|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.095B
-15.07%
YoY
|
$3.644B
11.06%
YoY
|
$3.281B
-10.75%
YoY
|
$3.676B
52.34%
YoY
|
$2.413B
1.34%
YoY
|
| Cost Of Revenue |
$2.334B
-2.75%
YoY
|
$2.400B
5.87%
YoY
|
$2.267B
1.12%
YoY
|
$2.242B
39.25%
YoY
|
$1.610B
22.62%
YoY
|
| Gross Profit |
$761.0M
-38.83%
YoY
|
$1.244B
22.68%
YoY
|
$1.014B
-29.29%
YoY
|
$1.434B
78.58%
YoY
|
$803.0M
-24.81%
YoY
|
| Selling, General & Admin |
$113.0M
8.65%
YoY
|
$104.0M
-54.19%
YoY
|
$227.0M
122.55%
YoY
|
$102.0M
-35.85%
YoY
|
$159.0M
144.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$133.0M
-7.64%
YoY
|
$144.0M
-0.69%
YoY
|
$145.0M
12.4%
YoY
|
$129.0M
24.04%
YoY
|
$104.0M
8.33%
YoY
|
| Operating Expenses |
$2.703B
-3.22%
YoY
|
$2.793B
-3.62%
YoY
|
$2.898B
7.89%
YoY
|
$2.686B
32.19%
YoY
|
$2.032B
24.74%
YoY
|
| Operating Profit |
$392.0M
-53.94%
YoY
|
$851.0M
122.19%
YoY
|
$383.0M
-61.31%
YoY
|
$990.0M
159.84%
YoY
|
$381.0M
-49.34%
YoY
|
| Interest Expense |
-$474.0M
-2.27%
YoY
|
-$485.0M
10.23%
YoY
|
-$440.0M
24.29%
YoY
|
-$354.0M
72.68%
YoY
|
-$205.0M
7.33%
YoY
|
| Other Income/Expense, Net |
-$1.000M
-100.85%
YoY
|
$117.0M
1571.43%
YoY
|
$7.000M
-275.0%
YoY
|
-$4.000M
-50.0%
YoY
|
-$8.000M
60.0%
YoY
|
| Pretax Income |
-$113.0M
-122.97%
YoY
|
$492.0M
-700.0%
YoY
|
-$82.00M
-113.36%
YoY
|
$614.0M
265.48%
YoY
|
$168.0M
-69.12%
YoY
|
| Income Tax |
-$28.00M
-123.93%
YoY
|
$117.0M
-2050.0%
YoY
|
-$6.000M
-103.77%
YoY
|
$159.0M
103.85%
YoY
|
$78.00M
-41.79%
YoY
|
| Net Earnings |
-$85.00M
-122.67%
YoY
|
$375.0M
-593.42%
YoY
|
-$76.00M
-116.7%
YoY
|
$455.0M
405.56%
YoY
|
$90.00M
-78.05%
YoY
|
| Basic Earnings Per Share |
-$1.41
-141.47%
YoY
|
$3.40
-344.6%
YoY
|
-$1.39
-131.74%
YoY
|
$4.38
995.0%
YoY
|
$0.40
-89.28%
YoY
|
| Diluted Earnings Per Share |
-$1.41
-141.96%
YoY
|
$3.36
-341.73%
YoY
|
-$1.39
-132.1%
YoY
|
$4.33
982.5%
YoY
|
$0.40
-89.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
97.00M
2.11%
YoY
|
95.00M
3.26%
YoY
|
92.00M
0.0%
YoY
|
92.00M
-3.16%
YoY
|
95.00M
-1.04%
YoY
|
| Diluted Shares Outstanding |
97.00M
1.04%
YoY
|
96.00M
4.35%
YoY
|
92.00M
-1.08%
YoY
|
93.00M
-2.11%
YoY
|
95.00M
-2.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$768.0M
-1.79%
YoY
|
$792.0M
-24.21%
YoY
|
$749.0M
-21.16%
YoY
|
$772.0M
-6.54%
YoY
|
$782.0M
