66K
N/A
|
$28.03K
N/A
|
| Total Short-Term Assets |
$38.18K
-94.59%
YoY
|
$41.41K
-92.27%
YoY
|
$153.0K
-77.32%
YoY
|
$68.11K
-87.04%
YoY
|
$705.7K
160.14%
YoY
|
$535.9K
4911.27%
YoY
|
$674.5K
5013.5%
YoY
|
$525.4K
2771.25%
YoY
|
$271.3K
528.05%
YoY
|
$10.69K
-72.54%
YoY
|
$13.19K
-65.25%
YoY
|
$18.30K
-94.85%
YoY
|
$43.19K
-94.08%
YoY
|
$38.95K
-94.24%
YoY
|
$37.96K
-65.29%
YoY
|
$355.4K
393.06%
YoY
|
$729.2K
2186.02%
YoY
|
$676.4K
4925.48%
YoY
|
$109.4K
-13.57%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
$338.3K
158.51%
YoY
|
$352.6K
2226.54%
YoY
|
$120.6K
633.01%
YoY
|
$126.6K
613.2%
YoY
|
$130.9K
587.05%
YoY
|
$15.16K
-25.52%
YoY
|
$16.45K
-23.99%
YoY
|
$17.75K
-22.63%
YoY
|
$19.05K
-21.41%
YoY
|
$20.35K
-20.33%
YoY
|
$21.65K
-19.35%
YoY
|
$22.94K
-18.46%
YoY
|
$24.24K
-21.96%
YoY
|
$25.54K
-19.74%
YoY
|
$26.84K
-17.62%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
$3.843M
-50.0%
YoY
|
$7.686M
165.94%
YoY
|
$7.686M
165.94%
YoY
|
$7.686M
N/A
|
$7.686M
N/A
|
$2.890M
N/A
|
$2.890M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$4.200K
-99.95%
YoY
|
$4.200K
-99.95%
YoY
|
N/A
|
$4.206M
-46.36%
YoY
|
$8.063M
23.95%
YoY
|
$7.831M
20.36%
YoY
|
$7.837M
23829.05%
YoY
|
$7.842M
2024.78%
YoY
|
$6.505M
1656.5%
YoY
|
$6.506M
1650.71%
YoY
|
$32.75K
-91.22%
YoY
|
$369.1K
N/A
|
$370.3K
N/A
|
$371.6K
N/A
|
$372.9K
-25.63%
YoY
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.221K
-99.9%
YoY
|
$4.221K
-99.95%
YoY
|
$4.221K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$4.206M
-46.36%
YoY
|
$8.063M
23.95%
YoY
|
$7.831M
20.36%
YoY
|
$7.837M
23829.05%
YoY
|
$7.842M
2024.78%
YoY
|
$6.505M
1656.5%
YoY
|
$6.506M
1650.71%
YoY
|
$32.75K
-91.22%
YoY
|
$369.1K
-50.63%
YoY
|
$370.3K
-42.92%
YoY
|
$371.6K
-25.69%
YoY
|
$372.9K
-25.63%
YoY
|
$747.6K
-39.11%
YoY
|
$648.9K
-47.18%
YoY
|
$500.2K
-69.3%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$38.18K
-94.59%
YoY
|
$41.41K
-92.27%
YoY
|
$153.0K
-77.32%
YoY
|
$68.11K
-87.04%
YoY
|
$705.7K
160.14%
YoY
|
$535.9K
4911.27%
YoY
|
$674.5K
5013.5%
YoY
|
$525.4K
2771.25%
YoY
|
$271.3K
528.05%
YoY
|
$10.69K
-72.54%
YoY
|
$13.19K
-65.25%
YoY
|
$18.30K
-94.85%
YoY
|
$43.19K
-94.08%
YoY
|
$38.95K
-94.24%
YoY
|
$37.96K
-65.29%
YoY
|
$355.4K
393.06%
YoY
|
$729.2K
2186.02%
YoY
|
$676.4K
4925.48%
YoY
|
$109.4K
-13.57%
YoY
|
| Total Long-Term Assets |
$4.221K
|
$4.221K
|
$4.221K
|
$0.00
|
$4.206M
|
$8.063M
|
$7.831M
|
$7.837M
|
$7.842M
|
$6.505M
|
$6.506M
|
$32.75K
|
$369.1K
|
$370.3K
|
$371.6K
|
$372.9K
|
$747.6K
|
$648.9K
|
$500.2K
|
| Total Assets |
$42.40K
