|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.139M
196.78%
YoY
|
$1.058M
6121.68%
YoY
|
$17.00K
-86.35%
YoY
|
$124.5K
730.04%
YoY
|
$15.00K
-97.26%
YoY
|
| Cost Of Revenue |
$2.093M
263.03%
YoY
|
$576.6K
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
N/A
|
N/A
N/A
|
| Gross Profit |
$1.046M
117.37%
YoY
|
$481.1K
2729.74%
YoY
|
$17.00K
-84.75%
YoY
|
$111.5K
643.37%
YoY
|
$15.00K
-96.86%
YoY
|
| Selling, General & Admin |
$132.1K
-7.25%
YoY
|
$142.4K
323.97%
YoY
|
$33.59K
-77.22%
YoY
|
$147.4K
-59.23%
YoY
|
$361.6K
-48.83%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$16.15K
210.96%
YoY
|
$5.192K
-0.02%
YoY
|
$5.193K
-0.13%
YoY
|
$5.200K
71.62%
YoY
|
| Operating Expenses |
$874.2K
26.14%
YoY
|
$693.0K
28.29%
YoY
|
$540.2K
-11.56%
YoY
|
$610.8K
66.52%
YoY
|
$366.8K
-48.32%
YoY
|
| Operating Profit |
$171.5K
-180.89%
YoY
|
-$212.0K
-59.48%
YoY
|
-$523.2K
4.79%
YoY
|
-$499.3K
41.92%
YoY
|
-$351.8K
51.49%
YoY
|
| Interest Expense |
-$314.9K
-148.68%
YoY
|
$646.9K
-515.11%
YoY
|
-$155.8K
-71.01%
YoY
|
-$537.6K
-26.45%
YoY
|
-$730.9K
-231.85%
YoY
|
| Other Income/Expense, Net |
-$514.1K
-150.21%
YoY
|
$1.024M
-300.47%
YoY
|
-$510.8K
-34.43%
YoY
|
-$779.0K
-79.91%
YoY
|
-$3.877M
N/A
|
| Pretax Income |
-$342.7K
-142.2%
YoY
|
$812.1K
-178.53%
YoY
|
-$1.034M
-19.11%
YoY
|
-$1.278M
-69.77%
YoY
|
-$4.229M
667.54%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$342.7K
-142.2%
YoY
|
$812.1K
-178.53%
YoY
|
-$1.034M
-19.11%
YoY
|
-$1.278M
-69.77%
YoY
|
-$4.229M
667.54%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$103.60
-63.3%
YoY
|
-$282.30
524.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.69B shares
0.07%
YoY
|
14.68B shares
1.72%
YoY
|
14.43B shares
16.97%
YoY
|
12.34B shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$101.5K
-89.87%
YoY
|
$346.0K
-62.27%
YoY
|
$195.3K
-70.82%
YoY
|
$550.6K
-9.17%
YoY
|
$1.002M
121.91%
YoY
|
$917.1K
N/A
|
$669.4K
N/A
|
$606.2K
20106.0%
YoY
|
$451.5K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$3.000K
-82.94%
YoY
|
N/A
N/A
|
$14.00K
-68.89%
YoY
|
$0.00
-100.0%
YoY
|
$17.58K
N/A
|
$11.93K
-20.47%
YoY
|
$45.00K
N/A
|
$50.00K
N/A
|
| Cost Of Revenue |
$9.297K
-99.02%
YoY
|
$209.6K
-61.5%
YoY
|
$98.40K
-48.72%
YoY
|
$409.0K
92.53%
YoY
|
$948.0K
160.28%
YoY
|
$544.5K
N/A
|
$191.9K
N/A
|
$212.4K
N/A
|
$364.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.40K
N/A
|
