|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Amortization on capital lease | |||||
| Unrealized translation difference | |||||
| Depreciation and amortization | |||||
| Deferred tax asset | |||||
| Stock-based compensation expense | |||||
| Shares issued from treasury stock for services | |||||
| Bad debt expense | |||||
| Impairment of inventory | |||||
| Impairment of property plant and equipment | |||||
| Amortization of operating lease right-of-use asset | |||||
| Amortization of finance lease right-of-use asset | |||||
| Loss on disposal of property, plant and equipment | |||||
| Accrued liabilities | |||||
| Loss on disposal of long-lived assets | |||||
| Gain on disposal of subsidiary | |||||
| Accrued interest receivable | |||||
| Changes in assets and liabilities | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepayment and deposits | |||||
| Advance from customers | |||||
| Other receivables | |||||
| Accounts and Other payable and accrued expenses | |||||
| Taxes payable | |||||
| Lease liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of property, plant and equipment | |||||
| Interest-free loan repaid by related parties | |||||
| Interest-free loan lent to related parties | |||||
| Proceeds from disposal of subsidiary | |||||
| Loans to third parties | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from long-term borrowing | |||||
| Proceeds from short-term borrowing | |||||
| Repayment of finance leases obligation | |||||
| Proceeds from interest-free loan from a related party | |||||
| Net cash provided by / (used in) financing activities | |||||
| EFFECTS OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS - END OF YEAR | |||||
| Cash paid during the year for: | |||||
| Paid for taxes | |||||
| Interest paid | |||||
| Paid for Flood Prevention Project | |||||
Loading...