Financial Snapshot

Revenue
$3.964B
TTM
Gross Margin
12.33%
TTM
Net Earnings
$110.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
155.74%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$1.987B
Q3 2024
Book Value
$1.144B
Q3 2024
Cash
Q3 2024
P/E
39.51
Nov 29, 2024 EST
Free Cash Flow
$293.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $3.509B $3.301B $3.010B $3.129B $2.915B $3.287B $2.990B $2.515B $2.371B $2.275B $2.267B $2.083B $2.010B $1.763B $1.963B $2.674B $2.738B $2.970B $2.641B $2.136B $1.845B $1.765B $1.548B $1.348B $1.329B $1.226B $1.028B $928.8M $894.8M $693.4M $570.4M $518.3M $564.1M $558.0M $504.1M $437.2M $380.5M
YoY Change 6.3% 9.67% -3.8% 7.34% -11.32% 9.94% 18.89% 6.06% 4.21% 0.37% 8.83% 3.66% 13.99% -10.21% -26.58% -2.33% -7.8% 12.43% 23.64% 15.81% 4.52% 14.0% 14.81% 1.47% 8.38% 19.25% 10.7% 3.8% 29.05% 21.56% 10.05% -8.12% 1.09% 10.69% 15.3% 14.9% 1.6%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $3.509B $3.301B $3.010B $3.129B $2.915B $3.287B $2.990B $2.515B $2.371B $2.275B $2.267B $2.083B $2.010B $1.763B $1.963B $2.674B $2.738B $2.970B $2.641B $2.136B $1.845B $1.765B $1.548B $1.348B $1.329B $1.226B $1.028B $928.8M $894.8M $693.4M $570.4M $518.3M $564.1M $558.0M $504.1M $437.2M $380.5M
Cost Of Revenue $3.113B $2.932B $2.704B $2.824B $2.725B $2.952B $2.680B $2.213B $2.071B $2.036B $2.090B $1.848B $1.762B $1.585B $1.614B $2.206B $2.327B $2.674B $2.322B $1.914B $1.618B $1.540B $1.364B $1.158B $1.150B $1.073B $916.5M $818.1M $782.8M $603.4M $519.6M $467.7M $494.6M $487.4M $443.2M $381.6M $333.9M
Gross Profit $396.4M $369.5M $305.6M $304.7M $189.8M $334.8M $278.7M $301.4M $299.8M $239.7M $177.2M $234.8M $248.0M $177.8M $349.5M $468.7M $410.7M $295.7M $319.4M $222.0M $226.5M $224.6M $183.6M $190.6M $179.2M $153.1M $111.7M $110.7M $112.0M $90.00M $50.70M $50.60M $69.50M $70.60M $60.80M $55.60M $46.60M
Gross Profit Margin 11.3% 11.19% 10.15% 9.74% 6.51% 10.19% 9.32% 11.98% 12.65% 10.54% 7.82% 11.27% 12.34% 10.08% 17.8% 17.53% 15.0% 9.96% 12.09% 10.39% 12.28% 12.73% 11.86% 14.14% 13.49% 12.49% 10.86% 11.92% 12.52% 12.98% 8.89% 9.76% 12.32% 12.65% 12.06% 12.72% 12.25%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $294.5M $272.6M $243.1M $252.9M $238.1M $272.8M $220.4M $217.4M $203.8M $193.3M $191.9M $185.1M $162.3M $191.6M $228.0M $257.5M $246.2M $204.3M $183.4M $157.0M $151.9M $146.5M $119.3M $105.0M $94.90M $83.80M $73.60M $71.60M $69.60M $62.80M $47.10M $46.90M $46.50M $44.50M $41.90M $33.70M $32.40M
YoY Change 8.02% 12.15% -3.87% 6.19% -12.7% 23.76% 1.39% 6.65% 5.46% 0.73% 3.65% 14.05% -15.29% -15.98% -11.44% 4.59% 20.51% 11.4% 16.82% 3.36% 3.69% 22.8% 13.62% 10.64% 13.25% 13.86% 2.79% 2.87% 10.83% 33.33% 0.43% 0.86% 4.49% 6.21% 24.33% 4.01% -2.11%