$600.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Gross Profit |
$92.23K
70.83%
YoY
|
$136.3K
-63.4%
YoY
|
$96.93K
-79.7%
YoY
|
$141.6K
-64.04%
YoY
|
$53.99K
-38.16%
YoY
|
$372.6K
N/A
|
$477.5K
N/A
|
$393.8K
13025.0%
YoY
|
$87.31K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
-42.08%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-68.89%
YoY
|
$0.00
-100.0%
YoY
|
$5.180K
N/A
|
$11.33K
-24.47%
YoY
|
$45.00K
N/A
|
$50.00K
N/A
|
| Selling, General & Admin |
$124.1K
351.81%
YoY
|
$145.8K
437.32%
YoY
|
$65.77K
53.02%
YoY
|
$622.9K
232.91%
YoY
|
$27.46K
-56.4%
YoY
|
$27.13K
164.32%
YoY
|
$42.98K
-12.26%
YoY
|
$187.1K
62.58%
YoY
|
$62.98K
1300.51%
YoY
|
$10.26K
-0.48%
YoY
|
$48.99K
1980.3%
YoY
|
$115.1K
-60.0%
YoY
|
$4.497K
-96.33%
YoY
|
$10.31K
-88.31%
YoY
|
$2.355K
-97.8%
YoY
|
$287.7K
683.31%
YoY
|
$122.6K
1.79%
YoY
|
$88.25K
-35.59%
YoY
|
$107.1K
58.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$14.26K
53.8%
YoY
|
$5.998K
362.1%
YoY
|
$5.998K
362.1%
YoY
|
$4.280K
229.23%
YoY
|
$9.273K
614.41%
YoY
|
$1.298K
0.0%
YoY
|
$1.298K
0.0%
YoY
|
$1.300K
0.78%
YoY
|
$1.298K
-0.15%
YoY
|
$1.298K
-0.15%
YoY
|
$1.298K
-0.15%
YoY
|
$1.290K
-55.97%
YoY
|
$1.300K
73.33%
YoY
|
$1.300K
71.05%
YoY
|
$1.300K
71.05%
YoY
|
| Operating Expenses |
$276.8K
14.67%
YoY
|
$273.3K
54.59%
YoY
|
$205.1K
-2.73%
YoY
|
$245.1K
28.06%
YoY
|
$241.4K
113.13%
YoY
|
$176.8K
180.17%
YoY
|
$210.9K
-35.17%
YoY
|
$191.4K
64.44%
YoY
|
$113.3K
144.64%
YoY
|
$63.10K
63.86%
YoY
|
$325.3K
-4.05%
YoY
|
$116.4K
-59.73%
YoY
|
$46.30K
-62.63%
YoY
|
$38.51K
-57.0%
YoY
|
$339.0K
212.86%
YoY
|
$289.0K
628.9%
YoY
|
$123.9K
2.22%
YoY
|
$89.56K
-35.0%
YoY
|
$108.4K
58.89%
YoY
|
| Operating Profit |
-$184.6K
-1.51%
YoY
|
-$137.0K
-169.96%
YoY
|
-$108.2K
-140.58%
YoY
|
-$103.5K
-151.15%
YoY
|
-$187.4K
622.2%
YoY
|
$195.8K
-410.25%
YoY
|
$266.6K
-181.97%
YoY
|
$202.4K
-278.46%
YoY
|
-$25.95K
-43.95%
YoY
|
-$63.10K
157.44%
YoY
|
-$325.3K
-4.05%
YoY
|
-$113.4K
-60.05%
YoY
|
-$46.30K
-58.86%
YoY
|
-$24.51K
-44.99%
YoY
|
-$339.0K
480.91%
YoY
|
-$283.8K
N/A
|
-$112.5K
5.99%
YoY
|
-$44.56K
-67.66%
YoY
|
-$58.36K
-14.43%
YoY
|
| Interest Expense |
N/A
|
-$7.800K
-13.33%
YoY
|
$274.4K
-2816.83%
YoY
|
-$289.9K
2604.29%
YoY
|
-$5.900K
-100.24%
YoY
|
-$9.000K
-99.73%
YoY
|
-$10.10K
-100.65%
YoY
|
-$10.72K
-50.23%
YoY
|
$2.500M
-501.85%
YoY
|
-$3.392M
-1729.08%
YoY
|
$1.550M
454.48%
YoY
|
-$21.54K
-96.35%
YoY
|
-$622.1K
199.5%
YoY
|
