Financial Snapshot

Revenue
$4.008B
TTM
Gross Margin
13.66%
TTM
Net Earnings
$126.3M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
166.35%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$1.859B
Q4 2024
Book Value
$1.167B
Q4 2024
Cash
Q4 2024
P/E
27.01
Apr 11, 2025 EST
Free Cash Flow
$319.9M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $4.008B $3.509B $3.301B $3.010B $3.129B $2.915B $3.287B $2.990B $2.515B $2.371B $2.275B $2.267B $2.083B $2.010B $1.763B $1.963B $2.674B $2.738B $2.970B $2.641B $2.136B $1.845B $1.765B $1.548B $1.348B $1.329B $1.226B $1.028B $928.8M $894.8M $693.4M $570.4M $518.3M $564.1M $558.0M $504.1M $437.2M $380.5M
YoY Change 14.2% 6.3% 9.67% -3.8% 7.34% -11.32% 9.94% 18.89% 6.06% 4.21% 0.37% 8.83% 3.66% 13.99% -10.21% -26.58% -2.33% -7.8% 12.43% 23.64% 15.81% 4.52% 14.0% 14.81% 1.47% 8.38% 19.25% 10.7% 3.8% 29.05% 21.56% 10.05% -8.12% 1.09% 10.69% 15.3% 14.9% 1.6%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $4.008B $3.509B $3.301B $3.010B $3.129B $2.915B $3.287B $2.990B $2.515B $2.371B $2.275B $2.267B $2.083B $2.010B $1.763B $1.963B $2.674B $2.738B $2.970B $2.641B $2.136B $1.845B $1.765B $1.548B $1.348B $1.329B $1.226B $1.028B $928.8M $894.8M $693.4M $570.4M $518.3M $564.1M $558.0M $504.1M $437.2M $380.5M
Cost Of Revenue $3.435B $3.113B $2.932B $2.704B $2.824B $2.725B $2.952B $2.680B $2.213B $2.071B $2.036B $2.090B $1.848B $1.762B $1.585B $1.614B $2.206B $2.327B $2.674B $2.322B $1.914B $1.618B $1.540B $1.364B $1.158B $1.150B $1.073B $916.5M $818.1M $782.8M $603.4M $519.6M $467.7M $494.6M $487.4M $443.2M $381.6M $333.9M
Gross Profit $572.7M $396.4M $369.5M $305.6M $304.7M $189.8M $334.8M $278.7M $301.4M $299.8M $239.7M $177.2M $234.8M $248.0M $177.8M $349.5M $468.7M $410.7M $295.7M $319.4M $222.0M $226.5M $224.6M $183.6M $190.6M $179.2M $153.1M $111.7M $110.7M $112.0M $90.00M $50.70M $50.60M $69.50M $70.60M $60.80M $55.60M $46.60M
Gross Profit Margin 14.29% 11.3% 11.19% 10.15% 9.74% 6.51% 10.19% 9.32% 11.98% 12.65% 10.54% 7.82% 11.27% 12.34% 10.08% 17.8% 17.53% 15.0% 9.96% 12.09% 10.39% 12.28% 12.73% 11.86% 14.14% 13.49% 12.49% 10.86% 11.92% 12.52% 12.98% 8.89% 9.76% 12.32% 12.65% 12.06% 12.72% 12.25%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $334.2M $294.5M $272.6M $243.1M $252.9M $238.1M $272.8M $220.4M $217.4M $203.8M $193.3M $191.9M $185.1M $162.3M $191.6M $228.0M $257.5M $246.2M $204.3M $183.4M $157.0M $151.9M $146.5M $119.3M $105.0M $94.90M $83.80M $73.60M $71.60M $69.60M $62.80M $47.10M $46.90M $46.50M $44.50M $41.90M $33.70M $32.40M
YoY Change 13.48% 8.02% 12.15% -3.87% 6.19% -12.7% 23.76% 1.39% 6.65% 5.46% 0.73% 3.65% 14.05% -15.29% -15.98% -11.44% 4.59% 20.51% 11.4% 16.82% 3.36% 3.69% 22.8% 13.62% 10.64% 13.25% 13.86% 2.79% 2.87% 10.83% 33.33% 0.43% 0.86% 4.49% 6.21% 24.33% 4.01% -2.11%