% of Gross Profit 74.29% 73.78% 79.55% 83.01% 125.48% 81.46% 79.07% 72.13% 67.98% 80.61% 108.29% 78.85% 65.45% 107.77% 65.25% 54.94% 59.95% 69.09% 57.42% 70.72% 67.06% 65.23% 64.98% 55.09% 52.96% 54.74% 65.89% 64.68% 62.14% 69.78% 92.9% 92.69% 66.91% 63.03% 68.91% 60.61% 69.53%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $92.27M $82.57M $109.1M $113.0M $122.0M $111.5M $66.35M $64.38M $64.31M $68.25M $72.90M $56.10M $60.55M $74.44M $80.20M $87.30M $82.20M $69.20M $65.80M $62.50M $65.70M $58.70M $50.00M $44.60M $42.40M $38.10M $38.20M $37.80M $32.50M $25.70M $25.40M $26.00M $25.20M $22.80M $19.40M $17.30M
YoY Change 11.75% -24.28% -3.46% -7.41% 9.37% 68.13% 3.06% 0.1% -5.78% -6.37% 29.94% -7.34% -18.66% -7.18% -8.14% 6.2% 18.79% 5.17% 5.28% -4.87% 11.93% 17.4% 12.11% 5.19% 11.29% -0.26% 1.06% 16.31% 26.46% 1.18% -2.31% 3.17% 10.53% 17.53% 12.14%
% of Gross Profit 23.28% 22.35% 35.69% 37.08% 64.28% 33.31% 23.8% 21.36% 21.45% 28.47% 41.14% 23.9% 24.42% 41.87% 22.95% 18.63% 20.01% 23.4% 20.6% 28.15% 29.01% 26.14% 27.23% 23.4% 23.66% 24.89% 34.2% 34.15% 29.02% 28.56% 50.1% 51.38% 36.26% 32.29% 31.91% 31.12%
Operating Expenses $294.5M $272.6M $243.1M $252.9M $238.1M $272.8M $220.4M $217.4M $203.8M $193.3M $191.9M $185.1M $162.3M $191.6M $228.0M $257.6M $246.2M $204.3M $183.3M $157.1M $151.9M $146.4M $119.2M $105.1M $94.90M $83.80M $73.60M $71.70M $69.60M $62.80M $47.10M $46.90M $46.50M $44.40M $42.00M $33.70M $32.40M
YoY Change 8.02% 12.15% -3.87% 6.19% -12.7% 23.76% 1.39% 6.65% 5.46% 0.73% 3.65% 14.05% -15.29% -15.98% -11.47% 4.63% 20.51% 11.46% 16.68% 3.42% 3.76% 22.82% 13.42% 10.75% 13.25% 13.86% 2.65% 3.02% 10.83% 33.33% 0.43% 0.86% 4.73% 5.71% 24.63% 4.01% -1.82%
Operating Profit $80.06M $85.38M $1.099M $19.74M -$41.72M $8.216M $62.52M $92.35M $110.3M $65.10M -$54.69M $80.84M $99.27M -$109.3M $129.2M $211.1M $164.5M $91.40M $136.1M $64.90M $74.60M $78.20M $64.40M $85.50M $84.30M $69.30M $38.10M $39.00M $42.40M $27.20M $3.600M $3.700M $23.00M $26.20M $18.80M $21.90M $14.20M
YoY Change -6.23% 7668.97% -94.43% -147.3% -607.84% -86.86% -32.3% -16.28% 69.44% -219.03% -167.66% -18.57% -190.79% -184.64% -38.81% 28.33% 79.98% -32.84% 109.71% -13.0% -4.6% 21.43% -24.68% 1.42% 21.65% 81.89% -2.31% -8.02% 55.88% 655.56% -2.7% -83.91% -12.21% 39.36% -14.16% 54.23% -37.72%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $18.46M $12.62M $20.28M $23.87M $18.05M $14.57M $10.80M $12.37M $14.26M $14.16M $14.39M -$10.60M $10.36M $9.740M $15.76M $1.400M $25.80M $21.80M $6.100M $6.900M $15.50M $4.300M $7.300M $2.700M -$100.0K $300.0K $400.0K $2.000M $3.000M $3.300M $1.600M $1.900M $4.000M $2.900M $3.100M $1.800M -$500.0K
YoY Change 46.25% -37.76% -15.02% 32.21% 23.89% 34.92% -12.66% -13.26% 0.69% -1.58% -235.68% -202.33% 6.39% -38.18% 1025.43% -94.57% 18.35% 257.38% -11.59% -55.48% 260.47% -41.1% 170.37% -2800.0% -133.33% -25.0% -80.0% -33.33% -9.09% 106.25% -15.79% -52.5% 37.93% -6.45% 72.22% -460.0% -75.0%
