Financial Snapshot

Revenue
$4.069B
TTM
Gross Margin
33.18%
TTM
Net Earnings
$181.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
127.26%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.135B
Q3 2024
Cash
Q3 2024
P/E
44.95
Nov 29, 2024 EST
Free Cash Flow
$239.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $3.353B $1.612B $1.318B $1.177B $1.216B $1.004B $988.8M $859.2M $1.040B $1.193B $1.177B $1.014B $794.6M $555.5M $597.5M $753.1M $675.5M $537.5M $403.1M $305.6M $265.6M $276.4M $305.3M $325.7M $292.9M $229.4M $192.2M $148.4M $112.5M $84.30M $83.70M $104.8M $84.80M $44.70M $38.60M $39.00M
YoY Change 107.92% 22.36% 11.94% -3.16% 21.08% 1.53% 15.08% -17.4% -12.8% 1.32% 16.1% 27.63% 43.05% -7.04% -20.66% 11.49% 25.67% 33.34% 31.9% 15.06% -3.91% -9.47% -6.26% 11.2% 27.68% 19.35% 29.51% 31.91% 33.45% 0.72% -20.13% 23.58% 89.71% 15.8% -1.03% 119.1%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $3.353B $1.612B $1.318B $1.177B $1.216B $1.004B $988.8M $859.2M $1.040B $1.193B $1.177B $1.014B $794.6M $555.5M $597.5M $753.1M $675.5M $537.5M $403.1M $305.6M $265.6M $276.4M $305.3M $325.7M $292.9M $229.4M $192.2M $148.4M $112.5M $84.30M $83.70M $104.8M $84.80M $44.70M $38.60M $39.00M
Cost Of Revenue $2.312B $1.205B $993.5M $845.0M $918.0M $744.8M $611.3M $512.3M $751.7M $835.1M $825.7M $709.0M $549.1M $390.2M $395.6M $513.7M $485.9M $382.5M $293.0M $211.8M $193.7M $205.6M $226.3M $229.7M $214.6M $151.8M $131.0M $103.4M $81.70M $68.50M $66.00M $78.20M $64.60M $27.40M $23.50M $24.90M
Gross Profit $1.040B $407.4M $324.2M $332.1M $297.5M $259.1M $231.6M $209.7M $288.5M $357.9M $351.7M $305.2M $245.4M $165.3M $201.9M $239.4M $189.5M $154.9M $110.1M $93.80M $71.80M $70.80M $79.00M $96.00M $78.30M $77.70M $61.20M $45.00M $30.80M $15.80M $17.80M $26.70M $20.20M $17.30M $15.10M $14.10M
Gross Profit Margin 31.03% 25.27% 24.6% 28.21% 24.48% 25.81% 23.42% 24.41% 27.74% 30.0% 29.87% 30.09% 30.89% 29.76% 33.79% 31.79% 28.05% 28.82% 27.31% 30.69% 27.03% 25.62% 25.88% 29.47% 26.73% 33.87% 31.84% 30.32% 27.38% 18.74% 21.27% 25.48% 23.82% 38.7% 39.12% 36.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $486.3M $214.5M $196.8M $178.2M $205.7M $172.7M $180.9M $158.7M $200.8M $201.8M $196.5M $165.5M $140.5M $105.0M $95.60M $100.8M $93.40M $72.20M $70.80M $50.60M $58.40M $65.70M $55.10M $59.50M $51.50M $32.20M $25.90M $21.70M $18.10M $15.00M $15.90M $14.60M $10.70M $8.400M $7.300M $8.100M
YoY Change 126.71% 8.99% 10.44% -13.37% 19.11% -4.53% 13.99% -20.97% -0.47% 2.67% 18.74% 17.76% 33.88% 9.8% -5.16% 7.92% 29.36% 1.98% 39.92% -13.36% -11.11% 19.24% -7.39% 15.53% 59.94% 24.32% 19.35% 19.89% 20.67% -5.66% 8.9% 36.45% 27.38% 15.07% -9.88% 153.13%