% of Gross Profit 58.35% 74.29% 73.78% 79.55% 83.01% 125.48% 81.46% 79.07% 72.13% 67.98% 80.61% 108.29% 78.85% 65.45% 107.77% 65.25% 54.94% 59.95% 69.09% 57.42% 70.72% 67.06% 65.23% 64.98% 55.09% 52.96% 54.74% 65.89% 64.68% 62.14% 69.78% 92.9% 92.69% 66.91% 63.03% 68.91% 60.61% 69.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $126.3M $92.27M $82.57M $109.1M $113.0M $122.0M $111.5M $66.35M $64.38M $64.31M $68.25M $72.90M $56.10M $60.55M $74.44M $80.20M $87.30M $82.20M $69.20M $65.80M $62.50M $65.70M $58.70M $50.00M $44.60M $42.40M $38.10M $38.20M $37.80M $32.50M $25.70M $25.40M $26.00M $25.20M $22.80M $19.40M $17.30M
YoY Change 36.91% 11.75% -24.28% -3.46% -7.41% 9.37% 68.13% 3.06% 0.1% -5.78% -6.37% 29.94% -7.34% -18.66% -7.18% -8.14% 6.2% 18.79% 5.17% 5.28% -4.87% 11.93% 17.4% 12.11% 5.19% 11.29% -0.26% 1.06% 16.31% 26.46% 1.18% -2.31% 3.17% 10.53% 17.53% 12.14%
% of Gross Profit 22.06% 23.28% 22.35% 35.69% 37.08% 64.28% 33.31% 23.8% 21.36% 21.45% 28.47% 41.14% 23.9% 24.42% 41.87% 22.95% 18.63% 20.01% 23.4% 20.6% 28.15% 29.01% 26.14% 27.23% 23.4% 23.66% 24.89% 34.2% 34.15% 29.02% 28.56% 50.1% 51.38% 36.26% 32.29% 31.91% 31.12%
Operating Expenses $334.2M $294.5M $272.6M $243.1M $252.9M $238.1M $272.8M $220.4M $217.4M $203.8M $193.3M $191.9M $185.1M $162.3M $191.6M $228.0M $257.6M $246.2M $204.3M $183.3M $157.1M $151.9M $146.4M $119.2M $105.1M $94.90M $83.80M $73.60M $71.70M $69.60M $62.80M $47.10M $46.90M $46.50M $44.40M $42.00M $33.70M $32.40M
YoY Change 13.48% 8.02% 12.15% -3.87% 6.19% -12.7% 23.76% 1.39% 6.65% 5.46% 0.73% 3.65% 14.05% -15.29% -15.98% -11.47% 4.63% 20.51% 11.46% 16.68% 3.42% 3.76% 22.82% 13.42% 10.75% 13.25% 13.86% 2.65% 3.02% 10.83% 33.33% 0.43% 0.86% 4.73% 5.71% 24.63% 4.01% -1.82%
Operating Profit $207.4M $80.06M $85.38M $1.099M $19.74M -$41.72M $8.216M $62.52M $92.35M $110.3M $65.10M -$54.69M $80.84M $99.27M -$109.3M $129.2M $211.1M $164.5M $91.40M $136.1M $64.90M $74.60M $78.20M $64.40M $85.50M $84.30M $69.30M $38.10M $39.00M $42.40M $27.20M $3.600M $3.700M $23.00M $26.20M $18.80M $21.90M $14.20M
YoY Change 159.0% -6.23% 7668.97% -94.43% -147.3% -607.84% -86.86% -32.3% -16.28% 69.44% -219.03% -167.66% -18.57% -190.79% -184.64% -38.81% 28.33% 79.98% -32.84% 109.71% -13.0% -4.6% 21.43% -24.68% 1.42% 21.65% 81.89% -2.31% -8.02% 55.88% 655.56% -2.7% -83.91% -12.21% 39.36% -14.16% 54.23% -37.72%
Operating Profit To Gross Profit 36.21% 20.2% 23.11% 0.36% 6.48% -21.98% 2.45% 22.43% 30.64% 36.79% 27.15% -30.87% 34.43% 40.03% -61.5% 36.96% 45.04% 40.05% 30.91% 42.61% 29.23% 32.94% 34.82% 35.08% 44.86% 47.04% 45.26% 34.11% 35.23% 37.86% 30.22% 7.1% 7.31% 33.09% 37.11% 30.92% 39.39% 30.47%
