|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$193.0M
52.76%
YoY
|
$126.3M
189.79%
YoY
|
$43.60M
-47.66%
YoY
|
$83.30M
725.1%
YoY
|
$10.10M
-106.96%
YoY
|
| Depreciation, Depletion And Amortization |
$162.4M
28.58%
YoY
|
$126.3M
36.91%
YoY
|
$92.27M
11.75%
YoY
|
$82.57M
-24.28%
YoY
|
$109.1M
-3.46%
YoY
|
| Cash From Operating Activities |
$468.9M
2.76%
YoY
|
$456.3M
148.41%
YoY
|
$183.7M
230.13%
YoY
|
$55.65M
153.74%
YoY
|
$21.93M
-91.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$138.3M
1.37%
YoY
|
$136.4M
-2.83%
YoY
|
$140.4M
15.44%
YoY
|
$121.6M
28.27%
YoY
|
$94.81M
1.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$294.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$2.367M
77.3%
YoY
|
-$1.335M
-74.32%
YoY
|
-$5.198M
725.08%
YoY
|
-$630.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$993.7M
334.78%
YoY
|
-$228.6M
-36.39%
YoY
|
-$359.3M
3166.27%
YoY
|
-$11.00M
-48.78%
YoY
|
-$21.48M
-47.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$48.21M
-4.79%
YoY
|
$50.63M
1127.72%
YoY
|
$4.124M
-94.18%
YoY
|
$70.90M
2497.0%
YoY
|
$2.730M
208.47%
YoY
|
| Debt Paid & Issued, Net |
$86.11M
-72.27%
YoY
|
$310.5M
1.76%
YoY
|
$305.1M
143.77%
YoY
|
$125.2M
1302.87%
YoY
|
$8.922M
-89.31%
YoY
|
| Cash From Financing Activities |
$475.7M
-808.72%
YoY
|
-$67.12M
-122.43%
YoY
|
$299.3M
-282.13%
YoY
|
-$164.3M
572.14%
YoY
|
-$24.45M
-57.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$468.9M
2.76%
YoY
|
$456.3M
148.41%
YoY
|
$183.7M
230.13%
YoY
|
$55.65M
153.74%
YoY
|
$21.93M
-91.83%
YoY
|
| Cash From Investing Activities |
-$993.7M
334.78%
YoY
|
-$228.6M
-36.39%
YoY
|
-$359.3M
3166.27%
YoY
|
-$11.00M
-48.78%
YoY
|
-$21.48M
-47.95%
YoY
|
| Cash From Financing Activities |
$475.7M
-808.72%
YoY
|
-$67.12M
-122.43%
YoY
|
$299.3M
-282.13%
YoY
|
-$164.3M
572.14%
YoY
|
-$24.45M
-57.6%
YoY
|
| Net Change In Cash |
-$49.11M
-130.57%
YoY
|
$160.7M
29.91%
YoY
|
$123.7M
-203.35%
YoY
|
-$119.7M
398.75%
YoY
|
-$23.99M
-114.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$468.9M
2.76%
YoY
|
$456.3M
148.41%
YoY
|
$183.7M
230.13%
YoY
|
$55.65M
153.74%
YoY
|
$21.93M
-91.83%
YoY
|
| Capital Expenditures |
$138.3M
1.37%
YoY
|
$136.4M
-2.83%
YoY
|
$140.4M
15.44%
YoY
|
$121.6M
28.27%
YoY
|
$94.81M
1.67%
YoY
|
| Free Cash Flow |
$330.6M
3.35%
YoY
|
$319.9M
638.49%
YoY
|
$43.32M
-165.68%
YoY
|