% of Gross Profit 46.74% 52.65% 60.7% 53.66% 69.14% 66.65% 78.11% 75.68% 69.6% 56.38% 55.87% 54.23% 57.26% 63.5% 47.35% 42.11% 49.29% 46.61% 64.31% 53.94% 81.34% 92.8% 69.75% 61.98% 65.77% 41.44% 42.32% 48.22% 58.77% 94.94% 89.33% 54.68% 52.97% 48.55% 48.34% 57.45%
Research & Development $23.30M $13.50M $12.70M $9.100M $9.200M $8.700M $7.100M $7.600M $15.80M $15.59M $14.94M $14.40M $11.25M $5.969M
YoY Change 72.59% 6.3% 39.56% -1.09% 5.75% 22.54% -6.58% -51.9% 1.36% 4.33% 3.77% 27.95% 88.52%
% of Gross Profit 2.24% 3.31% 3.92% 2.74% 3.09% 3.36% 3.07% 3.62% 5.48% 4.36% 4.25% 4.72% 4.58% 3.61%
Depreciation & Amortization $231.1M $81.90M $80.60M $84.50M $77.70M $49.70M $37.60M $33.10M $45.40M $43.18M $40.39M $32.20M $27.92M $23.58M $21.40M $21.30M $18.70M $20.90M $10.90M $8.500M $9.800M $11.40M $16.30M $16.70M $16.90M $7.000M $3.500M $2.700M $2.700M $2.700M $2.100M $1.900M $1.400M $500.0K $500.0K
YoY Change 182.17% 1.61% -4.62% 8.75% 56.34% 32.18% 13.6% -27.09% 5.15% 6.9% 25.45% 15.34% 18.4% 10.17% 0.47% 13.9% -10.53% 91.74% 28.24% -13.27% -14.04% -30.06% -2.4% -1.18% 141.43% 100.0% 29.63% 0.0% 0.0% 28.57% 10.53% 35.71% 180.0% 0.0%
% of Gross Profit 22.21% 20.1% 24.86% 25.44% 26.12% 19.18% 16.23% 15.78% 15.74% 12.07% 11.48% 10.55% 11.37% 14.26% 10.6% 8.9% 9.87% 13.49% 9.9% 9.06% 13.65% 16.1% 20.63% 17.4% 21.58% 9.01% 5.72% 6.0% 8.77% 17.09% 11.8% 7.12% 6.93% 2.89% 3.31%
Operating Expenses $649.7M $255.9M $235.7M $239.9M $245.5M $194.6M $193.1M $168.7M $471.7M $219.7M $215.7M $183.4M $155.5M $117.8M $106.3M $111.8M $104.4M $87.70M $76.50M $53.30M $58.40M $65.70M $60.10M $64.30M $55.20M $33.50M $26.20M $21.70M $18.10M $14.90M $15.80M $14.60M $10.70M $8.400M $7.300M $8.200M
YoY Change 153.89% 8.57% -1.75% -2.28% 26.16% 0.78% 14.46% -64.24% 114.7% 1.84% 17.66% 17.95% 31.97% 10.81% -4.92% 7.09% 19.04% 14.64% 43.53% -8.73% -11.11% 9.32% -6.53% 16.49% 64.78% 27.86% 20.74% 19.89% 21.48% -5.7% 8.22% 36.45% 27.38% 15.07% -10.98% 156.25%
Operating Profit $390.7M $151.5M $88.50M $92.20M $52.00M $64.50M $38.50M $41.00M -$183.2M $138.2M $136.0M $121.8M $89.99M $47.50M $95.60M $127.6M $85.10M $67.20M $33.60M $40.50M $13.40M $5.100M $18.90M $31.70M $23.10M $44.20M $35.00M $23.30M $12.70M $900.0K $2.000M $12.10M $9.500M $8.900M $7.800M $5.900M
YoY Change 157.89% 71.19% -4.01% 77.31% -19.38% 67.53% -6.1% -122.38% -232.6% 1.59% 11.64% 35.36% 89.45% -50.31% -25.08% 49.94% 26.64% 100.0% -17.04% 202.24% 162.75% -73.02% -40.38% 37.23% -47.74% 26.29% 50.21% 83.46% 1311.11% -55.0% -83.47% 27.37% 6.74% 14.1% 32.2% 268.75%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$299.4M -$17.50M -$14.10M -$9.800M $25.30M $21.40M $17.30M -$16.90M -$18.60M -$19.00M -$17.30M -$18.70M -$27.00M -$20.10M -$16.70M -$23.80M -$23.90M -$26.50M -$10.80M -$4.300M -$13.20M -$23.00M -$25.50M -$28.00M -$15.90M -$900.0K -$400.0K -$600.0K -$1.900M -$1.000M -$600.0K -$1.500M -$1.000M -$700.0K -$1.000M -$900.0K
