|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$58.94M
-4.63%
YoY
|
-$61.80M
-714.3%
YoY
|
$10.06M
-1217.72%
YoY
|
-$900.0K
-89.29%
YoY
|
-$8.400M
-67.44%
YoY
|
| Depreciation, Depletion And Amortization |
$18.01M
-33.65%
YoY
|
$27.14M
1.36%
YoY
|
$26.78M
30.36%
YoY
|
$20.54M
28.46%
YoY
|
$15.99M
13.73%
YoY
|
| Cash From Operating Activities |
$675.1K
-102.06%
YoY
|
-$32.75M
-164.03%
YoY
|
$51.15M
119.43%
YoY
|
$23.31M
150.38%
YoY
|
$9.310M
-160.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.53M
N/A
|
N/A
N/A
|
$37.56M
-224.83%
YoY
|
-$30.09M
38.54%
YoY
|
-$21.72M
-64.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$60.55M
N/A
|
N/A
N/A
|
-$37.56M
24.83%
YoY
|
-$30.09M
38.54%
YoY
|
-$21.72M
-64.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$249.2K
-6.93%
YoY
|
-$267.8K
1.11%
YoY
|
-$264.9K
-8.67%
YoY
|
-$290.0K
11.54%
YoY
|
-$260.0K
-7.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$675.1K
-102.06%
YoY
|
-$32.75M
-164.03%
YoY
|
$51.15M
119.43%
YoY
|
$23.31M
150.38%
YoY
|
$9.310M
-160.81%
YoY
|
| Cash From Investing Activities |
-$60.55M
N/A
|
N/A
N/A
|
-$37.56M
24.83%
YoY
|
-$30.09M
38.54%
YoY
|
-$21.72M
-64.16%
YoY
|
| Cash From Financing Activities |
-$249.2K
-6.93%
YoY
|
-$267.8K
1.11%
YoY
|
-$264.9K
-8.67%
YoY
|
-$290.0K
11.54%
YoY
|
-$260.0K
-7.14%
YoY
|
| Net Change In Cash |
-$62.15M
72.62%
YoY
|
-$36.00M
-388.97%
YoY
|
$12.46M
-276.22%
YoY
|
-$7.070M
-44.2%
YoY
|
-$12.67M
-83.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$675.1K
-102.06%
YoY
|
-$32.75M
-164.03%
YoY
|
$51.15M
119.43%
YoY
|
$23.31M
150.38%
YoY
|
$9.310M
-160.81%
YoY
|
| Capital Expenditures |
$60.53M
N/A
|
N/A
N/A
|
$37.56M
-224.83%
YoY
|
-$30.09M
38.54%
YoY
|
-$21.72M
-64.16%
YoY
|
| Free Cash Flow |
-$59.85M
82.74%
YoY
|
-$32.75M
-341.03%
YoY
|
$13.59M
-74.55%
YoY
|
$53.40M
72.09%
YoY
|
$31.03M
-31.5%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.66M
921.06%
YoY
|
-$773.8K
-97.66%
YoY
|
-$4.630M
15.97%
YoY
|
-$18.35M
-68.78%
YoY
|
-$3.493M
96.69%
YoY
|
-$33.10M
4754.38%
YoY
|
-$3.992M
615.76%
YoY
|
-$58.78M
2085.31%
YoY
|
-$1.776M
-119.8%
YoY
|
-$681.8K
-117.47%
YoY
|
-$557.7K
364.98%
YoY
|
-$2.690M
141.67%
YoY
|
$8.967M
66.26%
YoY
|
$3.902M
-244.34%
YoY
|
-$120.0K
-95.21%
YoY
|
-$1.113M
-497.5%
YoY
|
$5.394M
-285.35%
YoY
|
-$2.703M
20.68%
YoY
|
-$2.502M
-29.32%
YoY
|
| Depreciation, Depletion And Amortization |
$3.752M
-17.91%
YoY
|
$3.994M
-15.57%
YoY
|
$4.004M
-15.42%
YoY
|
$4.189M