Operating Profit To Revenue 5.17% 2.28% 2.59% 0.04% 0.63% -1.43% 0.25% 2.09% 3.67% 4.65% 2.86% -2.41% 3.88% 4.94% -6.2% 6.58% 7.89% 6.01% 3.08% 5.15% 3.04% 4.04% 4.43% 4.16% 6.34% 6.34% 5.65% 3.71% 4.2% 4.74% 3.92% 0.63% 0.71% 4.08% 4.7% 3.73% 5.01% 3.73%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $12.14M $18.46M $12.62M $20.28M $23.87M $18.05M $14.57M $10.80M $12.37M $14.26M $14.16M $14.39M -$10.60M $10.36M $9.740M $15.76M $1.400M $25.80M $21.80M $6.100M $6.900M $15.50M $4.300M $7.300M $2.700M -$100.0K $300.0K $400.0K $2.000M $3.000M $3.300M $1.600M $1.900M $4.000M $2.900M $3.100M $1.800M -$500.0K
YoY Change -34.23% 46.25% -37.76% -15.02% 32.21% 23.89% 34.92% -12.66% -13.26% 0.69% -1.58% -235.68% -202.33% 6.39% -38.18% 1025.43% -94.57% 18.35% 257.38% -11.59% -55.48% 260.47% -41.1% 170.37% -2800.0% -133.33% -25.0% -80.0% -33.33% -9.09% 106.25% -15.79% -52.5% 37.93% -6.45% 72.22% -460.0% -75.0%
% of Operating Profit 5.86% 23.06% 14.79% 1845.5% 120.93% 177.35% 17.27% 13.39% 12.92% 21.75% -13.12% 10.44% 12.2% 0.66% 15.68% 23.85% 4.48% 10.63% 20.78% 5.5% 11.34% 3.16% -0.12% 0.43% 1.05% 5.13% 7.08% 12.13% 44.44% 51.35% 17.39% 11.07% 16.49% 8.22% -3.52%
Other Income/Expense, Net -$11.17M -$20.21M $6.436M -$10.60M -$11.59M $1.500M $112.0K $5.748M $4.008M $2.031M $1.883M $1.960M -$6.183M -$4.545M $6.968M $12.68M $15.40M $5.500M $2.600M $1.300M $4.400M $2.700M -$1.800M $1.000M $2.000M -$2.700M $3.600M $3.200M -$1.100M $0.00
YoY Change -44.72% -413.98% -160.75% -8.58% -872.67% 1239.29% -98.05% 43.41% 97.34% 7.86% -3.93% -131.7% 36.04% -165.23% -45.06% -17.64% 180.0% 111.54% 100.0% -70.45% 62.96% -250.0% -280.0% -50.0% -174.07% -175.0% 12.5% -390.91%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $196.2M $59.85M $91.82M -$9.496M $8.145M -$40.22M $8.328M $68.27M $96.36M $103.4M $55.60M -$64.03M $81.03M $89.43M -$106.4M $138.9M $233.4M $198.4M $113.0M $142.3M $94.90M $97.50M $82.70M $81.50M $92.90M $86.00M $75.00M $44.20M $43.40M $45.30M $30.50M $5.200M $5.500M $27.00M $29.10M $22.00M $23.70M $13.80M
YoY Change 227.78% -34.81% -1066.9% -216.59% -120.25% -583.0% -87.8% -29.15% -6.83% 86.03% -186.83% -179.02% -9.4% -184.07% -176.61% -40.51% 17.64% 75.58% -20.59% 49.95% -2.67% 17.9% 1.47% -12.27% 8.02% 14.67% 69.68% 1.84% -4.19% 48.52% 486.54% -5.45% -79.63% -7.22% 32.27% -7.17% 71.74% -33.65%
Income Tax $55.75M $30.27M $12.96M -$1.237M $9.927M -$12.29M -$3.208M $25.81M $30.16M $35.18M $19.72M -$19.26M $21.11M $23.35M -$43.93M $38.65M $67.70M $65.50M $38.70M $41.40M $28.50M $35.30M $30.00M $31.00M $37.10M $33.10M $28.50M $16.30M $16.10M $16.80M $11.00M $1.700M $1.600M $9.400M $10.20M $7.800M $8.700M $5.200M