YoY Change 1610.86% 24.11% 43.88% -138.74% 18.22% 23.7% -202.37% -9.14% -2.11% 9.83% -7.49% -30.74% 34.33% 20.36% -29.83% -0.42% -9.81% 145.37% 151.16% -67.42% -42.61% -9.8% -8.93% 76.1% 1666.67% 125.0% -33.33% -68.42% 90.0% 66.67% -60.0% 50.0% 42.86% -30.0% 11.11% 125.0%
% of Operating Profit -76.63% -11.55% -15.93% -10.63% 48.65% 33.18% 44.94% -41.22% -13.75% -12.72% -15.35% -30.0% -42.31% -17.47% -18.65% -28.08% -39.43% -32.14% -10.62% -98.51% -450.98% -134.92% -88.33% -68.83% -2.04% -1.14% -2.58% -14.96% -111.11% -30.0% -12.4% -10.53% -7.87% -12.82% -15.25%
Other Income/Expense, Net $600.0K $1.900M -$300.0K -$2.200M -$28.10M -$23.10M -$27.40M -$16.90M -$18.60M -$18.99M -$17.34M -$18.71M -$27.02M -$19.01M
YoY Change -68.42% -733.33% -86.36% -92.17% 21.65% -15.69% 62.13% -9.14% -2.07% 9.54% -7.31% -30.77% 42.17%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$100.9M $31.10M $25.90M $48.00M $24.40M $8.200M $5.500M $30.10M -$187.2M $87.51M $67.36M $103.1M $62.97M $28.50M $84.50M $109.6M $61.30M $40.40M $15.10M $32.80M -$4.900M -$122.8M -$8.500M $5.300M -$25.10M $43.30M $34.70M $22.60M $10.80M -$2.400M $1.300M $10.60M $8.500M $8.200M $6.800M $5.100M
YoY Change -424.44% 20.08% -46.04% 96.72% 197.56% 49.09% -81.73% -116.08% -313.93% 29.92% -34.67% 63.73% 120.98% -66.27% -22.9% 78.79% 51.73% 167.55% -53.96% -769.39% -96.01% 1344.71% -260.38% -121.12% -157.97% 24.78% 53.54% 109.26% -550.0% -284.62% -87.74% 24.71% 3.66% 20.59% 33.33% 325.0%
Income Tax $3.000M $15.90M $13.50M $14.90M $2.800M $7.200M -$16.60M $10.60M $2.700M $36.09M $31.30M $30.78M $18.73M $7.993M $23.40M $30.50M $17.30M $13.00M $6.700M $10.10M $2.900M $11.10M $400.0K $3.000M $3.200M $15.00M $12.10M $7.600M $3.700M -$900.0K $500.0K $3.800M $3.200M $3.100M $2.500M $2.400M
% Of Pretax Income 51.13% 52.12% 31.04% 11.48% 87.8% -301.82% 35.22% 41.25% 46.46% 29.85% 29.74% 28.05% 27.69% 27.83% 28.22% 32.18% 44.37% 30.79% 56.6% 34.64% 34.87% 33.63% 34.26% 38.46% 35.85% 37.65% 37.8% 36.76% 47.06%
Net Earnings $47.30M $24.00M $59.10M $308.1M $46.40M $88.00M $28.00M $28.20M -$203.0M $81.86M $83.18M $71.30M $44.08M $20.16M $61.00M $78.90M $44.20M $26.90M $8.400M $22.60M -$7.100M -$130.8M -$5.200M $2.200M -$36.30M $28.20M $22.60M $15.00M $7.100M -$1.500M $800.0K $6.800M $4.600M $3.800M $3.600M $2.600M
YoY Change 97.08% -59.39% -80.82% 564.01% -47.27% 214.29% -0.71% -113.89% -347.97% -1.58% 16.66% 61.75% 118.63% -66.95% -22.69% 78.51% 64.31% 220.24% -62.83% -418.31% -94.57% 2415.38% -336.36% -106.06% -228.72% 24.78% 50.67% 111.27% -573.33% -287.5% -88.24% 47.83% 21.05% 5.56% 38.46% 550.0%
