|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.70M
-81.37%
YoY
|
$218.5M
361.95%
YoY
|
$47.30M
97.08%
YoY
|
$24.00M
-59.39%
YoY
|
$59.10M
-80.82%
YoY
|
| Depreciation, Depletion And Amortization |
$2.826B
1.97%
YoY
|
$2.772B
1099.26%
YoY
|
$231.1M
182.17%
YoY
|
$81.90M
1.61%
YoY
|
$80.60M
-4.62%
YoY
|
| Cash From Operating Activities |
$292.7M
-41.81%
YoY
|
$503.0M
200.84%
YoY
|
$167.2M
106.93%
YoY
|
$80.80M
-479.34%
YoY
|
-$21.30M
-112.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.90M
-25.58%
YoY
|
$120.8M
-10.91%
YoY
|
$135.6M
82.75%
YoY
|
$74.20M
40.8%
YoY
|
$52.70M
39.05%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.322B
16653.1%
YoY
|
$25.80M
-87.42%
YoY
|
$205.1M
295.18%
YoY
|
| Other Investing Activities |
$2.300M
-53.06%
YoY
|
$4.900M
-100.13%
YoY
|
-$3.855B
13967.52%
YoY
|
-$27.40M
-91.12%
YoY
|
-$308.5M
-238.4%
YoY
|
| Cash From Investing Activities |
-$93.60M
-33.76%
YoY
|
-$141.3M
-96.46%
YoY
|
-$3.990B
3827.26%
YoY
|
-$101.6M
-71.87%
YoY
|
-$361.2M
-295.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.70M
-101.73%
YoY
|
-$675.5M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$155.0M
-36.4%
YoY
|
-$243.7M
-117.25%
YoY
|
$1.413B
-43.59%
YoY
|
$2.504B
555.72%
YoY
|
$381.9M
-205.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$292.7M
-41.81%
YoY
|
$503.0M
200.84%
YoY
|
$167.2M
106.93%
YoY
|
$80.80M
-479.34%
YoY
|
-$21.30M
-112.33%
YoY
|
| Cash From Investing Activities |
-$93.60M
-33.76%
YoY
|
-$141.3M
-96.46%
YoY
|
-$3.990B
3827.26%
YoY
|
-$101.6M
-71.87%
YoY
|
-$361.2M
-295.24%
YoY
|
| Cash From Financing Activities |
-$155.0M
-36.4%
YoY
|
-$243.7M
-117.25%
YoY
|
$1.413B
-43.59%
YoY
|
$2.504B
555.72%
YoY
|
$381.9M
-205.09%
YoY
|
| Net Change In Cash |
$44.10M
-62.63%
YoY
|
$118.0M
-104.91%
YoY
|
-$2.404B
-196.83%
YoY
|
$2.483B
-67205.41%
YoY
|
-$3.700M
-160.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$292.7M
-41.81%
YoY
|
$503.0M
200.84%
YoY
|
$167.2M
106.93%
YoY
|
$80.80M
-479.34%
YoY
|
-$21.30M
-112.33%
YoY
|
| Capital Expenditures |
$89.90M
-25.58%
YoY
|
$120.8M
-10.91%
YoY
|
$135.6M
82.75%
YoY
|
$74.20M
40.8%
YoY
|
$52.70M
39.05%
YoY
|
| Free Cash Flow |
$202.8M
-46.94%
YoY
|
$382.2M
1109.49%
YoY
|
$31.60M
378.79%
YoY
|
$6.600M
