|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Amortization of deferred loan costs | |||||
| Accretion of original issue discount and premium related to long-term debt, net | |||||
| Stock-based compensation | |||||
| Amortization of program broadcast rights | |||||
| Payments on program broadcast obligations | |||||
| Common stock contributed to 401(k) plan | |||||
| Deferred income taxes | |||||
| (Gain) loss on disposal of property and equipment, net | |||||
| Gain on sale of investment | |||||
| Impairment of other intangible assets | |||||
| Impairment of goodwill, broadcast licenses and other intangible assets | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable, net | |||||
| Income taxes receivable or prepaid | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Employee compensation, benefits and pension costs | |||||
| Accrued other expenses | |||||
| Accrued interest | |||||
| Income taxes payable | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisitions of businesses and broadcast licenses, net of cash acquired | |||||
| Proceeds from sale of television stations | |||||
| Purchases of property and equipment | |||||
| Proceeds from Repack reimbursement (Note 1) | |||||
| Proceeds from asset sales | |||||
| Proceeds from sale of investments | |||||
| Reimbursement of development costs | |||||
| Investments in broadcast, production and technology companies | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowings on long-term debt | |||||
| Repayments of borrowings on long-term debt | |||||
| Repurchases of common stock | |||||
| Payments of common stock dividends | |||||
| Payments of preferred stock dividends | |||||
| Deferred and other loan costs | |||||
| Payments of taxes related to net share settlement of equity awards | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash | |||||
| Cash at beginning of year | |||||
| Cash at end of year | |||||
Loading...