-99.14%
YoY
|
$45.63K
-99.47%
YoY
|
$157.2K
-98.15%
YoY
|
$68.11K
-99.19%
YoY
|
$4.912M
-39.46%
YoY
|
$8.599M
31.97%
YoY
|
$8.506M
30.46%
YoY
|
$8.363M
16280.71%
YoY
|
$8.113M
1867.97%
YoY
|
$6.516M
1491.98%
YoY
|
$6.520M
1491.69%
YoY
|
$51.05K
-92.99%
YoY
|
$412.2K
-72.09%
YoY
|
$409.3K
-69.12%
YoY
|
$409.6K
-32.8%
YoY
|
$728.3K
26.99%
YoY
|
$1.477M
17.24%
YoY
|
$1.325M
6.71%
YoY
|
$609.5K
-65.28%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$121.1K
-70.94%
YoY
|
$42.47K
-42.42%
YoY
|
$16.84K
-66.55%
YoY
|
$19.41K
-78.62%
YoY
|
$416.6K
384.79%
YoY
|
$73.75K
223.88%
YoY
|
$50.35K
383.05%
YoY
|
$90.79K
186.78%
YoY
|
$85.94K
63.09%
YoY
|
$22.77K
-31.31%
YoY
|
$10.42K
-66.85%
YoY
|
$31.66K
103.43%
YoY
|
$52.69K
1217.33%
YoY
|
$33.15K
1114.36%
YoY
|
$31.44K
637.98%
YoY
|
$15.56K
277.72%
YoY
|
$4.000K
-69.11%
YoY
|
$2.730K
-99.47%
YoY
|
$4.260K
-99.17%
YoY
|
| Accrued Expenses |
N/A
|
$137.0K
31.1%
YoY
|
$129.4K
16.67%
YoY
|
$121.9K
-15.34%
YoY
|
$110.4K
-51.47%
YoY
|
$104.5K
-38.73%
YoY
|
$110.9K
-3.2%
YoY
|
$144.0K
92.02%
YoY
|
$227.5K
116.67%
YoY
|
$170.6K
119.81%
YoY
|
$114.6K
120.56%
YoY
|
$74.98K
56.73%
YoY
|
$105.0K
199.63%
YoY
|
$77.59K
162.84%
YoY
|
$51.95K
77.12%
YoY
|
$47.84K
-19.18%
YoY
|
$35.04K
286.75%
YoY
|
$29.52K
-88.93%
YoY
|
$29.33K
-83.91%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$300.0K
-14.99%
YoY
|
$300.0K
-35.24%
YoY
|
$300.1K
-40.37%
YoY
|
$352.9K
-31.22%
YoY
|
$352.9K
-90.36%
YoY
|
$463.3K
-87.1%
YoY
|
$503.3K
28.3%
YoY
|
$513.1K
66.78%
YoY
|
$3.660M
1110.88%
YoY
|
$3.590M
1087.72%
YoY
|
$392.3K
0.64%
YoY
|
$307.6K
-28.34%
YoY
|
$302.3K
-5.33%
YoY
|
$302.3K
9.39%
YoY
|
$389.8K
-28.84%
YoY
|
$429.3K
31.58%
YoY
|
$319.3K
-68.66%
YoY
|
$276.3K
-77.21%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.136M
-72.22%
YoY
|
$977.5K
-85.24%
YoY
|
$944.3K
-85.94%
YoY
|
$1.221M
-82.12%
YoY
|
$4.090M
-40.88%
YoY
|
$6.623M
-34.58%
YoY
|
$6.717M
0.65%
YoY
|
$6.830M
306.66%
YoY
|
$6.919M
318.55%
YoY
|
$10.13M
931.4%
YoY
|
$6.673M
472.47%
YoY
|
$1.680M
0.21%
YoY
|
$1.653M
41.62%
YoY
|
$981.7K
1.01%
YoY
|
$1.166M
-24.05%
YoY
|
$1.676M
3.55%
YoY
|
$1.167M
-6.38%
YoY
|
$971.9K
-95.6%
YoY
|
$1.535M
-58.75%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.136M
-72.22%
YoY
|
$977.5K
-85.24%
YoY
|
$944.3K
-85.94%
YoY
|
$1.221M
-82.12%
YoY
|
$4.090M
-40.88%
YoY
|
$6.623M
-34.58%
YoY
|
$6.717M
0.65%
YoY
|
$6.830M
306.66%
YoY
|
$6.919M
318.55%
YoY
|
$10.13M
931.4%
YoY
|
$6.673M
472.47%
YoY
|
$1.680M
0.21%
YoY
|
$1.653M
41.62%
YoY
|
$981.7K
1.01%
YoY
|
$1.166M
-24.05%
YoY
|
$1.676M