% of Operating Profit 23.06% 14.79% 1845.5% 120.93% 177.35% 17.27% 13.39% 12.92% 21.75% -13.12% 10.44% 12.2% 0.66% 15.68% 23.85% 4.48% 10.63% 20.78% 5.5% 11.34% 3.16% -0.12% 0.43% 1.05% 5.13% 7.08% 12.13% 44.44% 51.35% 17.39% 11.07% 16.49% 8.22% -3.52%
Other Income/Expense, Net -$20.21M $6.436M -$10.60M -$11.59M $1.500M $112.0K $5.748M $4.008M $2.031M $1.883M $1.960M -$6.183M -$4.545M $6.968M $12.68M $15.40M $5.500M $2.600M $1.300M $4.400M $2.700M -$1.800M $1.000M $2.000M -$2.700M $3.600M $3.200M -$1.100M $0.00
YoY Change -413.98% -160.75% -8.58% -872.67% 1239.29% -98.05% 43.41% 97.34% 7.86% -3.93% -131.7% 36.04% -165.23% -45.06% -17.64% 180.0% 111.54% 100.0% -70.45% 62.96% -250.0% -280.0% -50.0% -174.07% -175.0% 12.5% -390.91%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $59.85M $91.82M -$9.496M $8.145M -$40.22M $8.328M $68.27M $96.36M $103.4M $55.60M -$64.03M $81.03M $89.43M -$106.4M $138.9M $233.4M $198.4M $113.0M $142.3M $94.90M $97.50M $82.70M $81.50M $92.90M $86.00M $75.00M $44.20M $43.40M $45.30M $30.50M $5.200M $5.500M $27.00M $29.10M $22.00M $23.70M $13.80M
YoY Change -34.81% -1066.9% -216.59% -120.25% -583.0% -87.8% -29.15% -6.83% 86.03% -186.83% -179.02% -9.4% -184.07% -176.61% -40.51% 17.64% 75.58% -20.59% 49.95% -2.67% 17.9% 1.47% -12.27% 8.02% 14.67% 69.68% 1.84% -4.19% 48.52% 486.54% -5.45% -79.63% -7.22% 32.27% -7.17% 71.74% -33.65%
Income Tax $30.27M $12.96M -$1.237M $9.927M -$12.29M -$3.208M $25.81M $30.16M $35.18M $19.72M -$19.26M $21.11M $23.35M -$43.93M $38.65M $67.70M $65.50M $38.70M $41.40M $28.50M $35.30M $30.00M $31.00M $37.10M $33.10M $28.50M $16.30M $16.10M $16.80M $11.00M $1.700M $1.600M $9.400M $10.20M $7.800M $8.700M $5.200M
% Of Pretax Income 50.57% 14.12% 121.88% -38.52% 37.81% 31.3% 34.01% 35.47% 26.05% 26.11% 27.84% 29.01% 33.01% 34.25% 29.09% 30.03% 36.21% 36.28% 38.04% 39.94% 38.49% 38.0% 36.88% 37.1% 37.09% 36.07% 32.69% 29.09% 34.81% 35.05% 35.45% 36.71% 37.68%
Net Earnings $43.60M $83.30M $10.10M -$145.1M -$60.19M $582.0K $34.12M $57.12M $60.49M $25.35M -$36.42M $45.28M $51.16M -$58.98M $73.50M $122.4M $112.1M $80.50M $83.20M $57.00M $60.50M $49.30M $50.50M $55.80M $52.90M $46.50M $27.80M $27.30M $28.50M $19.50M $4.500M $3.900M $17.60M $18.80M $14.20M $15.00M $8.600M
YoY Change -47.66% 725.1% -106.96% 141.09% -10442.1% -98.29% -40.28% -5.56% 138.64% -169.59% -180.43% -11.49% -186.74% -180.25% -39.95% 9.19% 39.25% -3.25% 45.96% -5.79% 22.72% -2.38% -9.5% 5.48% 13.76% 67.27% 1.83% -4.21% 46.15% 333.33% 15.38% -77.84% -6.38% 32.39% -5.33% 74.42% -25.22%
Net Earnings / Revenue 1.24% 2.52% 0.34% -4.64% -2.06% 0.02% 1.14% 2.27% 2.55% 1.11% -1.61% 2.17% 2.55% -3.35% 3.74% 4.58% 4.09% 2.71% 3.15% 2.67% 3.28% 2.79% 3.26% 4.14% 3.98% 3.79% 2.7% 2.94% 3.19% 2.81% 0.79% 0.75% 3.12% 3.37% 2.82% 3.43% 2.26%