-108.92%
YoY
|
-$74.00M
-154.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.10M
-134.55%
YoY
|
$46.80M
-35.71%
YoY
|
-$138.5M
-300.72%
YoY
|
$76.10M
29.86%
YoY
|
$49.50M
338.05%
YoY
|
$72.80M
69.3%
YoY
|
$69.00M
1929.41%
YoY
|
$58.60M
2563.64%
YoY
|
$11.30M
-175.33%
YoY
|
$43.00M
79.17%
YoY
|
$3.400M
-91.75%
YoY
|
$2.200M
-83.08%
YoY
|
-$15.00M
-247.06%
YoY
|
$24.00M
98.35%
YoY
|
$41.20M
176.51%
YoY
|
$13.00M
100.0%
YoY
|
$10.20M
-60.16%
YoY
|
$12.10M
-95.31%
YoY
|
$14.90M
-31.34%
YoY
|
| Depreciation, Depletion And Amortization |
$24.70M
25.38%
YoY
|
$72.60M
3.86%
YoY
|
$21.80M
-67.99%
YoY
|
$22.40M
-66.06%
YoY
|
$19.70M
-70.11%
YoY
|
$69.90M
2.95%
YoY
|
$68.10M
1.64%
YoY
|
$66.00M
4.93%
YoY
|
$65.90M
202.29%
YoY
|
$67.90M
248.21%
YoY
|
$67.00M
231.68%
YoY
|
$62.90M
189.86%
YoY
|
$21.80M
6.34%
YoY
|
$19.50M
-6.25%
YoY
|
$20.20M
-1.46%
YoY
|
$21.70M
9.6%
YoY
|
$20.50M
5.13%
YoY
|
$20.80M
8.9%
YoY
|
$20.50M
6.77%
YoY
|
| Cash From Operating Activities |
-$248.0M
313.33%
YoY
|
$88.80M
-68.44%
YoY
|
$118.0M
-41.18%
YoY
|
$145.9M
25.67%
YoY
|
-$60.00M
-36.91%
YoY
|
$281.4M
107.98%
YoY
|
$200.6M
-826.81%
YoY
|
$116.1M
26.75%
YoY
|
-$95.10M
4.39%
YoY
|
$135.3M
343.61%
YoY
|
-$27.60M
-173.02%
YoY
|
$91.60M
163.98%
YoY
|
-$91.10M
310.36%
YoY
|
$30.50M
50.25%
YoY
|
$37.80M
-384.21%
YoY
|
$34.70M
-194.81%
YoY
|
-$22.20M
-367.47%
YoY
|
$20.30M
-66.28%
YoY
|
-$13.30M
-141.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.80M
23.38%
YoY
|
$22.60M
10.24%
YoY
|
$23.30M
-10.73%
YoY
|
$23.90M
-14.95%
YoY
|
$20.10M
-56.4%
YoY
|
$20.50M
16.48%
YoY
|
$26.10M
-58.96%
YoY
|
$28.10M
22.17%
YoY
|
$46.10M
46.82%
YoY
|
$17.60M
-32.31%
YoY
|
$63.60M
-445.65%
YoY
|
$23.00M
-233.72%
YoY
|
$31.40M
149.21%
YoY
|
$26.00M
-260.49%
YoY
|
-$18.40M
87.76%
YoY
|
-$17.20M
13.16%
YoY
|
$12.60M
9.57%
YoY
|
-$16.20M
47.27%
YoY
|
-$9.800M
66.1%
YoY
|
| Acquisitions |
$29.10M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.340B
542375.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
-98.55%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
-175.0%
YoY
|
-$200.0K
-125.0%
YoY
|
-$2.500M
-2600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
-166.67%
YoY
|
$800.0K
-99.56%
YoY
|
$100.0K
-99.97%
YoY
|
-$15.70M