-4.98%
YoY
|
$1.045B
20.95%
YoY
|
$950.0M
18.31%
YoY
|
$826.0M
1.6%
YoY
|
$823.0M
2.75%
YoY
|
$864.0M
-19.4%
YoY
|
$803.0M
-11.66%
YoY
|
$813.0M
-6.34%
YoY
|
$801.0M
-3.14%
YoY
|
$1.072B
48.68%
YoY
|
$909.0M
51.25%
YoY
|
$868.0M
58.68%
YoY
|
$827.0M
52.02%
YoY
|
$721.0M
-8.96%
YoY
|
$601.0M
-0.5%
YoY
|
$547.0M
21.29%
YoY
|
| Cost Of Revenue |
N/A
|
$590.0M
-5.45%
YoY
|
$564.0M
-4.89%
YoY
|
$583.0M
0.69%
YoY
|
$597.0M
-1.16%
YoY
|
$624.0M
-1.11%
YoY
|
$593.0M
3.13%
YoY
|
$579.0M
2.84%
YoY
|
$604.0M
-1.63%
YoY
|
$631.0M
5.87%
YoY
|
$575.0M
4.17%
YoY
|
$563.0M
4.26%
YoY
|
$614.0M
10.83%
YoY
|
$596.0M
26.27%
YoY
|
$552.0M
39.04%
YoY
|
$540.0M
48.76%
YoY
|
$554.0M
46.56%
YoY
|
$472.0M
25.87%
YoY
|
$397.0M
18.86%
YoY
|
$363.0M
10.33%
YoY
|
| Gross Profit |
N/A
|
$202.0M
-52.02%
YoY
|
$185.0M
-48.18%
YoY
|
$189.0M
-23.48%
YoY
|
$185.0M
-15.53%
YoY
|
$421.0M
80.69%
YoY
|
$357.0M
56.58%
YoY
|
$247.0M
-1.2%
YoY
|
$219.0M
17.11%
YoY
|
$233.0M
-51.05%
YoY
|
$228.0M
-36.13%
YoY
|
$250.0M
-23.78%
YoY
|
$187.0M
-31.5%
YoY
|
$476.0M
91.16%
YoY
|
$357.0M
75.0%
YoY
|
$328.0M
78.26%
YoY
|
$273.0M
64.46%
YoY
|
$249.0M
-40.29%
YoY
|
$204.0M
-24.44%
YoY
|
$184.0M
50.82%
YoY
|
| Selling, General & Admin |
N/A
|
$28.00M
16.67%
YoY
|
$28.00M
16.67%
YoY
|
$25.00M
-10.71%
YoY
|
$32.00M
14.29%
YoY
|
$24.00M
-27.27%
YoY
|
$24.00M
4.35%
YoY
|
$28.00M
-6.67%
YoY
|
$28.00M
7.69%
YoY
|
$33.00M
43.48%
YoY
|
$23.00M
-14.81%
YoY
|
$30.00M
20.0%
YoY
|
$26.00M
-3.7%
YoY
|
$23.00M
-72.62%
YoY
|
$27.00M
-15.63%
YoY
|
$25.00M
0.0%
YoY
|
$27.00M
50.0%
YoY
|
$84.00M
366.67%
YoY
|
$32.00M
113.33%
YoY
|
$25.00M
47.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.00M
-2.94%
YoY
|
$66.00M
-12.0%
YoY
|
$33.00M
-55.41%
YoY
|
$66.00M
-10.81%
YoY
|
$34.00M
-5.56%
YoY
|
$75.00M
-20.21%
YoY
|
$74.00M
-20.43%
YoY
|
$74.00M
-22.11%
YoY
|
$36.00M
2.86%
YoY
|
$94.00M
-2.08%
YoY
|
$93.00M
-3.13%
YoY
|
$95.00M
0.0%
YoY
|
$35.00M
9.38%
YoY
|
$96.00M
26.32%
YoY
|
$96.00M
269.23%
YoY
|
$95.00M
280.0%
YoY
|
$32.00M
28.0%
YoY
|
$76.00M
18.75%
YoY
|
$26.00M
-3.7%
YoY
|
$25.00M
19.05%
YoY
|
| Operating Expenses |
$687.0M
-0.43%
YoY
|
$58.00M
-36.26%
YoY
|
$647.0M
-7.57%
YoY
|
$690.0M
2.37%
YoY
|
$690.0M
-1.29%
YoY
|
$91.00M
-23.53%
YoY
|
$700.0M
-2.64%
YoY
|
$674.0M
486.09%
YoY
|
$699.0M
-4.77%
YoY
|
