|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$124.2M
326.8%
YoY
|
$29.10M
-72.88%
YoY
|
$107.3M
69.78%
YoY
|
$63.20M
-45.89%
YoY
|
$116.8M
-3020.0%
YoY
|
| Depreciation, Depletion And Amortization |
$30.30M
16.99%
YoY
|
$25.90M
-67.87%
YoY
|
$80.60M
357.95%
YoY
|
$17.60M
28.47%
YoY
|
$13.70M
53.93%
YoY
|
| Cash From Operating Activities |
$465.4M
25.99%
YoY
|
$369.4M
-15.06%
YoY
|
$434.9M
4.29%
YoY
|
$417.0M
39.28%
YoY
|
$299.4M
76.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$76.10M
17.26%
YoY
|
$64.90M
144.91%
YoY
|
$26.50M
-8.3%
YoY
|
$28.90M
-222.46%
YoY
|
-$23.60M
40.48%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$143.7M
-79.0%
YoY
|
$684.2M
938.24%
YoY
|
| Other Investing Activities |
-$4.700M
-106.0%
YoY
|
$78.30M
53.83%
YoY
|
$50.90M
-120.18%
YoY
|
-$252.2M
-62.48%
YoY
|
-$672.2M
596.58%
YoY
|
| Cash From Investing Activities |
-$80.80M
-702.99%
YoY
|
$13.40M
-45.08%
YoY
|
$24.40M
-108.68%
YoY
|
-$281.1M
-59.6%
YoY
|
-$695.8M
514.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$411.1M
-27.32%
YoY
|
$565.6M
-244.1%
YoY
|
-$392.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$5.900M
0.0%
YoY
|
$5.900M
-1.67%
YoY
|
$6.000M
N/A
|
$0.00
-100.0%
YoY
|
$581.4M
13.8%
YoY
|
| Cash From Financing Activities |
-$347.9M
-49.58%
YoY
|
-$690.0M
61.52%
YoY
|
-$427.2M
1549.42%
YoY
|
-$25.90M
-105.89%
YoY
|
$439.5M
155.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$465.4M
25.99%
YoY
|
$369.4M
-15.06%
YoY
|
$434.9M
4.29%
YoY
|
$417.0M
39.28%
YoY
|
$299.4M
76.53%
YoY
|
| Cash From Investing Activities |
-$80.80M
-702.99%
YoY
|
$13.40M
-45.08%
YoY
|
$24.40M
-108.68%
YoY
|
-$281.1M
-59.6%
YoY
|
-$695.8M
514.12%
YoY
|
| Cash From Financing Activities |
-$347.9M
-49.58%
YoY
|
-$690.0M
61.52%
YoY
|
-$427.2M
1549.42%
YoY
|
-$25.90M
-105.89%
YoY
|
$439.5M
155.23%
YoY
|
| Net Change In Cash |
$36.70M
-111.95%
YoY
|
-$307.2M
-1057.01%
YoY
|
$32.10M
-70.82%
YoY
|
$110.0M
155.22%
YoY
|
$43.10M
-81.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$465.4M
25.99%
YoY
|
$369.4M
-15.06%
YoY
|
$434.9M
4.29%
YoY
|
$417.0M
39.28%
YoY
|
$299.4M
76.53%
YoY
|
| Capital Expenditures |
$76.10M
17.26%
YoY
|
$64.90M
144.91%
YoY
|
$26.50M
-8.3%
YoY
|
$28.90M
-222.46%
YoY
|
-$23.60M
40.48%
YoY