3.55%
YoY
|
$1.167M
-6.38%
YoY
|
$971.9K
-95.6%
YoY
|
$1.535M
-58.75%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.136M
-72.22%
YoY
|
$977.5K
-85.24%
YoY
|
$944.3K
-85.94%
YoY
|
$1.221M
-82.12%
YoY
|
$4.090M
-40.88%
YoY
|
$6.623M
-34.58%
YoY
|
$6.717M
0.65%
YoY
|
$6.830M
306.66%
YoY
|
$6.919M
318.55%
YoY
|
$10.13M
931.4%
YoY
|
$6.673M
472.47%
YoY
|
$1.680M
0.21%
YoY
|
$1.653M
41.62%
YoY
|
$981.7K
1.01%
YoY
|
$1.166M
-24.05%
YoY
|
$1.676M
3.55%
YoY
|
$1.167M
-6.38%
YoY
|
$971.9K
-95.6%
YoY
|
$1.535M
-58.75%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$167.7M
0.79%
YoY
|
-$167.5M
0.79%
YoY
|
-$167.4M
0.59%
YoY
|
-$167.6M
0.53%
YoY
|
-$166.4M
-0.32%
YoY
|
-$166.2M
-2.05%
YoY
|
-$166.4M
0.09%
YoY
|
-$166.7M
-0.48%
YoY
|
-$167.0M
-0.02%
YoY
|
-$169.7M
2.04%
YoY
|
-$166.3M
-0.15%
YoY
|
-$167.5M
0.62%
YoY
|
-$167.0M
N/A
|
-$166.3M
N/A
|
-$166.5M
N/A
|
-$166.4M
0.77%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$162.9M
0.0%
YoY
|
$162.9M
0.0%
YoY
|
$162.9M
0.0%
YoY
|
$162.9M
0.0%
YoY
|
$162.9M
1.13%
YoY
|
$162.9M
1.2%
YoY
|
$162.9M
0.89%
YoY
|
$162.9M
0.9%
YoY
|
$161.1M
-2.0%
YoY
|
$161.0M
-2.07%
YoY
|
$161.5M
-1.76%
YoY
|
$161.4M
-1.62%
YoY
|
$164.4M
N/A
|
$164.4M
N/A
|
$164.4M
N/A
|
$164.1M
0.87%
YoY
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
$2.243M
20.5%
YoY
|
$2.213M
18.9%
YoY
|
$2.213M
18.9%
YoY
|
$2.015M
8.26%
YoY
|
$1.861M
1.85%
YoY
|
$1.861M
9.33%
YoY
|
$1.861M
9.33%
YoY
|
$1.861M
26.41%
YoY
|
$1.827M
31.92%
YoY
|
$1.702M
22.9%
YoY
|
$1.702M
22.9%
YoY
|
$1.472M
6.29%
YoY
|
$1.385M
N/A
|
$1.385M
N/A
|
$1.385M
N/A
|
$1.385M
8.02%
YoY
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.094M
-233.09%
YoY
|
-$931.8K
-147.16%
YoY
|
-$787.1K
-144.0%
YoY
|
-$1.153M
-175.26%
YoY
|
$821.8K
-230.27%
YoY
|
$1.976M
-128.19%
YoY
|
$1.789M
-158.6%
YoY
|
$1.532M
-133.84%
YoY
|
-$630.9K
-49.15%
YoY
|
-$7.009M
1124.56%
YoY
|
-$3.053M
303.8%
YoY
|
-$4.528M
377.76%
YoY
|
-$1.241M
-500.72%
YoY
|
-$572.4K
-261.95%
YoY
|
-$756.1K
-18.3%
YoY
|
-$947.7K
-9.31%
YoY
|
$309.6K
2305.83%
YoY
|
$353.4K
-101.69%
YoY
|
-$925.4K
-52.9%
YoY
|
| Total Liabilities & Shareholders Equity |
$42.40K
-99.14%
YoY
|
$45.63K
-99.47%
YoY
|
$157.2K
-98.15%
YoY
|
$68.11K
-99.19%
YoY
|
$4.912M
-39.46%
YoY
|
$8.599M
31.97%
YoY
|
$8.506M
30.46%
YoY
|
$8.363M
16280.71%
YoY
|
$8.113M
1867.97%
YoY
|
$6.516M
1491.98%
YoY
|
$6.520M
1491.69%
YoY
|
$51.05K
-92.99%
YoY
|
$412.2K
-72.09%
YoY
|
$409.3K
-69.12%
YoY
|
$409.6K
-32.8%
YoY
|
$728.3K
26.99%
YoY
|
$1.477M
17.24%
YoY
|
$1.325M
6.71%
YoY
|
$609.5K
-65.28%
YoY
|
Loading...