-$65.97M
-9.49%
YoY
|
-$72.88M
-141.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.70M
23.9%
YoY
|
$52.03M
25.42%
YoY
|
$102.9M
30.37%
YoY
|
$71.70M
94.34%
YoY
|
-$33.66M
8.63%
YoY
|
$41.48M
59.56%
YoY
|
$78.95M
37.01%
YoY
|
$36.90M
-317.03%
YoY
|
-$30.98M
34.57%
YoY
|
$26.00M
17.89%
YoY
|
$57.62M
-21.49%
YoY
|
-$17.00M
-199.12%
YoY
|
-$23.02M
77.93%
YoY
|
$22.05M
-266.9%
YoY
|
$73.39M
109.44%
YoY
|
$17.15M
-68.51%
YoY
|
-$12.94M
-80.45%
YoY
|
-$13.21M
-264.96%
YoY
|
$35.04M
-138.44%
YoY
|
| Depreciation, Depletion And Amortization |
$42.01M
39.25%
YoY
|
$48.82M
43.38%
YoY
|
$48.25M
42.68%
YoY
|
$35.20M
19.72%
YoY
|
$30.17M
3.79%
YoY
|
$34.05M
26.24%
YoY
|
$33.82M
42.08%
YoY
|
$29.40M
34.89%
YoY
|
$29.07M
47.31%
YoY
|
$26.97M
29.32%
YoY
|
$23.80M
-19.01%
YoY
|
$21.80M
39.79%
YoY
|
$19.73M
17.9%
YoY
|
$20.86M
-25.63%
YoY
|
$29.39M
4.37%
YoY
|
$15.59M
-44.82%
YoY
|
$16.74M
-31.91%
YoY
|
$28.04M
-0.91%
YoY
|
$28.15M
2.76%
YoY
|
| Cash From Operating Activities |
-$30.87M
-946.5%
YoY
|
$179.3M
3.77%
YoY
|
$284.2M
8.69%
YoY
|
$1.791M
-190.05%
YoY
|
$3.647M
-84.85%
YoY
|
$172.8M
15.58%
YoY
|
$261.5M
70.78%
YoY
|
-$1.989M
-95.29%
YoY
|
$24.07M
-131.39%
YoY
|
$149.5M
112.74%
YoY
|
$153.1M
72.71%
YoY
|
-$42.26M
-20.41%
YoY
|
-$76.69M
52.83%
YoY
|
$70.28M
-284.99%
YoY
|
$88.65M
-2.51%
YoY
|
-$53.10M
-23.16%
YoY
|
-$50.18M
-231.75%
YoY
|
-$37.99M
-129.27%
YoY
|
$90.93M
-27.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.14M
-18.83%
YoY
|
$50.54M
78.98%
YoY
|
$26.71M
-35.34%
YoY
|
$28.82M
-26.09%
YoY
|
$32.21M
15.55%
YoY
|
$28.24M
-10.02%
YoY
|
$41.31M
40.98%
YoY
|
$38.99M
-0.61%
YoY
|
$27.87M
-31.12%
YoY
|
$31.38M
31.54%
YoY
|
$29.30M
-219.41%
YoY
|
$39.23M
-193.52%
YoY
|
$40.46M
29.4%
YoY
|
$23.86M
-209.21%
YoY
|
-$24.54M
-7.5%
YoY
|
-$41.95M
51.78%
YoY
|
$31.27M
66.53%
YoY
|
-$21.85M
18.73%
YoY
|
-$26.53M
16.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$992.0K
N/A
|
$4.612M
-57.25%
YoY
|
-$713.8M
496.45%
YoY
|
-$22.13M
5880.81%
YoY
|
$0.00
N/A
|
$10.79M
-104.52%
YoY
|
-$119.7M
-2819.98%
YoY
|
-$370.0K
-54.55%
YoY
|
$0.00
-100.0%
YoY
|
-$238.6M
23407.98%
YoY
|
$4.400M
-45.64%
YoY
|
-$814.0K
-95.25%
YoY
|
-$62.00K
-44.14%
YoY
|
-$1.015M
-105.72%
YoY
|
$8.094M
8.14%
YoY
|
-$17.13M
-137.57%
YoY
|
-$111.0K
-97.52%
YoY
|
$17.75M
-6.58%
YoY
|
$7.485M
240.23%
YoY
|
| Cash From Investing Activities |