% Of Pretax Income 28.42% 50.57% 14.12% 121.88% -38.52% 37.81% 31.3% 34.01% 35.47% 26.05% 26.11% 27.84% 29.01% 33.01% 34.25% 29.09% 30.03% 36.21% 36.28% 38.04% 39.94% 38.49% 38.0% 36.88% 37.1% 37.09% 36.07% 32.69% 29.09% 34.81% 35.05% 35.45% 36.71% 37.68%
Net Earnings $126.3M $43.60M $83.30M $10.10M -$145.1M -$60.19M $582.0K $34.12M $57.12M $60.49M $25.35M -$36.42M $45.28M $51.16M -$58.98M $73.50M $122.4M $112.1M $80.50M $83.20M $57.00M $60.50M $49.30M $50.50M $55.80M $52.90M $46.50M $27.80M $27.30M $28.50M $19.50M $4.500M $3.900M $17.60M $18.80M $14.20M $15.00M $8.600M
YoY Change 189.79% -47.66% 725.1% -106.96% 141.09% -10442.1% -98.29% -40.28% -5.56% 138.64% -169.59% -180.43% -11.49% -186.74% -180.25% -39.95% 9.19% 39.25% -3.25% 45.96% -5.79% 22.72% -2.38% -9.5% 5.48% 13.76% 67.27% 1.83% -4.21% 46.15% 333.33% 15.38% -77.84% -6.38% 32.39% -5.33% 74.42% -25.22%
Net Earnings / Revenue 3.15% 1.24% 2.52% 0.34% -4.64% -2.06% 0.02% 1.14% 2.27% 2.55% 1.11% -1.61% 2.17% 2.55% -3.35% 3.74% 4.58% 4.09% 2.71% 3.15% 2.67% 3.28% 2.79% 3.26% 4.14% 3.98% 3.79% 2.7% 2.94% 3.19% 2.81% 0.79% 0.75% 3.12% 3.37% 2.82% 3.43% 2.26%
Basic Earnings Per Share $2.88 $0.99 $1.87 $0.22 -$3.18 -$1.29 $0.01 $0.86 $1.44 $1.54 $0.65 -$0.94 $1.17 $1.32 -$1.56 $1.91
Diluted Earnings Per Share $2.62 $0.97 $1.70 $0.22 -$3.14 -$1.29 $0.01 $0.84 $1.42 $1.52 $0.64 -$0.94 $1.15 $1.31 -$1.56 $1.90 $3.247M $2.741M $1.940M $2.019M $1.390M $1.483M $1.211M $1.241M $1.381M $1.309M $1.134M $688.1K $680.8K $717.9K $494.9K $114.8K $99.49K $449.0K $502.7K $420.1K $443.8K $254.4K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $726.6M $624.8M $517.2M $585.6M $624.9M $483.2M $534.2M $549.3M $501.4M $502.6M $466.0M $441.8M $483.9M $428.4M $436.2M $449.1M $543.8M $464.5M $377.8M $295.8M $284.8M $203.0M $173.3M $216.3M $125.9M $138.7M $141.4M $85.70M $77.60M $67.00M $48.60M $48.80M $54.10M $55.00M $50.50M $46.30M $44.90M
YoY Change 16.3% 20.8% -11.68% -6.3% 29.33% -9.55% -2.75% 9.55% -0.24% 7.85% 5.48% -8.7% 12.96% -1.79% -2.87% -17.41% 17.07% 22.95% 27.72% 3.86% 40.3% 17.14% -19.88% 71.8% -9.23% -1.91% 64.99% 10.44% 15.82% 37.86% -0.41% -9.8% -1.64% 8.91% 9.07% 3.12%
Cash & Equivalents $578.3M $417.7M $294.0M $395.6M $436.1M $262.3M $272.8M $233.7M $10.10M $62.00M $60.60M $206.5M $183.2M $252.0M $339.0M $460.8M $352.4M $204.9M $199.9M $161.6M $69.90M $52.00M $125.2M $57.80M $61.80M $62.50M $54.40M $38.70M $22.40M $17.60M $20.90M $23.50M $19.80M $24.00M $39.60M $19.50M
Short-Term Investments $148.2M $207.1M $223.2M $189.9M $188.8M $220.9M $261.4M $315.6M $312.1M $249.7M $210.1M $302.0M $161.9M $171.4M $184.2M $110.1M $83.00M $112.1M $172.9M $95.90M $123.1M $133.1M $121.2M $91.10M $68.10M $76.90M $79.00M $31.40M $38.90M $44.60M $31.00M $27.90M $30.70M $35.20M $26.50M $6.700M $25.50M