1470.0%
YoY
|
$600.0K
-100.01%
YoY
|
$182.4M
-3541.51%
YoY
|
$306.5M
7965.79%
YoY
|
-$1.000M
-95.24%
YoY
|
-$4.343B
88524.49%
YoY
|
-$5.300M
-85.52%
YoY
|
$3.800M
-102.31%
YoY
|
-$21.00M
64.06%
YoY
|
-$4.900M
-94.83%
YoY
|
-$36.60M
-116.99%
YoY
|
-$164.3M
-2552.24%
YoY
|
| Cash From Investing Activities |
-$57.50M
172.51%
YoY
|
-$22.80M
15.74%
YoY
|
-$25.80M
-0.77%
YoY
|
-$23.90M
-45.43%
YoY
|
-$21.10M
-59.27%
YoY
|
-$19.70M
-111.95%
YoY
|
-$26.00M
-110.7%
YoY
|
-$43.80M
82.5%
YoY
|
-$51.80M
-98.82%
YoY
|
$164.8M
-626.52%
YoY
|
$242.9M
-1763.7%
YoY
|
-$24.00M
-37.17%
YoY
|
-$4.374B
24894.29%
YoY
|
-$31.30M
-40.72%
YoY
|
-$14.60M
-91.61%
YoY
|
-$38.20M
36.43%
YoY
|
-$17.50M
-83.54%
YoY
|
-$52.80M
-125.83%
YoY
|
-$174.1M
-21862.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$203.9M
210.35%
YoY
|
-$101.1M
-59.64%
YoY
|
-$36.20M
-69.86%
YoY
|
-$83.40M
390.59%
YoY
|
$65.70M
-54.34%
YoY
|
-$250.5M
-5.65%
YoY
|
-$120.1M
-52.98%
YoY
|
-$17.00M
-50.58%
YoY
|
$143.9M
-92.9%
YoY
|
-$265.5M
-110.56%
YoY
|
-$255.4M
220.85%
YoY
|
-$34.40M
-163.35%
YoY
|
$2.027B
12648.43%
YoY
|
$2.514B
4420.86%
YoY
|
-$79.60M
-187.19%
YoY
|
$54.30M
-63.11%
YoY
|
$15.90M
-81.89%
YoY
|
$55.60M
-121.01%
YoY
|
$91.30M
-302.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$248.0M
313.33%
YoY
|
$88.80M
-68.44%
YoY
|
$118.0M
-41.18%
YoY
|
$145.9M
25.67%
YoY
|
-$60.00M
-36.91%
YoY
|
$281.4M
107.98%
YoY
|
$200.6M
-826.81%
YoY
|
$116.1M
26.75%
YoY
|
-$95.10M
4.39%
YoY
|
$135.3M
343.61%
YoY
|
-$27.60M
-173.02%
YoY
|
$91.60M
163.98%
YoY
|
-$91.10M
310.36%
YoY
|
$30.50M
50.25%
YoY
|
$37.80M
-384.21%
YoY
|
$34.70M
-194.81%
YoY
|
-$22.20M
-367.47%
YoY
|
$20.30M
-66.28%
YoY
|
-$13.30M
-141.3%
YoY
|
| Cash From Investing Activities |
-$57.50M
172.51%
YoY
|
-$22.80M
15.74%
YoY
|
-$25.80M
-0.77%
YoY
|
-$23.90M
-45.43%
YoY
|
-$21.10M
-59.27%
YoY
|
-$19.70M
-111.95%
YoY
|
-$26.00M
-110.7%
YoY
|
-$43.80M
82.5%
YoY
|
-$51.80M
-98.82%
YoY
|
$164.8M
-626.52%
YoY
|
$242.9M
-1763.7%
YoY
|
-$24.00M
-37.17%
YoY
|
-$4.374B
24894.29%
YoY
|
-$31.30M
-40.72%
YoY
|
-$14.60M
-91.61%
YoY
|
-$38.20M
36.43%
YoY
|
-$17.50M
-83.54%
YoY
|
-$52.80M
-125.83%
YoY
|
-$174.1M
-21862.5%
YoY
|
| Cash From Financing Activities |
$203.9M
210.35%
YoY
|
-$101.1M