Net Earnings / Revenue 1.41% 1.49% 4.49% 26.17% 3.82% 8.77% 2.83% 3.28% -19.52% 6.86% 7.06% 7.03% 5.55% 3.63% 10.21% 10.48% 6.54% 5.0% 2.08% 7.4% -2.67% -47.32% -1.7% 0.68% -12.39% 12.29% 11.76% 10.11% 6.31% -1.78% 0.96% 6.49% 5.42% 8.5% 9.33% 6.67%
Basic Earnings Per Share $0.48 $0.62 $1.66 $8.71 $1.37 $2.83 $0.91 $0.92 -$6.66 $2.69 $2.75 $2.39 $1.51 $0.71
Diluted Earnings Per Share $0.43 $0.54 $1.44 $8.45 $1.32 $2.73 $0.89 $0.91 -$6.66 $2.67 $2.60 $2.36 $1.47 $0.69 $2.103M $2.721M $1.607M $1.650M $328.1K $882.8K -$264.9K -$5.211M -$211.4K $90.53K -$1.532M $1.156M $986.9K $657.9K $314.2K -$66.37K $34.78K $325.4K $223.3K $184.5K $174.8K $126.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $188.3M $663.6M $122.2M $125.1M $119.0M $118.1M $122.6M $282.0M $123.7M $103.7M $137.6M $141.7M $257.2M $165.5M $211.4M $154.8M $93.30M $20.90M $11.60M $15.40M $20.10M $8.000M $12.80M $6.500M $2.300M $2.200M $22.10M $4.300M $200.0K $200.0K $700.0K $3.500M $1.900M $300.0K
YoY Change -71.62% 443.04% -2.32% 5.13% 0.76% -3.67% -56.52% 127.97% 19.29% -24.64% -2.89% -44.91% 55.41% -21.71% 36.56% 65.92% 346.41% 80.17% -24.68% -23.38% 151.25% -37.5% 96.92% 182.61% 4.55% -90.05% 413.95% 2050.0% 0.0% -71.43% -80.0% 84.21% 533.33%
Cash & Equivalents $188.3M $663.6M $122.2M $125.1M $119.0M $118.1M $122.6M $282.0M $123.7M $103.7M $137.3M $141.5M $256.9M $165.1M $211.2M $122.2M $92.90M $18.90M $11.30M $14.80M $18.60M $7.200M $11.80M $4.900M $2.300M $2.200M $22.10M $4.300M $200.0K $200.0K $700.0K $3.500M $1.900M $300.0K
Short-Term Investments $300.0K $200.0K $300.0K $400.0K $300.0K $32.70M $400.0K $2.000M $300.0K $600.0K $1.500M $800.0K $1.000M $1.600M
Other Short-Term Assets $209.2M $2.023B $80.00M $49.30M $46.50M $61.20M $104.8M $31.90M $21.40M $48.00M $27.60M $27.50M $23.90M $20.60M $16.70M $21.10M $16.20M $16.10M $12.50M $12.80M $10.70M $19.80M $11.90M $11.50M $21.60M $3.900M $3.000M $7.300M $2.800M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -89.66% 2428.63% 62.27% 6.02% -24.02% -41.6% 228.53% 49.07% -55.42% 73.91% 0.36% 15.06% 16.02% 23.35% -20.85% 30.25% 0.62% 28.8% -2.34% 19.63% -45.96% 66.39% 3.48% -46.76% 453.85% 30.0% -58.9% 160.71%
Inventory $576.3M $357.9M $321.5M $248.4M $219.4M $233.1M $173.7M $169.7M $199.3M $215.7M $213.0M $196.5M $149.8M $104.4M $85.60M $95.40M $87.10M $72.90M $53.10M $47.80M $34.80M $46.00M $56.50M $67.00M $50.60M $29.80M $25.60M $21.70M $20.90M $14.70M $14.80M $13.20M $17.70M $14.30M
Prepaid Expenses
Receivables $1.241B $412.1M $329.8M $280.2M $288.7M $249.3M $232.9M $169.5M $242.8M $247.8M $256.1M $175.6M $157.2M $110.2M $95.80M $130.2M $121.3M $109.8M $83.80M $56.30M $51.20M $52.70M $52.80M $67.30M $68.80M $40.20M $34.20M $27.30M $27.40M $24.00M $18.80M $18.10M $17.30M $8.300M