|
| Free Cash Flow |
$389.3M
27.85%
YoY
|
$304.5M
-25.44%
YoY
|
$408.4M
5.23%
YoY
|
$388.1M
20.15%
YoY
|
$323.0M
73.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.30M
9.33%
YoY
|
$34.70M
137.67%
YoY
|
$38.70M
62.61%
YoY
|
$24.00M
-198.36%
YoY
|
$26.80M
77.48%
YoY
|
$14.60M
-365.45%
YoY
|
$23.80M
-21.19%
YoY
|
-$24.40M
-164.04%
YoY
|
$15.10M
-66.07%
YoY
|
-$5.500M
-123.71%
YoY
|
$30.20M
68.72%
YoY
|
$38.10M
139.62%
YoY
|
$44.50M
617.74%
YoY
|
$23.20M
-83.99%
YoY
|
$17.90M
-144.09%
YoY
|
$15.90M
70.97%
YoY
|
$6.200M
93.75%
YoY
|
$144.9M
468.24%
YoY
|
-$40.60M
-928.57%
YoY
|
| Depreciation, Depletion And Amortization |
$8.800M
18.92%
YoY
|
$22.70M
1.34%
YoY
|
$8.200M
10.81%
YoY
|
$6.600M
11.86%
YoY
|
$7.400M
42.31%
YoY
|
$22.40M
11.44%
YoY
|
$7.400M
51.02%
YoY
|
$5.900M
-70.2%
YoY
|
$5.200M
8.33%
YoY
|
$20.10M
-11.06%
YoY
|
$4.900M
2.08%
YoY
|
$19.80M
330.43%
YoY
|
$4.800M
-76.0%
YoY
|
$22.60M
14.72%
YoY
|
$4.800M
65.52%
YoY
|
$4.600M
31.43%
YoY
|
$20.00M
29.03%
YoY
|
$19.70M
42.75%
YoY
|
$2.900M
20.83%
YoY
|
| Cash From Operating Activities |
$114.7M
-3.78%
YoY
|
$143.5M
31.65%
YoY
|
$93.80M
415.38%
YoY
|
$108.9M
-13.78%
YoY
|
$119.2M
2.85%
YoY
|
$109.0M
-15.37%
YoY
|
$18.20M
-77.5%
YoY
|
$126.3M
8.32%
YoY
|
$115.9M
6.72%
YoY
|
$128.8M
7.24%
YoY
|
$80.90M
-5.6%
YoY
|
$116.6M
9.79%
YoY
|
$108.6M
3.43%
YoY
|
$120.1M
68.44%
YoY
|
$85.70M
84.3%
YoY
|
$106.2M
19.86%
YoY
|
$105.0M
12.9%
YoY
|
$71.30M
6.58%
YoY
|
$46.50M
-5.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.10M
62.84%
YoY
|
$16.40M
-29.91%
YoY
|
$22.90M
30.11%
YoY
|
$22.00M
98.2%
YoY
|
$14.80M
15.63%
YoY
|
$23.40M
162.92%
YoY
|
$17.60M
252.0%
YoY
|
$11.10M
79.03%
YoY
|
$12.80M
100.0%
YoY
|
$8.900M
-175.42%
YoY
|
$5.000M
-119.31%
YoY
|
$6.200M
-175.61%
YoY
|
$6.400M
-196.97%
YoY
|
-$11.80M
51.28%
YoY
|
-$25.90M
439.58%
YoY
|
-$8.200M
30.16%
YoY
|
-$6.600M
40.43%
YoY
|
-$7.800M
56.0%
YoY
|
-$4.800M
33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.100M
-1150.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.900M
-52.5%
YoY
|
$6.700M
N/A
|
-$4.900M
-150.0%
YoY
|
-$2.500M
-112.32%
YoY
|
-$4.000M
-108.3%
YoY
|
$0.00
-100.0%
YoY
|
$9.800M
-63.57%
YoY
|
$20.30M
-381.94%
YoY
|
$48.20M
-465.15%
YoY
|
$44.40M
-139.43%
YoY
|
$26.90M