$208.2K
-47.11%
YoY
|
$279.6K
-308.94%
YoY
|
-$589.8K
125.65%
YoY
|
-$207.7K
-101.11%
YoY
|
$393.7K
-102.09%
YoY
|
-$133.8K
-59.74%
YoY
|
| Other Income/Expense, Net |
-$7.397K
25.2%
YoY
|
-$7.787K
-13.24%
YoY
|
$274.4K
-2818.31%
YoY
|
N/A
|
-$5.908K
-100.21%
YoY
|
-$8.975K
-99.74%
YoY
|
-$10.10K
-100.65%
YoY
|
N/A
|
$2.783M
-547.34%
YoY
|
-$3.392M
-1729.11%
YoY
|
$1.550M
454.47%
YoY
|
-$355.0K
N/A
|
-$622.1K
129.77%
YoY
|
$208.2K
-44.74%
YoY
|
$279.6K
57.05%
YoY
|
N/A
|
-$270.7K
N/A
|
$376.9K
N/A
|
$178.0K
N/A
|
| Pretax Income |
-$192.0K
-0.69%
YoY
|
-$144.8K
-177.49%
YoY
|
$166.2K
-35.22%
YoY
|
-$592.7K
-307.35%
YoY
|
-$193.3K
-107.01%
YoY
|
$186.8K
-105.41%
YoY
|
$256.5K
-79.05%
YoY
|
$285.9K
-158.35%
YoY
|
$2.757M
-512.47%
YoY
|
-$3.455M
-1980.81%
YoY
|
$1.225M
-2160.05%
YoY
|
-$489.9K
-63.63%
YoY
|
-$668.4K
74.38%
YoY
|
$183.7K
-44.71%
YoY
|
-$59.46K
-149.7%
YoY
|
-$1.347M
26.13%
YoY
|
-$383.3K
-102.34%
YoY
|
$332.3K
-101.75%
YoY
|
$119.6K
-123.2%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$192.0K
-0.69%
YoY
|
-$144.8K
-177.49%
YoY
|
$166.2K
-35.22%
YoY
|
-$592.7K
-307.35%
YoY
|
-$193.3K
-107.01%
YoY
|
$186.8K
-105.41%
YoY
|
$256.5K
-79.05%
YoY
|
$285.9K
-158.35%
YoY
|
$2.757M
-512.47%
YoY
|
-$3.455M
-1980.81%
YoY
|
$1.225M
-2160.05%
YoY
|
-$489.9K
-63.63%
YoY
|
-$668.4K
74.38%
YoY
|
$183.7K
-44.71%
YoY
|
-$59.46K
-149.7%
YoY
|
-$1.347M
26.13%
YoY
|
-$383.3K
-102.34%
YoY
|
$332.3K
-101.75%
YoY
|
$119.6K
-123.2%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-166.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.16
-150.6%
YoY
|
-$275.60
402.51%
YoY
|
-$30.66
-102.78%
YoY
|
$27.64
-101.94%
YoY
|
$8.23
-119.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.69B shares
0.0%
YoY
|
14.69B shares
0.0%
YoY
|
14.69B shares
0.0%
YoY
|
14.69B shares
0.0%
YoY
|
14.69B shares
0.0%
YoY
|
14.69B shares
0.0%
YoY
|
14.69B shares
N/A
|
14.69B shares
1.38%
YoY
|
14.69B shares
1.38%
YoY
|
14.69B shares
1.66%
YoY
|
N/A
|
14.49B shares
N/A
|
14.49B shares
N/A
|
14.45B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.69B shares
0.0%
YoY
|
14.69B shares
0.0%
YoY
|
14.69B shares
0.0%
YoY
|
N/A
|
14.69B shares
0.0%
YoY
|
14.69B shares
0.0%
YoY
|
14.69B shares
1.02%
YoY
|
N/A
|
14.69B shares
1.38%
YoY
|
14.69B shares
1.38%
YoY
|
14.54B shares
1.83%
YoY
|
N/A
|
14.49B shares
N/A
|
14.49B shares
N/A
|
14.28B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...