Basic Earnings Per Share $0.99 $1.87 $0.22 -$3.18 -$1.29 $0.01 $0.86 $1.44 $1.54 $0.65 -$0.94 $1.17 $1.32 -$1.56 $1.91
Diluted Earnings Per Share $0.97 $1.70 $0.22 -$3.14 -$1.29 $0.01 $0.84 $1.42 $1.52 $0.64 -$0.94 $1.15 $1.31 -$1.56 $1.90 $3.247M $2.741M $1.940M $2.019M $1.390M $1.483M $1.211M $1.241M $1.381M $1.309M $1.134M $688.1K $680.8K $717.9K $494.9K $114.8K $99.49K $449.0K $502.7K $420.1K $443.8K $254.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $624.8M $517.2M $585.6M $624.9M $483.2M $534.2M $549.3M $501.4M $502.6M $466.0M $441.8M $483.9M $428.4M $436.2M $449.1M $543.8M $464.5M $377.8M $295.8M $284.8M $203.0M $173.3M $216.3M $125.9M $138.7M $141.4M $85.70M $77.60M $67.00M $48.60M $48.80M $54.10M $55.00M $50.50M $46.30M $44.90M
YoY Change 20.8% -11.68% -6.3% 29.33% -9.55% -2.75% 9.55% -0.24% 7.85% 5.48% -8.7% 12.96% -1.79% -2.87% -17.41% 17.07% 22.95% 27.72% 3.86% 40.3% 17.14% -19.88% 71.8% -9.23% -1.91% 64.99% 10.44% 15.82% 37.86% -0.41% -9.8% -1.64% 8.91% 9.07% 3.12%
Cash & Equivalents $417.7M $294.0M $395.6M $436.1M $262.3M $272.8M $233.7M $10.10M $62.00M $60.60M $206.5M $183.2M $252.0M $339.0M $460.8M $352.4M $204.9M $199.9M $161.6M $69.90M $52.00M $125.2M $57.80M $61.80M $62.50M $54.40M $38.70M $22.40M $17.60M $20.90M $23.50M $19.80M $24.00M $39.60M $19.50M
Short-Term Investments $207.1M $223.2M $189.9M $188.8M $220.9M $261.4M $315.6M $312.1M $249.7M $210.1M $302.0M $161.9M $171.4M $184.2M $110.1M $83.00M $112.1M $172.9M $95.90M $123.1M $133.1M $121.2M $91.10M $68.10M $76.90M $79.00M $31.40M $38.90M $44.60M $31.00M $27.90M $30.70M $35.20M $26.50M $6.700M $25.50M
Other Short-Term Assets $53.10M $37.41M $569.9M $42.20M $46.00M $48.70M $36.50M $39.90M $27.00M $34.60M $99.10M $118.7M $140.8M $172.1M $221.0M $175.5M $192.4M $155.8M $127.8M $96.60M $66.30M $35.80M $24.10M $28.20M $25.10M $27.20M $24.80M $19.10M $22.90M $19.10M $19.10M $13.40M $4.900M $2.800M $2.300M $7.500M
YoY Change 41.94% -93.43% 1250.36% -8.26% -5.54% 33.42% -8.52% 47.78% -21.97% -65.09% -16.51% -15.7% -18.19% -22.13% 25.93% -8.78% 23.49% 21.91% 32.3% 45.7% 85.2% 48.55% -14.54% 12.35% -7.72% 9.68% 29.84% -16.59% 19.9% 0.0% 42.54% 173.47% 75.0% 21.74% -69.33%
Inventory $103.9M $86.81M $61.97M $82.40M $88.90M $88.60M $62.50M $55.20M $55.60M $68.90M $62.50M $59.80M $51.00M $51.00M $45.80M $55.20M $55.60M $41.50M $33.20M $31.70M $29.90M $30.00M $19.70M $16.70M $12.80M $12.80M $12.30M $13.50M $10.20M $9.500M $8.700M $8.600M $6.600M $6.500M $5.600M $5.100M
Prepaid Expenses