-66.85%
YoY
|
$4.570M
-4.57%
YoY
|
$4.730M
-9.67%
YoY
|
$4.733M
-11.69%
YoY
|
$12.64M
21.25%
YoY
|
$4.789M
-19.96%
YoY
|
$5.237M
-0.69%
YoY
|
$5.360M
81.08%
YoY
|
$10.42M
101.85%
YoY
|
$5.983M
564.88%
YoY
|
$5.273M
27.96%
YoY
|
$2.960M
49.4%
YoY
|
$5.163M
26.56%
YoY
|
$899.9K
-79.31%
YoY
|
$4.121M
0.26%
YoY
|
$1.981M
-42.57%
YoY
|
| Cash From Operating Activities |
$6.714M
1194.46%
YoY
|
-$559.3K
-207.9%
YoY
|
-$1.580M
18.76%
YoY
|
$968.5K
-102.27%
YoY
|
$518.7K
-145.5%
YoY
|
$518.3K
-91.61%
YoY
|
-$1.330M
-127.54%
YoY
|
-$42.62M
-403.4%
YoY
|
-$1.140M
-106.13%
YoY
|
$6.180M
-38.49%
YoY
|
$4.832M
-42.79%
YoY
|
$14.05M
14.69%
YoY
|
$18.61M
360.98%
YoY
|
$10.05M
172.68%
YoY
|
$8.446M
152.76%
YoY
|
$12.25M
102.46%
YoY
|
$4.037M
94.08%
YoY
|
$3.684M
-461.21%
YoY
|
$3.341M
51.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.673M
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.53M
387639.97%
YoY
|
N/A
N/A
|
-$15.20M
-449.99%
YoY
|
$15.15M
N/A
|
$15.61K
-99.95%
YoY
|
$32.74K
-108.29%
YoY
|
$4.343M
-120.17%
YoY
|
$0.00
-100.0%
YoY
|
$32.82M
465.29%
YoY
|
-$395.1K
N/A
|
-$21.53M
-281.56%
YoY
|
-$2.754M
N/A
|
$5.806M
137.97%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
-$25.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.673M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$25.30K
-100.17%
YoY
|
$0.00
-100.0%
YoY
|
-$60.53M
387639.97%
YoY
|
N/A
N/A
|
$15.20M
-449.99%
YoY
|
-$15.15M
N/A
|
-$15.61K
-99.95%
YoY
|
-$32.74K
-91.71%
YoY
|
-$4.343M
-79.83%
YoY
|
$0.00
-100.0%
YoY
|
-$32.82M
465.28%
YoY
|
-$395.1K
N/A
|
-$21.53M
81.56%
YoY
|
-$2.754M
N/A
|
-$5.806M
137.97%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
-$261.0K
-1.17%
YoY
|
N/A
|
$14.90K
580.37%
YoY
|
$0.00
N/A
|
-$264.1K
-1.39%
YoY
|
N/A
|
$2.190K
-88.51%
YoY
|
$0.00
N/A
|
-$267.8K
-5.67%
YoY
|
N/A
|
$19.06K
N/A
|
$0.00
-100.0%
YoY
|
-$283.9K
-4.28%
YoY
|
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
-$296.6K
14.08%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.714M
1194.46%
YoY
|
-$559.3K
-207.9%
YoY
|
-$1.580M
18.76%
YoY
|
$968.5K
-102.27%
YoY
|
$518.7K
-145.5%
YoY
|
$518.3K
-91.61%
YoY
|
-$1.330M
-127.54%
YoY
|
-$42.62M
-403.4%
YoY
|
-$1.140M
-106.13%
YoY
|
$6.180M
-38.49%
YoY
|
$4.832M
-42.79%
YoY
|
$14.05M
14.69%
YoY
|
$18.61M
360.98%
YoY
|
$10.05M
172.68%
YoY
|
$8.446M
152.76%
YoY
|
$12.25M
102.46%
YoY
|
$4.037M
94.08%
YoY
|
$3.684M
-461.21%
YoY
|
$3.341M
51.88%
YoY
|
| Cash From Investing Activities |