-2021.43%
YoY
|
-$7.200M
-94.71%
YoY
|
-$13.20M
560.0%
YoY
|
-$112.6M
-319.07%
YoY
|
-$1.400M
-99.79%
YoY
|
-$136.2M
-617.87%
YoY
|
-$2.000M
-97.88%
YoY
|
$51.40M
-153.26%
YoY
|
-$655.6M
N/A
|
| Cash From Investing Activities |
-$26.00M
38.3%
YoY
|
-$9.700M
-58.55%
YoY
|
-$27.80M
256.41%
YoY
|
-$24.50M
-366.3%
YoY
|
-$18.80M
-153.11%
YoY
|
-$23.40M
-165.92%
YoY
|
-$7.800M
-135.62%
YoY
|
$9.200M
-168.66%
YoY
|
$35.40M
-280.61%
YoY
|
$35.50M
-135.22%
YoY
|
$21.90M
-180.22%
YoY
|
-$13.40M
-90.72%
YoY
|
-$19.60M
127.91%
YoY
|
-$100.8M
-331.19%
YoY
|
-$27.30M
-95.87%
YoY
|
-$144.4M
-822.0%
YoY
|
-$8.600M
-91.31%
YoY
|
$43.60M
-142.96%
YoY
|
-$660.4M
18244.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$90.90M
-4.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$95.00M
-37.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$151.0M
589.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.20M
-8.54%
YoY
|
-$82.50M
-11.48%
YoY
|
-$112.1M
-54.91%
YoY
|
-$51.40M
-66.95%
YoY
|
-$101.9M
-47.12%
YoY
|
-$93.20M
-41.97%
YoY
|
-$248.6M
46.49%
YoY
|
-$155.5M
130.03%
YoY
|
-$192.7M
557.68%
YoY
|
-$160.6M
2013.16%
YoY
|
-$169.7M
3671.11%
YoY
|
-$67.60M
1831.43%
YoY
|
-$29.30M
184.47%
YoY
|
-$7.600M
123.53%
YoY
|
-$4.500M
-100.93%
YoY
|
-$3.500M
-32.69%
YoY
|
-$10.30M
-69.53%
YoY
|
-$3.400M
750.0%
YoY
|
$481.9M
160533.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$114.7M
-3.78%
YoY
|
$143.5M
31.65%
YoY
|
$93.80M
415.38%
YoY
|
$108.9M
-13.78%
YoY
|
$119.2M
2.85%
YoY
|
$109.0M
-15.37%
YoY
|
$18.20M
-77.5%
YoY
|
$126.3M
8.32%
YoY
|
$115.9M
6.72%
YoY
|
$128.8M
7.24%
YoY
|
$80.90M
-5.6%
YoY
|
$116.6M
9.79%
YoY
|
$108.6M
3.43%
YoY
|
$120.1M
68.44%
YoY
|
$85.70M
84.3%
YoY
|
$106.2M
19.86%
YoY
|
$105.0M
12.9%
YoY
|
$71.30M
6.58%
YoY
|
$46.50M
-5.3%
YoY
|
| Cash From Investing Activities |
-$26.00M
38.3%
YoY
|
-$9.700M
-58.55%
YoY
|
-$27.80M
256.41%
YoY
|
-$24.50M
-366.3%
YoY
|
-$18.80M
-153.11%
YoY
|
-$23.40M
-165.92%
YoY
|
-$7.800M
-135.62%
YoY
|
$9.200M
-168.66%
YoY
|
$35.40M
-280.61%
YoY
|
$35.50M
-135.22%
YoY
|
$21.90M
-180.22%
YoY
|
-$13.40M
-90.72%
YoY
|
-$19.60M
127.91%
YoY
|
-$100.8M
-331.19%
YoY
|
-$27.30M
-95.87%
YoY
|
-$144.4M
-822.0%
YoY
|
-$8.600M
-91.31%
YoY
|
$43.60M
-142.96%
YoY
|
-$660.4M
18244.44%