$22.50M
-114.39%
YoY
|
-$45.93M
163.21%
YoY
|
-$740.5M
360.0%
YoY
|
-$50.95M
29.43%
YoY
|
-$156.3M
1352.43%
YoY
|
-$17.45M
-93.54%
YoY
|
-$161.0M
546.53%
YoY
|
-$39.36M
-1.7%
YoY
|
-$10.76M
-55.78%
YoY
|
-$270.0M
985.43%
YoY
|
-$24.90M
51.43%
YoY
|
-$40.04M
-32.22%
YoY
|
-$24.34M
-127.22%
YoY
|
-$24.87M
507.13%
YoY
|
-$16.44M
-13.65%
YoY
|
-$59.08M
-428.93%
YoY
|
$89.40M
-648.34%
YoY
|
-$4.097M
-782.83%
YoY
|
-$19.04M
-7.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.44M
21.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.21M
105.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.416M
110.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.523M
-82.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.21M
779.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$288.8M
105300.73%
YoY
|
N/A
|
N/A
|
N/A
|
$274.0K
-99.73%
YoY
|
N/A
|
N/A
|
N/A
|
$102.1M
39798.44%
YoY
|
N/A
|
N/A
|
N/A
|
$256.0K
-99.59%
YoY
|
N/A
|
N/A
|
N/A
|
$63.06M
2832.98%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$255.1M
447.57%
YoY
|
-$45.96M
16.94%
YoY
|
$576.2M
-11762.98%
YoY
|
-$7.903M
-109.15%
YoY
|
-$46.59M
-57.34%
YoY
|
-$39.30M
-115.97%
YoY
|
-$4.940M
-90.24%
YoY
|
$86.34M
-10.98%
YoY
|
-$109.2M
-1709.99%
YoY
|
$246.1M
-3887.21%
YoY
|
-$50.60M
6566.67%
YoY
|
$97.00M
-230.81%
YoY
|
$6.784M
-108.18%
YoY
|
-$6.497M
-33.83%
YoY
|
-$759.0K
-25.3%
YoY
|
-$74.15M
761.02%
YoY
|
-$82.90M
1560.74%
YoY
|
-$9.818M
-88.08%
YoY
|
-$1.016M
-84.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.87M
-946.5%
YoY
|
$179.3M
3.77%
YoY
|
$284.2M
8.69%
YoY
|
$1.791M
-190.05%
YoY
|
$3.647M
-84.85%
YoY
|
$172.8M
15.58%
YoY
|
$261.5M
70.78%
YoY
|
-$1.989M
-95.29%
YoY
|
$24.07M
-131.39%
YoY
|
$149.5M
112.74%
YoY
|
$153.1M
72.71%
YoY
|
-$42.26M
-20.41%
YoY
|
-$76.69M
52.83%
YoY
|
$70.28M
-284.99%
YoY
|
$88.65M
-2.51%
YoY
|
-$53.10M
-23.16%
YoY
|
-$50.18M
-231.75%
YoY
|
-$37.99M
-129.27%
YoY
|
$90.93M
-27.95%
YoY
|
| Cash From Investing Activities |
$22.50M
-114.39%
YoY
|
-$45.93M
163.21%
YoY
|
-$740.5M
360.0%
YoY
|
-$50.95M
29.43%
YoY
|
-$156.3M
1352.43%
YoY
|
-$17.45M
-93.54%
YoY
|
-$161.0M
546.53%
YoY
|
-$39.36M
-1.7%
YoY
|
-$10.76M
-55.78%
YoY
|
-$270.0M
985.43%
YoY
|
-$24.90M
51.43%
YoY
|
-$40.04M
-32.22%
YoY
|
-$24.34M
-127.22%
YoY
|
-$24.87M
507.13%
YoY
|
-$16.44M
-13.65%
YoY
|
-$59.08M
-428.93%
YoY
|