Other Short-Term Assets $41.82M $53.10M $37.41M $569.9M $42.20M $46.00M $48.70M $36.50M $39.90M $27.00M $34.60M $99.10M $118.7M $140.8M $172.1M $221.0M $175.5M $192.4M $155.8M $127.8M $96.60M $66.30M $35.80M $24.10M $28.20M $25.10M $27.20M $24.80M $19.10M $22.90M $19.10M $19.10M $13.40M $4.900M $2.800M $2.300M $7.500M
YoY Change -21.24% 41.94% -93.43% 1250.36% -8.26% -5.54% 33.42% -8.52% 47.78% -21.97% -65.09% -16.51% -15.7% -18.19% -22.13% 25.93% -8.78% 23.49% 21.91% 32.3% 45.7% 85.2% 48.55% -14.54% 12.35% -7.72% 9.68% 29.84% -16.59% 19.9% 0.0% 42.54% 173.47% 75.0% 21.74% -69.33%
Inventory $108.2M $103.9M $86.81M $61.97M $82.40M $88.90M $88.60M $62.50M $55.20M $55.60M $68.90M $62.50M $59.80M $51.00M $51.00M $45.80M $55.20M $55.60M $41.50M $33.20M $31.70M $29.90M $30.00M $19.70M $16.70M $12.80M $12.80M $12.30M $13.50M $10.20M $9.500M $8.700M $8.600M $6.600M $6.500M $5.600M $5.100M
Prepaid Expenses
Receivables $840.1M $861.7M $705.9M $610.0M $705.8M $758.9M $669.0M $583.8M $492.4M $399.9M $347.3M $346.9M $359.6M $289.5M $254.5M $290.9M $328.0M $415.1M $508.0M $520.1M $412.2M $319.4M $308.9M $326.8M $240.8M $225.7M $189.4M $191.6M $153.6M $158.2M $121.6M $99.20M $94.80M $95.70M $100.5M $97.80M $72.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.717B $1.643B $1.347B $1.827B $1.455B $1.377B $1.341B $1.232B $1.089B $985.0M $916.9M $950.2M $1.022B $909.7M $913.9M $1.007B $1.103B $1.128B $1.083B $976.9M $825.3M $618.7M $547.9M $586.9M $411.6M $402.3M $370.8M $314.3M $263.8M $258.3M $198.8M $175.8M $170.9M $162.2M $160.2M $152.1M $129.7M
YoY Change 4.45% 21.98% -26.27% 25.58% 5.69% 2.72% 8.8% 13.14% 10.56% 7.43% -3.5% -7.03% 12.36% -0.46% -9.22% -8.7% -2.21% 4.09% 10.88% 18.37% 33.39% 12.92% -6.65% 42.59% 2.31% 8.5% 17.98% 19.14% 2.13% 29.93% 13.08% 2.87% 5.36% 1.25% 5.33% 17.27%
Property, Plant & Equipment $806.0M $741.0M $558.3M $482.8M $589.3M $614.8M $549.7M $407.4M $406.7M $385.1M $409.7M $436.9M $481.5M $447.1M $473.6M $520.8M $517.7M $502.9M $430.0M $397.1M $376.2M $344.7M $348.0M $262.4M $249.1M $242.9M $205.7M $194.3M $178.5M $175.2M $132.0M $121.1M $129.2M $109.5M $95.70M $89.60M $73.30M
YoY Change 8.76% 32.73% 15.63% -18.07% -4.15% 11.84% 34.93% 0.17% 5.61% -6.0% -6.23% -9.26% 7.69% -5.6% -9.06% 0.6% 2.94% 16.95% 8.29% 5.56% 9.14% -0.95% 32.62% 5.34% 2.55% 18.08% 5.87% 8.85% 1.88% 32.73% 9.0% -6.27% 17.99% 14.42% 6.81% 22.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $94.03M $92.91M $107.3M $38.97M $80.50M $89.20M $120.5M $103.5M $98.60M $113.8M $108.9M $99.70M $86.10M $110.3M $65.70M $101.6M $41.20M $81.60M $70.40M $48.80M $24.60M $59.50M $52.70M $50.10M $40.10M $23.10M