Other Receivables $0.00 $234.4M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $15.20M $15.10M $9.500M $5.300M $4.900M $7.400M $11.20M $11.10M $5.800M $7.100M $6.900M $6.500M $5.800M $3.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.214B $3.691B $853.5M $703.0M $673.6M $661.7M $634.0M $653.0M $587.2M $615.1M $649.4M $556.4M $597.6M $406.1M $414.4M $409.0M $329.0M $230.6M $166.9M $139.4M $123.7M $133.0M $139.8M $156.1M $143.4M $76.10M $84.80M $60.70M $51.30M $38.90M $34.30M $34.80M $36.90M $22.80M
YoY Change -40.0% 332.44% 21.41% 4.36% 1.8% 4.37% -2.91% 11.21% -4.54% -5.28% 16.71% -6.89% 47.16% -2.0% 1.32% 24.32% 42.67% 38.17% 19.73% 12.69% -6.99% -4.86% -10.44% 8.86% 88.44% -10.26% 39.7% 18.32% 31.88% 13.41% -1.44% -5.69% 61.84%
Property, Plant & Equipment $853.7M $430.0M $416.0M $414.5M $404.6M $361.1M $285.0M $251.0M $266.3M $257.6M $224.2M $169.8M $137.3M $116.2M $111.2M $98.40M $99.60M $85.70M $63.70M $42.00M $45.80M $55.30M $62.10M $63.40M $74.80M $40.50M $27.20M $17.90M $11.70M $11.90M $12.00M $12.60M $12.50M $10.80M
YoY Change 98.53% 3.37% 0.36% 2.45% 12.05% 26.7% 13.55% -5.75% 3.38% 14.9% 32.04% 23.67% 18.16% 4.5% 13.01% -1.2% 16.22% 34.54% 51.67% -8.3% -17.18% -10.95% -2.05% -15.24% 84.69% 48.9% 51.96% 52.99% -1.68% -0.83% -4.76% 0.8% 15.74%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $201.1M $189.5M $177.4M $78.90M $13.40M $200.0K $700.0K $1.700M $1.300M $2.400M $0.00
YoY Change 6.12% 6.82% 124.84% 488.81% -71.43% -58.82% 30.77% -45.83%
Other Assets $134.5M $64.20M $46.20M $15.10M $15.80M $23.80M $59.60M $17.60M $21.50M $30.10M $16.90M $13.20M $10.20M $11.80M $12.60M $11.00M $13.00M $14.80M $14.20M $77.00M $78.20M $3.400M $28.10M $23.40M $15.40M $2.100M $3.500M $4.000M $1.700M $1.600M $1.500M $800.0K
YoY Change 109.5% 38.96% 205.96% -4.43% -33.61% -60.07% 238.64% -18.14% -28.57% 78.11% 28.03% 29.41% -13.56% -6.35% 14.55% -15.38% -12.16% 4.23% -81.56% -1.53% 2200.0% -87.9% 20.09% 51.95% 633.33% -12.5% 135.29% 6.25% 6.67% 87.5%
Total Long-Term Assets $6.888B $2.211B $2.190B $1.868B $1.808B $1.236B $1.091B $580.1M $612.9M $847.0M $812.2M $771.4M $576.9M $548.7M $512.1M $500.4M $496.8M $494.3M $468.7M $167.7M $175.9M $146.3M $269.2M $273.7M $281.2M $82.10M $44.10M $20.50M $15.20M $16.00M $13.70M $14.20M $14.10M $11.60M
YoY Change 211.53% 0.95% 17.29% 3.3% 46.26% 13.32% 88.02% -5.35% -27.64% 4.28% 5.29% 33.71% 5.14% 7.15% 2.34% 0.72% 0.51% 5.46% 179.49% -4.66% 20.23% -45.65% -1.64% -2.67% 242.51% 86.17% 115.12% 34.87% -5.0% 16.79% -3.52% 0.71% 21.55%
Total Assets $9.102B $5.902B $3.044B $2.571B $2.481B $1.898B $1.725B $1.233B $1.200B $1.462B $1.462B $1.328B $1.175B $954.8M $926.5M $909.4M $825.8M $724.9M $635.6M $307.1M $299.6M $279.3M $409.0M $429.8M $424.6M $158.2M $128.9M $81.20M $66.50M $54.90M $48.00M $49.00M $51.00M $34.40M
YoY Change