Receivables $861.7M $705.9M $610.0M $705.8M $758.9M $669.0M $583.8M $492.4M $399.9M $347.3M $346.9M $359.6M $289.5M $254.5M $290.9M $328.0M $415.1M $508.0M $520.1M $412.2M $319.4M $308.9M $326.8M $240.8M $225.7M $189.4M $191.6M $153.6M $158.2M $121.6M $99.20M $94.80M $95.70M $100.5M $97.80M $72.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.643B $1.347B $1.827B $1.455B $1.377B $1.341B $1.232B $1.089B $985.0M $916.9M $950.2M $1.022B $909.7M $913.9M $1.007B $1.103B $1.128B $1.083B $976.9M $825.3M $618.7M $547.9M $586.9M $411.6M $402.3M $370.8M $314.3M $263.8M $258.3M $198.8M $175.8M $170.9M $162.2M $160.2M $152.1M $129.7M
YoY Change 21.98% -26.27% 25.58% 5.69% 2.72% 8.8% 13.14% 10.56% 7.43% -3.5% -7.03% 12.36% -0.46% -9.22% -8.7% -2.21% 4.09% 10.88% 18.37% 33.39% 12.92% -6.65% 42.59% 2.31% 8.5% 17.98% 19.14% 2.13% 29.93% 13.08% 2.87% 5.36% 1.25% 5.33% 17.27%
Property, Plant & Equipment $741.0M $558.3M $482.8M $589.3M $614.8M $549.7M $407.4M $406.7M $385.1M $409.7M $436.9M $481.5M $447.1M $473.6M $520.8M $517.7M $502.9M $430.0M $397.1M $376.2M $344.7M $348.0M $262.4M $249.1M $242.9M $205.7M $194.3M $178.5M $175.2M $132.0M $121.1M $129.2M $109.5M $95.70M $89.60M $73.30M
YoY Change 32.73% 15.63% -18.07% -4.15% 11.84% 34.93% 0.17% 5.61% -6.0% -6.23% -9.26% 7.69% -5.6% -9.06% 0.6% 2.94% 16.95% 8.29% 5.56% 9.14% -0.95% 32.62% 5.34% 2.55% 18.08% 5.87% 8.85% 1.88% 32.73% 9.0% -6.27% 17.99% 14.42% 6.81% 22.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $92.91M $107.3M $38.97M $80.50M $89.20M $120.5M $103.5M $98.60M $113.8M $108.9M $99.70M $86.10M $110.3M $65.70M $101.6M $41.20M $81.60M $70.40M $48.80M $24.60M $59.50M $52.70M $50.10M $40.10M $23.10M
YoY Change -13.41% 175.34% -51.59% -9.75% -25.98% 16.43% 4.97% -13.36% 4.5% 9.23% 15.8% -21.94% 67.88% -35.33% 146.6% -49.51% 15.91% 44.26% 98.37% -58.66% 12.9% 5.19% 24.94% 73.59%
Other Assets $63.81M $81.34M $82.53M $105.2M $109.8M $104.2M $59.00M $67.60M $89.10M $88.60M $52.20M $50.30M $47.90M $46.40M $39.00M $33.60M $27.30M $37.00M $19.20M $21.00M $15.20M $11.90M $6.800M $10.40M $11.20M $50.00M $43.20M $30.70M $21.30M $18.30M $22.40M $16.90M $3.300M $2.100M $1.800M $400.0K
YoY Change -21.55% -1.44% -21.55% -4.19% 5.37% 76.61% -12.72% -24.13% 0.56% 69.73% 3.78% 5.01% 3.23% 18.97% 16.07% 23.08% -26.22% 92.71% -8.57% 38.16% 27.73% 75.0% -34.62% -7.14% -77.6% 15.74% 40.72% 44.13% 16.39% -18.3% 32.54% 412.12% 57.14% 16.67% 350.0%
Total Long-Term Assets $1.170B $820.6M $667.5M $924.8M $1.125B $1.087B $639.9M $644.5M $641.9M $683.1M $667.0M $707.4M $638.1M $621.6M $702.9M $640.9M $658.9M $549.6M $495.3M $452.7M $441.7M $435.9M $342.8M $299.5M $277.3M $255.8M $237.5M $209.2M $196.4M $150.3M $143.6M $146.1M $112.8M $97.80M $91.30M $73.70M
YoY Change 42.58% 22.94% -27.82% -17.81% 3.54% 69.82% -0.71% 0.41% -6.03% 2.41% -5.71% 10.86% 2.65% -11.57% 9.67% -2.73% 19.89% 10.96% 9.41% 2.49% 1.33% 27.16% 14.46% 8.01% 8.41% 7.71% 13.53% 6.52% 30.67% 4.67% -1.71% 29.52% 15.34% 7.12% 23.88%