YoY Change 1.21% -13.41% 175.34% -51.59% -9.75% -25.98% 16.43% 4.97% -13.36% 4.5% 9.23% 15.8% -21.94% 67.88% -35.33% 146.6% -49.51% 15.91% 44.26% 98.37% -58.66% 12.9% 5.19% 24.94% 73.59%
Other Assets $66.64M $63.81M $81.34M $82.53M $105.2M $109.8M $104.2M $59.00M $67.60M $89.10M $88.60M $52.20M $50.30M $47.90M $46.40M $39.00M $33.60M $27.30M $37.00M $19.20M $21.00M $15.20M $11.90M $6.800M $10.40M $11.20M $50.00M $43.20M $30.70M $21.30M $18.30M $22.40M $16.90M $3.300M $2.100M $1.800M $400.0K
YoY Change 4.42% -21.55% -1.44% -21.55% -4.19% 5.37% 76.61% -12.72% -24.13% 0.56% 69.73% 3.78% 5.01% 3.23% 18.97% 16.07% 23.08% -26.22% 92.71% -8.57% 38.16% 27.73% 75.0% -34.62% -7.14% -77.6% 15.74% 40.72% 44.13% 16.39% -18.3% 32.54% 412.12% 57.14% 16.67% 350.0%
Total Long-Term Assets $1.309B $1.170B $820.6M $667.5M $924.8M $1.125B $1.087B $639.9M $644.5M $641.9M $683.1M $667.0M $707.4M $638.1M $621.6M $702.9M $640.9M $658.9M $549.6M $495.3M $452.7M $441.7M $435.9M $342.8M $299.5M $277.3M $255.8M $237.5M $209.2M $196.4M $150.3M $143.6M $146.1M $112.8M $97.80M $91.30M $73.70M
YoY Change 11.87% 42.58% 22.94% -27.82% -17.81% 3.54% 69.82% -0.71% 0.41% -6.03% 2.41% -5.71% 10.86% 2.65% -11.57% 9.67% -2.73% 19.89% 10.96% 9.41% 2.49% 1.33% 27.16% 14.46% 8.01% 8.41% 7.71% 13.53% 6.52% 30.67% 4.67% -1.71% 29.52% 15.34% 7.12% 23.88%
Total Assets $3.026B $2.814B $2.168B $2.495B $2.380B $2.502B $2.427B $1.872B $1.734B $1.627B $1.600B $1.617B $1.730B $1.548B $1.536B $1.710B $1.744B $1.786B $1.633B $1.472B $1.278B $1.060B $983.8M $929.7M $711.1M $679.6M $626.6M $551.8M $473.0M $454.7M $349.1M $319.4M $317.0M $275.0M $258.0M $243.4M $203.4M
YoY Change
Accounts Payable $407.2M $408.4M $334.4M $324.3M $359.2M $400.8M $256.8M $237.7M $199.0M $157.6M $151.9M $160.7M $202.5M $158.7M $129.7M $131.3M $174.6M $213.1M $257.6M $232.8M $191.8M $135.5M $118.8M $129.5M $90.10M $95.70M $88.20M $80.80M $64.10M $68.10M $44.70M $38.30M $34.50M $40.80M $40.70M $41.10M $28.90M
YoY Change -0.28% 22.12% 3.11% -9.71% -10.38% 56.07% 8.04% 19.45% 26.27% 3.75% -5.48% -20.64% 27.6% 22.36% -1.22% -24.8% -18.07% -17.27% 10.65% 21.38% 41.55% 14.06% -8.26% 43.73% -5.85% 8.5% 9.16% 26.05% -5.87% 52.35% 16.71% 11.01% -15.44% 0.25% -0.97% 42.21%
Accrued Expenses $324.0M $337.7M $288.5M $452.8M $404.5M $337.3M $324.4M $236.4M $218.6M $200.9M $200.7M $197.2M $170.0M $166.8M $150.8M $159.8M $184.9M $212.3M $189.3M $140.6M $117.4M $100.7M $94.30M $85.90M $82.90M $87.00M $76.20M $61.90M $51.60M $52.90M $45.90M $38.40M $31.50M $28.50M $26.20M $34.90M $20.00M