$119.0M
11.21%
YoY
|
$719.0M
8.28%
YoY
|
$115.0M
-82.31%
YoY
|
$734.0M
10.71%
YoY
|
$107.0M
-27.7%
YoY
|
$664.0M
24.34%
YoY
|
$650.0M
48.06%
YoY
|
$663.0M
49.66%
YoY
|
$148.0M
105.56%
YoY
|
$534.0M
36.22%
YoY
|
$439.0M
13.73%
YoY
|
| Operating Profit |
$81.00M
-11.96%
YoY
|
$144.0M
-56.36%
YoY
|
$102.0M
-59.2%
YoY
|
$82.00M
-46.05%
YoY
|
$92.00M
-25.81%
YoY
|
$330.0M
189.47%
YoY
|
$250.0M
197.62%
YoY
|
$152.0M
12.59%
YoY
|
$124.0M
85.07%
YoY
|
$114.0M
-69.11%
YoY
|
$84.00M
-65.71%
YoY
|
$135.0M
-38.07%
YoY
|
$67.00M
-59.15%
YoY
|
$369.0M
265.35%
YoY
|
$245.0M
265.67%
YoY
|
$218.0M
101.85%
YoY
|
$164.0M
62.38%
YoY
|
$101.0M
-71.23%
YoY
|
$67.00M
-68.4%
YoY
|
$108.0M
66.15%
YoY
|
| Interest Expense |
N/A
|
-$119.0M
-2.46%
YoY
|
-$120.0M
-7.69%
YoY
|
-$117.0M
-0.85%
YoY
|
-$118.0M
2.61%
YoY
|
-$122.0M
5.17%
YoY
|
-$130.0M
17.12%
YoY
|
-$118.0M
8.26%
YoY
|
-$115.0M
10.58%
YoY
|
-$116.0M
16.0%
YoY
|
-$111.0M
18.09%
YoY
|
-$109.0M
34.57%
YoY
|
-$104.0M
31.65%
YoY
|
-$100.0M
61.29%
YoY
|
-$94.00M
95.83%
YoY
|
-$81.00M
72.34%
YoY
|
-$79.00M
64.58%
YoY
|
-$62.00M
29.17%
YoY
|
-$48.00M
6.67%
YoY
|
-$47.00M
2.17%
YoY
|
| Other Income/Expense, Net |
$8.000M
700.0%
YoY
|
$1.000M
-66.67%
YoY
|
-$3.000M
-250.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-99.09%
YoY
|
$3.000M
-85.0%
YoY
|
$2.000M
-120.0%
YoY
|
$2.000M
-300.0%
YoY
|
$110.0M
-5600.0%
YoY
|
$20.00M
-2100.0%
YoY
|
-$10.00M
900.0%
YoY
|
-$1.000M
N/A
|
-$2.000M
0.0%
YoY
|
-$1.000M
0.0%
YoY
|
-$1.000M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
-300.0%
YoY
|
-$1.000M
N/A
|
-$1.000M
-50.0%
YoY
|
-$7.000M
250.0%
YoY
|
| Pretax Income |
-$28.00M
16.67%
YoY
|
-$26.00M
-112.04%
YoY
|
-$28.00M
-121.88%
YoY
|
-$35.00M
-220.69%
YoY
|
-$24.00M
-120.17%
YoY
|
$216.0M
-1900.0%
YoY
|
$128.0M
-445.95%
YoY
|
$29.00M
222.22%
YoY
|
$119.0M
-383.33%
YoY
|
-$12.00M
-104.92%
YoY
|
-$37.00M
-124.67%
YoY
|
$9.000M
-93.43%
YoY
|
-$42.00M
-150.6%
YoY
|
$244.0M
480.95%
YoY
|
$150.0M
733.33%
YoY
|
$137.0M
153.7%
YoY
|
$83.00M
53.7%
YoY
|
$42.00M
-85.57%
YoY
|
$18.00M
-89.09%
YoY
|
$54.00M
217.65%
YoY
|
| Income Tax |
-$8.000M
-46.67%
YoY
|
-$16.00M
-134.04%
YoY
|
-$18.00M
-156.25%
YoY
|
$21.00M
200.0%
YoY
|
-$15.00M
-148.39%
YoY
|
$47.00M
-1666.67%
YoY
|
$32.00M
966.67%
YoY
|
$7.000M
40.0%
YoY
|
$31.00M
-381.82%