Accounts Payable $811.0M $211.1M $175.9M $140.1M $125.0M $125.5M $105.4M $80.00M $97.40M $114.3M $101.8M $100.5M $84.30M $54.70M $38.10M $45.40M $65.00M $48.00M $30.30M $26.80M $22.30M $23.10M $25.60M $36.30M $25.10M $11.50M $8.900M $8.600M $7.800M $6.800M $4.300M $5.700M $7.100M $3.600M
YoY Change 284.18% 20.01% 25.55% 12.08% -0.4% 19.07% 31.75% -17.86% -14.79% 12.28% 1.29% 19.22% 54.11% 43.57% -16.08% -30.15% 35.42% 58.42% 13.06% 20.18% -3.46% -9.77% -29.48% 44.62% 118.26% 29.21% 3.49% 10.26% 14.71% 58.14% -24.56% -19.72% 97.22%
Accrued Expenses $192.5M $342.5M $32.90M $44.80M $47.80M $46.60M $46.40M $41.70M $33.90M $35.70M $46.60M $35.20M $31.20M $24.60M $25.90M $30.50M $31.50M $30.60M $26.30M $17.40M $14.30M $14.50M $19.20M $24.00M $17.60M $10.40M $9.300M $15.00M $10.30M $7.200M $5.000M $6.700M $5.500M $3.700M
YoY Change -43.8% 941.03% -26.56% -6.28% 2.58% 0.43% 11.27% 23.01% -5.04% -23.39% 32.39% 12.82% 26.83% -5.02% -15.08% -3.17% 2.94% 16.35% 51.15% 21.68% -1.38% -24.48% -20.0% 36.36% 69.23% 11.83% -38.0% 45.63% 43.06% 44.0% -25.37% 21.82% 48.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $256.9M $255.9M $220.9M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.39% 15.84%
Long-Term Debt Due $261.5M $0.00 $16.30M $11.20M $58.90M $6.500M $6.200M $4.900M $200.5M $3.800M $11.30M $6.500M $0.00 $800.0K $2.300M $3.000M $3.500M $262.7M $13.00M $25.50M $19.30M $400.0K $400.0K $400.0K $2.000M $2.000M $1.800M $2.100M $10.40M $6.100M
YoY Change -100.0% 45.54% -80.98% 806.15% 4.84% 26.53% -97.56% 5176.32% -66.37% 73.85% -100.0% -65.22% -23.33% -14.29% -98.67% 1920.77% -49.02% 32.12% 4725.0% 0.0% 0.0% -80.0% 0.0% 11.11% -14.29% -79.81% 70.49%
Total Short-Term Liabilities $1.866B $1.082B $693.9M $634.8M $378.3M $366.6M $387.6M $261.5M $262.0M $287.8M $499.3M $273.8M $265.5M $171.2M $143.9M $194.2M $174.7M $139.2M $98.30M $76.30M $61.40M $334.1M $83.50M $113.6M $93.30M $50.80M $47.90M $48.00M $33.50M $23.40M $14.50M $19.30M $36.50M $20.50M
YoY Change 72.54% 55.87% 9.31% 67.8% 3.19% -5.42% 48.22% -0.19% -8.96% -42.36% 82.36% 3.13% 55.08% 18.97% -25.9% 11.16% 25.5% 41.61% 28.83% 24.27% -81.62% 300.12% -26.5% 21.76% 83.66% 6.05% -0.21% 43.28% 43.16% 61.38% -24.87% -47.12% 78.05%
Long-Term Debt $3.591B $2.040B $600.8M $221.6M $761.0M $533.2M $439.2M $233.7M $213.8M $204.1M $121.3M $252.0M $223.2M $218.4M $243.2M $243.2M $250.0M $290.0M $345.0M $76.40M $109.1M $1.200M $259.1M $244.4M $259.3M $10.90M $4.100M $4.500M $12.60M $16.10M $13.00M $6.000M $6.700M $6.800M
YoY Change 76.03% 239.51% 171.12% -70.88% 42.72% 21.4% 87.93% 9.31% 4.75% 68.26% -51.87% 12.9% 2.2% -10.2% 0.0% -2.72% -13.79% -15.94% 351.57% -29.97% 8991.67% -99.54% 6.01% -5.75% 2278.9% 165.85% -8.89% -64.29% -21.74% 23.85% 116.67% -10.45% -1.47%