YoY Change -4.08% 17.08% -36.3% 11.95% 19.92% 3.98% 37.23% 8.14% 8.81% 0.1% 1.77% 16.0% 1.92% 10.61% -5.63% -13.57% -12.91% 12.15% 34.64% 19.76% 16.58% 6.79% 9.78% 3.62% -4.71% 14.17% 23.1% 19.96% -2.46% 15.25% 19.53% 21.9% 10.53% 8.78% -24.93% 74.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.109M $39.93M $1.447M $8.727M $8.300M $8.200M $47.30M $46.00M $14.80M $14.80M $1.200M $1.200M $19.10M $32.20M $38.10M $59.00M $39.70M $28.70M $28.70M $26.90M $15.90M $8.200M $8.600M $8.100M $1.100M $6.000M $10.80M $12.90M $10.20M $13.90M $10.10M $10.10M $15.50M $7.700M $7.900M $14.20M $12.50M
YoY Change -97.22% 2659.64% -83.42% 5.14% 1.22% -82.66% 2.83% 210.81% 0.0% 1133.33% 0.0% -93.72% -40.68% -15.49% -35.42% 48.61% 38.33% 0.0% 6.69% 69.18% 93.9% -4.65% 6.17% 636.36% -81.67% -44.44% -16.28% 26.47% -26.62% 37.62% 0.0% -34.84% 101.3% -2.53% -44.37% 13.6%
Total Short-Term Liabilities $1.032B $1.030B $797.6M $1.069B $943.3M $842.1M $737.4M $655.3M $529.9M $465.8M $462.8M $497.6M $531.3M $448.5M $438.8M $506.1M $626.6M $729.9M $763.4M $609.1M $469.4M $343.7M $327.5M $338.5M $231.6M $258.7M $228.4M $210.4M $171.3M $181.1M $133.3M $111.2M $104.6M $104.4M $105.3M $114.6M $87.50M
YoY Change 0.2% 29.12% -25.41% 13.36% 12.02% 14.2% 12.53% 23.66% 13.76% 0.65% -6.99% -6.34% 18.46% 2.21% -13.3% -19.23% -14.15% -4.39% 25.33% 29.76% 36.57% 4.95% -3.25% 46.16% -10.48% 13.27% 8.56% 22.83% -5.41% 35.86% 19.87% 6.31% 0.19% -0.85% -8.12% 30.97%
Long-Term Debt $737.9M $614.8M $286.9M $331.2M $330.5M $356.1M $335.1M $178.5M $229.5M $244.3M $275.6M $276.9M $271.1M $218.4M $242.4M $244.7M $250.7M $268.4M $78.60M $124.4M $148.5M $126.7M $132.4M $131.4M $63.90M $64.90M $69.10M $58.40M $43.60M $39.50M $17.20M $28.60M $38.60M $14.80M $19.10M $39.70M $44.30M
YoY Change 20.03% 114.26% -13.36% 0.21% -7.19% 6.27% 87.73% -22.22% -6.06% -11.36% -0.47% 2.14% 24.13% -9.9% -0.94% -2.39% -6.59% 241.48% -36.82% -16.23% 17.21% -4.31% 0.76% 105.63% -1.54% -6.08% 18.32% 33.94% 10.38% 129.65% -39.86% -25.91% 160.81% -22.51% -51.89% -10.38%
Other Long-Term Liabilities $162.5M $138.2M $96.37M $97.00M $111.5M $121.8M $61.10M $44.10M $46.00M $46.60M $44.50M $48.60M $47.10M $49.20M $48.00M $49.00M $43.60M $46.40M $58.40M $46.60M $40.60M $29.90M $13.70M $10.00M $6.400M $0.00
YoY Change 17.6% 43.41% -0.65% -13.01% -8.46% 99.35% 38.55% -4.13% -1.29% 4.72% -8.44% 3.18% -4.27% 2.5% -2.04% 12.39% -6.03% -20.55% 25.32% 14.78% 35.79% 118.25% 37.0% 56.25%
Total Long-Term Liabilities $900.5M $753.0M $383.3M $428.2M $442.0M $477.9M $396.2M $222.6M $275.5M $290.9M $320.1M $325.5M $318.2M $267.6M $290.4M $293.7M $294.3M $314.8M $137.0M $171.0M $189.1M $156.6M $146.1M $141.4M $70.30M $64.90M $69.10M $58.40M $43.60M $39.50M $17.20M $28.60M $38.60M $14.80M $19.10M $39.70M $44.30M