YoY
|
-$3.000M
-105.17%
YoY
|
$3.000M
-92.86%
YoY
|
$5.000M
-86.84%
YoY
|
-$11.00M
-152.38%
YoY
|
$58.00M
346.15%
YoY
|
$42.00M
20.0%
YoY
|
$38.00M
153.33%
YoY
|
$21.00M
40.0%
YoY
|
$13.00M
-80.6%
YoY
|
$35.00M
-18.6%
YoY
|
$15.00M
150.0%
YoY
|
| Net Earnings |
-$20.00M
122.22%
YoY
|
-$23.00M
-114.74%
YoY
|
-$10.00M
-110.42%
YoY
|
-$56.00M
-354.55%
YoY
|
-$9.000M
-110.23%
YoY
|
$156.0M
-809.09%
YoY
|
$96.00M
-340.0%
YoY
|
$22.00M
-344.44%
YoY
|
$88.00M
-383.87%
YoY
|
-$22.00M
-112.72%
YoY
|
-$40.00M
-137.04%
YoY
|
-$9.000M
-109.09%
YoY
|
-$31.00M
-150.0%
YoY
|
$173.0M
496.55%
YoY
|
$108.0M
-735.29%
YoY
|
$99.00M
153.85%
YoY
|
$62.00M
58.97%
YoY
|
$29.00M
-87.05%
YoY
|
-$17.00M
-113.93%
YoY
|
$39.00M
254.55%
YoY
|
| Basic Earnings Per Share |
-$0.34
47.83%
YoY
|
N/A
|
-$0.24
-127.59%
YoY
|
-$0.71
-888.89%
YoY
|
-$0.23
-128.75%
YoY
|
N/A
|
$0.87
-252.63%
YoY
|
$0.09
-190.0%
YoY
|
$0.80
-266.67%
YoY
|
N/A
|
-$0.57
-154.81%
YoY
|
-$0.10
-110.87%
YoY
|
-$0.48
-190.57%
YoY
|
N/A
|
$1.04
-425.0%
YoY
|
$0.92
240.74%
YoY
|
$0.53
89.29%
YoY
|
N/A
|
-$0.32
-127.83%
YoY
|
$0.27
-1450.0%
YoY
|
| Diluted Earnings Per Share |
-$0.34
47.83%
YoY
|
-$0.23
-114.46%
YoY
|
-$0.24
-127.91%
YoY
|
-$0.71
-888.89%
YoY
|
-$0.23
-129.11%
YoY
|
$1.63
-779.55%
YoY
|
$0.86
-250.88%
YoY
|
$0.09
-193.0%
YoY
|
$0.79
-264.58%
YoY
|
-$0.24
-112.85%
YoY
|
-$0.57
-155.34%
YoY
|
-$0.10
-110.63%
YoY
|
-$0.48
-192.31%
YoY
|
$1.86
-100.0%
YoY
|
$1.03
-421.88%
YoY
|
$0.91
237.04%
YoY
|
$0.52
92.59%
YoY
|
$295.9K
13329556.19%
YoY
|
-$0.32
-128.07%
YoY
|
$0.27
-1450.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
97.00M
1.04%
YoY
|
N/A
|
97.00M
2.11%
YoY
|
97.00M
2.11%
YoY
|
96.00M
2.13%
YoY
|
N/A
|
95.00M
2.15%
YoY
|
95.00M
2.15%
YoY
|
94.00M
2.17%
YoY
|
N/A
|
93.00M
2.2%
YoY
|
93.00M
0.0%
YoY
|
92.00M
-1.08%
YoY
|
N/A
|
91.00M
-4.21%
YoY
|
93.00M
-2.11%
YoY
|
93.00M
-1.06%
YoY
|
N/A
|
95.00M
0.0%
YoY
|
95.00M
-2.06%
YoY
|
| Diluted Shares Outstanding |
97.00M
1.04%
YoY
|
N/A
|
97.00M
0.0%
YoY
|
97.00M
1.04%
YoY
|
96.00M
1.05%
YoY
|
N/A
|
97.00M
4.3%
YoY
|
96.00M
3.23%
YoY
|
95.00M
3.26%
YoY
|
N/A
|
93.00M
1.09%
YoY
|
93.00M
-1.06%
YoY
|
92.00M
-2.13%
YoY
|
N/A
|
92.00M
-3.16%
YoY
|
94.00M
-1.05%
YoY
|
94.00M
-1.05%
YoY
|
N/A
|
95.00M
-1.04%
YoY
|
95.00M
-2.06%
YoY
|
Loading...