$89.40M
-648.34%
YoY
|
-$4.097M
-782.83%
YoY
|
-$19.04M
-7.11%
YoY
|
| Cash From Financing Activities |
-$255.1M
447.57%
YoY
|
-$45.96M
16.94%
YoY
|
$576.2M
-11762.98%
YoY
|
-$7.903M
-109.15%
YoY
|
-$46.59M
-57.34%
YoY
|
-$39.30M
-115.97%
YoY
|
-$4.940M
-90.24%
YoY
|
$86.34M
-10.98%
YoY
|
-$109.2M
-1709.99%
YoY
|
$246.1M
-3887.21%
YoY
|
-$50.60M
6566.67%
YoY
|
$97.00M
-230.81%
YoY
|
$6.784M
-108.18%
YoY
|
-$6.497M
-33.83%
YoY
|
-$759.0K
-25.3%
YoY
|
-$74.15M
761.02%
YoY
|
-$82.90M
1560.74%
YoY
|
-$9.818M
-88.08%
YoY
|
-$1.016M
-84.61%
YoY
|
| Net Change In Cash |
-$30.87M
-84.51%
YoY
|
$87.42M
-24.67%
YoY
|
$119.8M
25.38%
YoY
|
-$57.06M
-226.81%
YoY
|
-$199.3M
107.75%
YoY
|
$116.0M
-7.59%
YoY
|
$95.54M
23.12%
YoY
|
$44.99M
206.19%
YoY
|
-$95.91M
1.77%
YoY
|
$125.6M
222.75%
YoY
|
$77.60M
8.62%
YoY
|
$14.70M
-107.89%
YoY
|
-$94.24M
115.71%
YoY
|
$38.91M
-174.96%
YoY
|
$71.45M
0.81%
YoY
|
-$186.3M
211.82%
YoY
|
-$43.69M
-360.17%
YoY
|
-$51.91M
-208.14%
YoY
|
$70.87M
-28.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.87M
-946.5%
YoY
|
$179.3M
3.77%
YoY
|
$284.2M
8.69%
YoY
|
$1.791M
-190.05%
YoY
|
$3.647M
-84.85%
YoY
|
$172.8M
15.58%
YoY
|
$261.5M
70.78%
YoY
|
-$1.989M
-95.29%
YoY
|
$24.07M
-131.39%
YoY
|
$149.5M
112.74%
YoY
|
$153.1M
72.71%
YoY
|
-$42.26M
-20.41%
YoY
|
-$76.69M
52.83%
YoY
|
$70.28M
-284.99%
YoY
|
$88.65M
-2.51%
YoY
|
-$53.10M
-23.16%
YoY
|
-$50.18M
-231.75%
YoY
|
-$37.99M
-129.27%
YoY
|
$90.93M
-27.95%
YoY
|
| Capital Expenditures |
$26.14M
-18.83%
YoY
|
$50.54M
78.98%
YoY
|
$26.71M
-35.34%
YoY
|
$28.82M
-26.09%
YoY
|
$32.21M
15.55%
YoY
|
$28.24M
-10.02%
YoY
|
$41.31M
40.98%
YoY
|
$38.99M
-0.61%
YoY
|
$27.87M
-31.12%
YoY
|
$31.38M
31.54%
YoY
|
$29.30M
-219.41%
YoY
|
$39.23M
-193.52%
YoY
|
$40.46M
29.4%
YoY
|
$23.86M
-209.21%
YoY
|
-$24.54M
-7.5%
YoY
|
-$41.95M
51.78%
YoY
|
$31.27M
66.53%
YoY
|
-$21.85M
18.73%
YoY
|
-$26.53M
16.86%
YoY
|
| Free Cash Flow |
-$57.01M
99.63%
YoY
|
$128.8M
-10.92%
YoY
|
$257.5M
16.95%
YoY
|
-$27.03M
-34.05%
YoY
|
-$28.56M
651.95%
YoY
|
$144.6M
22.38%
YoY
|
$220.2M
77.83%
YoY
|
-$40.98M
-49.71%
YoY
|
-$3.798M
-96.76%
YoY
|
$118.1M
154.47%
YoY
|
$123.8M
9.38%
YoY
|
-$81.49M
630.77%
YoY
|
-$117.1M
43.83%
YoY
|
$46.42M
-387.51%
YoY
|
$113.2M
-3.63%
YoY
|
-$11.15M
-73.11%
YoY
|
-$81.45M
-521.8%
YoY
|
-$16.15M
-110.89%
YoY
|
$117.5M
-21.12%
YoY
|
Loading...