YoY Change 19.59% 96.45% -10.48% -3.12% -7.51% 20.62% 77.99% -19.2% -5.29% -9.12% -1.66% 2.29% 18.91% -7.85% -1.12% -0.2% -6.51% 129.78% -19.88% -9.57% 20.75% 7.19% 3.32% 101.14% 8.32% -6.08% 18.32% 33.94% 10.38% 129.65% -39.86% -25.91% 160.81% -22.51% -51.89% -10.38%
Total Liabilities $2.010B $1.836B $1.215B $1.527B $1.404B $1.361B $1.183B $926.9M $847.5M $787.6M $805.7M $835.2M $899.5M $748.6M $774.5M $878.9M $975.9M $1.086B $938.3M $850.7M $727.5M $555.5M $529.0M $511.2M $333.4M $351.8M $325.3M $294.4M $239.4M $244.8M $166.4M $155.1M $158.4M $119.3M $124.4M $154.3M $131.8M
YoY Change 9.49% 51.14% -20.45% 8.75% 3.21% 14.97% 27.67% 9.37% 7.61% -2.25% -3.53% -7.15% 20.16% -3.34% -11.88% -9.94% -10.15% 15.76% 10.3% 16.93% 30.96% 5.01% 3.48% 53.33% -5.23% 8.15% 10.5% 22.97% -2.21% 47.12% 7.29% -2.08% 32.77% -4.1% -19.38% 17.07%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 43.85M shares 43.88M shares 44.49M 45.79M 45.61M 46.56M 43.56M 39.80K 39.56M 39.34M shares 39.10M shares 38.80M shares 38.45M shares 38.12M shares 37.82M shares 37.57M shares
Diluted Shares Outstanding 52.51M shares 52.57M shares 52.33M 45.79M 46.20M 46.56M 44.03M 40.37K 40.23M 39.87M shares 39.80M shares 38.80M shares 39.08M shares 38.47M shares 37.82M shares 37.68M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $3.4127 Billion

About Granite Construction Inc

Granite Construction, Inc. is a holding company, which engages in delivering infrastructure solutions and materials in the United States. The company is headquartered in Watsonville, California and currently employs 2,300 full-time employees. The firm's segments include Construction and Materials. The Construction segment is focused on construction and rehabilitation of roads, pavement preservation, bridges, rail lines, airports, marine ports, dams, reservoirs, aqueducts, infrastructure and site development for use by the general public and water-related construction for municipal agencies, commercial water suppliers, industrial facilities and energy companies. The company also provides construction of various complex projects including infrastructure/site development, mining, public safety, tunnel, solar, battery storage and other power-related projects. The Materials segment is focused on production of aggregates, asphalt concrete, liquid asphalt and recycled materials production for internal use in its construction projects and for sale to third parties.

Industry: Heavy Construction Other Than Bldg Const - Contractors Peers: Arcosa Inc Construction Partners Inc Dycom Industries Inc IES Holdings Inc Infrastructure & Energy Alternatives, Inc. MYR Group Inc Sterling Infrastructure Inc NV5 Global Inc Quanta Services Inc Primoris Services Corp