Other Long-Term Liabilities $138.4M $50.10M $64.10M $74.60M $57.60M $32.50M $30.60M $34.90M $43.40M $36.20M $31.30M $56.00M $28.30M $24.70M $19.40M $25.30M $20.00M $18.30M $18.90M $24.60M $22.00M $23.20M $9.700M $9.100M $9.200M $2.200M
YoY Change 176.25% -21.84% -14.08% 29.51% 77.23% 6.21% -12.32% -19.59% 19.89% 15.65% -44.11% 97.88% 14.57% 27.32% -23.32% 26.5% 9.29% -3.17% -23.17% 11.82% -5.17% 139.18% 6.59% -1.09% 318.18%
Total Long-Term Liabilities $3.729B $2.090B $664.9M $296.2M $818.6M $565.7M $469.8M $268.6M $257.2M $240.3M $152.6M $308.0M $251.5M $243.1M $262.6M $268.5M $270.0M $308.3M $363.9M $101.0M $131.1M $24.40M $268.8M $253.5M $268.5M $13.10M $4.100M $4.500M $12.60M $16.10M $13.00M $6.000M $6.700M $6.800M
YoY Change 78.43% 214.32% 124.48% -63.82% 44.71% 20.41% 74.91% 4.43% 7.03% 57.47% -50.45% 22.47% 3.46% -7.43% -2.2% -0.56% -12.42% -15.28% 260.3% -22.96% 437.3% -90.92% 6.04% -5.59% 1949.62% 219.51% -8.89% -64.29% -21.74% 23.85% 116.67% -10.45% -1.47%
Total Liabilities $6.316B $3.226B $1.427B $997.8M $1.254B $1.013B $922.5M $535.8M $529.5M $582.2M $706.8M $631.4M $563.4M $455.7M $450.9M $505.5M $497.8M $505.1M $519.3M $191.4M $208.8M $360.9M $359.6M $375.0M $369.1M $65.10M $52.50M $53.10M $48.10M $40.50M $29.60M $27.20M $45.10M $29.70M
YoY Change 95.76% 126.07% 43.03% -20.42% 23.75% 9.83% 72.17% 1.19% -9.05% -17.63% 11.94% 12.07% 23.63% 1.06% -10.8% 1.55% -1.45% -2.73% 171.32% -8.33% -42.14% 0.36% -4.11% 1.6% 466.97% 24.0% -1.13% 10.4% 18.77% 36.82% 8.82% -39.69% 51.85%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.1765 Billion

About CHART INDUSTRIES INC

Chart Industries, Inc. engages in the manufacturing of engineered equipment for the industrial gas, energy, and biomedical industries. The company is headquartered in Ball Ground, Georgia and currently employs 11,637 full-time employees. Its segments include Cryo Tank Solutions, Heat Transfer Systems, Specialty Products, and Repair Service & Leasing. Its Cryo Tank Solutions segment supplies bulk, microbulk and mobile equipment used in the storage, distribution, vaporization, and application of industrial gases and certain hydrocarbons. Its Heat Transfer Systems segment supplies engineered equipment and systems used in the separation, liquefaction, and purification of hydrocarbon and industrial gases. Its Specialty Products segment supplies products used in specialty end-market applications, including hydrogen, liquid natural gas, biofuels, carbon capture, food and beverage, aerospace, lasers, cannabis and water treatment, among others.

Industry: Fabricated Plate Work (Boiler Shops) Peers: Crane NXT, Co. DONALDSON Co INC GRACO INC ILLINOIS TOOL WORKS INC ITT INC. LINCOLN ELECTRIC HOLDINGS INC MIDDLEBY Corp RBC Bearings INC Snap-on Inc STANLEY BLACK & DECKER, INC.