-$8.673M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$25.30K
-100.17%
YoY
|
$0.00
-100.0%
YoY
|
-$60.53M
387639.97%
YoY
|
N/A
N/A
|
$15.20M
-449.99%
YoY
|
-$15.15M
N/A
|
-$15.61K
-99.95%
YoY
|
-$32.74K
-91.71%
YoY
|
-$4.343M
-79.83%
YoY
|
$0.00
-100.0%
YoY
|
-$32.82M
465.28%
YoY
|
-$395.1K
N/A
|
-$21.53M
81.56%
YoY
|
-$2.754M
N/A
|
-$5.806M
137.97%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
-$261.0K
-1.17%
YoY
|
N/A
|
$14.90K
580.37%
YoY
|
$0.00
N/A
|
-$264.1K
-1.39%
YoY
|
N/A
|
$2.190K
-88.51%
YoY
|
$0.00
N/A
|
-$267.8K
-5.67%
YoY
|
N/A
|
$19.06K
N/A
|
$0.00
-100.0%
YoY
|
-$283.9K
-4.28%
YoY
|
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
-$296.6K
14.08%
YoY
|
N/A
|
| Net Change In Cash |
-$1.959M
-477.75%
YoY
|
-$820.3K
-98.64%
YoY
|
-$1.552M
6.16%
YoY
|
$958.1K
-103.49%
YoY
|
$518.7K
-103.18%
YoY
|
-$60.27M
-1122.15%
YoY
|
-$1.462M
-119.38%
YoY
|
-$27.42M
-381.97%
YoY
|
-$16.29M
-187.54%
YoY
|
$5.897M
-125.57%
YoY
|
$7.546M
-6.27%
YoY
|
$9.724M
-204.74%
YoY
|
$18.61M
1343.59%
YoY
|
-$23.06M
853.43%
YoY
|
$8.051M
140.94%
YoY
|
-$9.284M
59.8%
YoY
|
$1.289M
-38.03%
YoY
|
-$2.419M
-34.98%
YoY
|
$3.341M
-164.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.714M
1194.46%
YoY
|
-$559.3K
-207.9%
YoY
|
-$1.580M
18.76%
YoY
|
$968.5K
-102.27%
YoY
|
$518.7K
-145.5%
YoY
|
$518.3K
-91.61%
YoY
|
-$1.330M
-127.54%
YoY
|
-$42.62M
-403.4%
YoY
|
-$1.140M
-106.13%
YoY
|
$6.180M
-38.49%
YoY
|
$4.832M
-42.79%
YoY
|
$14.05M
14.69%
YoY
|
$18.61M
360.98%
YoY
|
$10.05M
172.68%
YoY
|
$8.446M
152.76%
YoY
|
$12.25M
102.46%
YoY
|
$4.037M
94.08%
YoY
|
$3.684M
-461.21%
YoY
|
$3.341M
51.88%
YoY
|
| Capital Expenditures |
$8.673M
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.53M
387639.97%
YoY
|
N/A
N/A
|
-$15.20M
-449.99%
YoY
|
$15.15M
N/A
|
$15.61K
-99.95%
YoY
|
$32.74K
-108.29%
YoY
|
$4.343M
-120.17%
YoY
|
$0.00
-100.0%
YoY
|
$32.82M
465.29%
YoY
|
-$395.1K
N/A
|
-$21.53M
-281.56%
YoY
|
-$2.754M
N/A
|
$5.806M
137.97%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.959M
-477.75%
YoY
|
N/A
|
-$1.580M
18.76%
YoY
|
$968.5K
-103.53%
YoY
|
$518.7K
-103.18%
YoY
|
-$60.01M
-1073.46%
YoY
|
-$1.330M
-127.73%
YoY
|
-$27.42M
-382.55%
YoY
|
-$16.29M
-187.54%
YoY
|
$6.164M
-127.07%
YoY
|
$4.799M
-45.72%
YoY
|
$9.705M
-71.27%
YoY
|
$18.61M
174.04%
YoY
|
-$22.78M
973.31%
YoY
|
$8.841M
164.58%
YoY
|
$33.78M
-681.44%
YoY
|
$6.790M
226.46%
YoY
|
-$2.122M
-38.67%
YoY
|
$3.341M
-164.01%
YoY
|
Loading...