-59.64%
YoY
|
-$36.20M
-69.86%
YoY
|
-$83.40M
390.59%
YoY
|
$65.70M
-54.34%
YoY
|
-$250.5M
-5.65%
YoY
|
-$120.1M
-52.98%
YoY
|
-$17.00M
-50.58%
YoY
|
$143.9M
-92.9%
YoY
|
-$265.5M
-110.56%
YoY
|
-$255.4M
220.85%
YoY
|
-$34.40M
-163.35%
YoY
|
$2.027B
12648.43%
YoY
|
$2.514B
4420.86%
YoY
|
-$79.60M
-187.19%
YoY
|
$54.30M
-63.11%
YoY
|
$15.90M
-81.89%
YoY
|
$55.60M
-121.01%
YoY
|
$91.30M
-302.89%
YoY
|
| Net Change In Cash |
-$101.6M
559.74%
YoY
|
-$35.10M
-413.39%
YoY
|
$56.00M
2.75%
YoY
|
$38.60M
-30.2%
YoY
|
-$15.40M
413.33%
YoY
|
$11.20M
-67.63%
YoY
|
$54.50M
-235.91%
YoY
|
$55.30M
66.57%
YoY
|
-$3.000M
-99.88%
YoY
|
$34.60M
-98.62%
YoY
|
-$40.10M
-28.9%
YoY
|
$33.20M
-34.65%
YoY
|
-$2.438B
10736.0%
YoY
|
$2.513B
10777.92%
YoY
|
-$56.40M
-41.31%
YoY
|
$50.80M
-38.5%
YoY
|
-$22.50M
120.59%
YoY
|
$23.10M
3.444921685333317e+16%
YoY
|
-$96.10M
700.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$248.0M
313.33%
YoY
|
$88.80M
-68.44%
YoY
|
$118.0M
-41.18%
YoY
|
$145.9M
25.67%
YoY
|
-$60.00M
-36.91%
YoY
|
$281.4M
107.98%
YoY
|
$200.6M
-826.81%
YoY
|
$116.1M
26.75%
YoY
|
-$95.10M
4.39%
YoY
|
$135.3M
343.61%
YoY
|
-$27.60M
-173.02%
YoY
|
$91.60M
163.98%
YoY
|
-$91.10M
310.36%
YoY
|
$30.50M
50.25%
YoY
|
$37.80M
-384.21%
YoY
|
$34.70M
-194.81%
YoY
|
-$22.20M
-367.47%
YoY
|
$20.30M
-66.28%
YoY
|
-$13.30M
-141.3%
YoY
|
| Capital Expenditures |
$24.80M
23.38%
YoY
|
$22.60M
10.24%
YoY
|
$23.30M
-10.73%
YoY
|
$23.90M
-14.95%
YoY
|
$20.10M
-56.4%
YoY
|
$20.50M
16.48%
YoY
|
$26.10M
-58.96%
YoY
|
$28.10M
22.17%
YoY
|
$46.10M
46.82%
YoY
|
$17.60M
-32.31%
YoY
|
$63.60M
-445.65%
YoY
|
$23.00M
-233.72%
YoY
|
$31.40M
149.21%
YoY
|
$26.00M
-260.49%
YoY
|
-$18.40M
87.76%
YoY
|
-$17.20M
13.16%
YoY
|
$12.60M
9.57%
YoY
|
-$16.20M
47.27%
YoY
|
-$9.800M
66.1%
YoY
|
| Free Cash Flow |
-$272.8M
240.57%
YoY
|
$66.20M
-74.63%
YoY
|
$94.70M
-45.73%
YoY
|
$122.0M
38.64%
YoY
|
-$80.10M
-43.27%
YoY
|
$260.9M
121.67%
YoY
|
$174.5M
-291.34%
YoY
|
$88.00M
28.28%
YoY
|
-$141.2M
15.27%
YoY
|
$117.7M
2515.56%
YoY
|
-$91.20M
-262.28%
YoY
|
$68.60M
32.18%
YoY
|
-$122.5M
252.01%
YoY
|
$4.500M
-87.67%
YoY
|
$56.20M
-1705.71%
YoY
|
$51.90M
-342.52%
YoY
|
-$34.80M
987.5%
YoY
|
$36.50M
-48.74%
YoY
|
-$3.500M
-109.19%
YoY
|
Loading...