YoY
|
| Cash From Financing Activities |
-$93.20M
-8.54%
YoY
|
-$82.50M
-11.48%
YoY
|
-$112.1M
-54.91%
YoY
|
-$51.40M
-66.95%
YoY
|
-$101.9M
-47.12%
YoY
|
-$93.20M
-41.97%
YoY
|
-$248.6M
46.49%
YoY
|
-$155.5M
130.03%
YoY
|
-$192.7M
557.68%
YoY
|
-$160.6M
2013.16%
YoY
|
-$169.7M
3671.11%
YoY
|
-$67.60M
1831.43%
YoY
|
-$29.30M
184.47%
YoY
|
-$7.600M
123.53%
YoY
|
-$4.500M
-100.93%
YoY
|
-$3.500M
-32.69%
YoY
|
-$10.30M
-69.53%
YoY
|
-$3.400M
750.0%
YoY
|
$481.9M
160533.33%
YoY
|
| Net Change In Cash |
-$4.500M
200.0%
YoY
|
$51.30M
-775.0%
YoY
|
-$46.10M
-80.65%
YoY
|
$33.00M
-265.0%
YoY
|
-$1.500M
-96.38%
YoY
|
-$7.600M
-305.41%
YoY
|
-$238.2M
256.05%
YoY
|
-$20.00M
-156.18%
YoY
|
-$41.40M
-169.35%
YoY
|
$3.700M
-68.38%
YoY
|
-$66.90M
-224.12%
YoY
|
$35.60M
-185.37%
YoY
|
$59.70M
-30.66%
YoY
|
$11.70M
-89.51%
YoY
|
$53.90M
-140.83%
YoY
|
-$41.70M
-140.33%
YoY
|
$86.10M
-316.33%
YoY
|
$111.5M
-418.57%
YoY
|
-$132.0M
-388.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.7M
-3.78%
YoY
|
$143.5M
31.65%
YoY
|
$93.80M
415.38%
YoY
|
$108.9M
-13.78%
YoY
|
$119.2M
2.85%
YoY
|
$109.0M
-15.37%
YoY
|
$18.20M
-77.5%
YoY
|
$126.3M
8.32%
YoY
|
$115.9M
6.72%
YoY
|
$128.8M
7.24%
YoY
|
$80.90M
-5.6%
YoY
|
$116.6M
9.79%
YoY
|
$108.6M
3.43%
YoY
|
$120.1M
68.44%
YoY
|
$85.70M
84.3%
YoY
|
$106.2M
19.86%
YoY
|
$105.0M
12.9%
YoY
|
$71.30M
6.58%
YoY
|
$46.50M
-5.3%
YoY
|
| Capital Expenditures |
$24.10M
62.84%
YoY
|
$16.40M
-29.91%
YoY
|
$22.90M
30.11%
YoY
|
$22.00M
98.2%
YoY
|
$14.80M
15.63%
YoY
|
$23.40M
162.92%
YoY
|
$17.60M
252.0%
YoY
|
$11.10M
79.03%
YoY
|
$12.80M
100.0%
YoY
|
$8.900M
-175.42%
YoY
|
$5.000M
-119.31%
YoY
|
$6.200M
-175.61%
YoY
|
$6.400M
-196.97%
YoY
|
-$11.80M
51.28%
YoY
|
-$25.90M
439.58%
YoY
|
-$8.200M
30.16%
YoY
|
-$6.600M
40.43%
YoY
|
-$7.800M
56.0%
YoY
|
-$4.800M
33.33%
YoY
|
| Free Cash Flow |
$90.60M
-13.22%
YoY
|
$127.1M
48.48%
YoY
|
$70.90M
11716.67%
YoY
|
$86.90M
-24.57%
YoY
|
$104.4M
1.26%
YoY
|
$85.60M
-28.61%
YoY
|
$600.0K
-99.21%
YoY
|
$115.2M
4.35%
YoY
|
$103.1M
0.88%
YoY
|
$119.9M
-9.1%
YoY
|
$75.90M
-31.99%
YoY
|
$110.4M
-3.5%
YoY
|
$102.2M
-8.42%
YoY
|
$131.9M
66.75%
YoY
|
$111.6M
117.54%
YoY
|
$114.4M
20.55%
YoY
|
$111.6M
14.23%
YoY
|
$79.10M
10.01%
YoY
|
$51.30M
-2.66%
YoY
|
Loading...