Total Assets $2.814B $2.168B $2.495B $2.380B $2.502B $2.427B $1.872B $1.734B $1.627B $1.600B $1.617B $1.730B $1.548B $1.536B $1.710B $1.744B $1.786B $1.633B $1.472B $1.278B $1.060B $983.8M $929.7M $711.1M $679.6M $626.6M $551.8M $473.0M $454.7M $349.1M $319.4M $317.0M $275.0M $258.0M $243.4M $203.4M
YoY Change
Accounts Payable $408.4M $334.4M $324.3M $359.2M $400.8M $256.8M $237.7M $199.0M $157.6M $151.9M $160.7M $202.5M $158.7M $129.7M $131.3M $174.6M $213.1M $257.6M $232.8M $191.8M $135.5M $118.8M $129.5M $90.10M $95.70M $88.20M $80.80M $64.10M $68.10M $44.70M $38.30M $34.50M $40.80M $40.70M $41.10M $28.90M
YoY Change 22.12% 3.11% -9.71% -10.38% 56.07% 8.04% 19.45% 26.27% 3.75% -5.48% -20.64% 27.6% 22.36% -1.22% -24.8% -18.07% -17.27% 10.65% 21.38% 41.55% 14.06% -8.26% 43.73% -5.85% 8.5% 9.16% 26.05% -5.87% 52.35% 16.71% 11.01% -15.44% 0.25% -0.97% 42.21%
Accrued Expenses $337.7M $288.5M $452.8M $404.5M $337.3M $324.4M $236.4M $218.6M $200.9M $200.7M $197.2M $170.0M $166.8M $150.8M $159.8M $184.9M $212.3M $189.3M $140.6M $117.4M $100.7M $94.30M $85.90M $82.90M $87.00M $76.20M $61.90M $51.60M $52.90M $45.90M $38.40M $31.50M $28.50M $26.20M $34.90M $20.00M
YoY Change 17.08% -36.3% 11.95% 19.92% 3.98% 37.23% 8.14% 8.81% 0.1% 1.77% 16.0% 1.92% 10.61% -5.63% -13.57% -12.91% 12.15% 34.64% 19.76% 16.58% 6.79% 9.78% 3.62% -4.71% 14.17% 23.1% 19.96% -2.46% 15.25% 19.53% 21.9% 10.53% 8.78% -24.93% 74.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $39.93M $1.447M $8.727M $8.300M $8.200M $47.30M $46.00M $14.80M $14.80M $1.200M $1.200M $19.10M $32.20M $38.10M $59.00M $39.70M $28.70M $28.70M $26.90M $15.90M $8.200M $8.600M $8.100M $1.100M $6.000M $10.80M $12.90M $10.20M $13.90M $10.10M $10.10M $15.50M $7.700M $7.900M $14.20M $12.50M
YoY Change 2659.64% -83.42% 5.14% 1.22% -82.66% 2.83% 210.81% 0.0% 1133.33% 0.0% -93.72% -40.68% -15.49% -35.42% 48.61% 38.33% 0.0% 6.69% 69.18% 93.9% -4.65% 6.17% 636.36% -81.67% -44.44% -16.28% 26.47% -26.62% 37.62% 0.0% -34.84% 101.3% -2.53% -44.37% 13.6%
Total Short-Term Liabilities $1.030B $797.6M $1.069B $943.3M $842.1M $737.4M $655.3M $529.9M $465.8M $462.8M $497.6M $531.3M $448.5M $438.8M $506.1M $626.6M $729.9M $763.4M $609.1M $469.4M $343.7M $327.5M $338.5M $231.6M $258.7M $228.4M $210.4M $171.3M $181.1M $133.3M $111.2M $104.6M $104.4M $105.3M $114.6M $87.50M
YoY Change 29.12% -25.41% 13.36% 12.02% 14.2% 12.53% 23.66% 13.76% 0.65% -6.99% -6.34% 18.46% 2.21% -13.3% -19.23% -14.15% -4.39% 25.33% 29.76% 36.57% 4.95% -3.25% 46.16% -10.48% 13.27% 8.56% 22.83% -5.41% 35.86% 19.87% 6.31% 0.19% -0.85% -8.12% 30.97%
Long-Term Debt $614.8M $286.9M $331.2M $330.5M $356.1M $335.1M $178.5M $229.5M $244.3M $275.6M $276.9M $271.1M $218.4M $242.4M $244.7M $250.7M $268.4M $78.60M $124.4M $148.5M $126.7M $132.4M $131.4M $63.90M $64.90M $69.10M $58.40M $43.60M $39.50M $17.20M $28.60M $38.60M $14.80M $19.10M $39.70M $44.30M
YoY Change 114.26% -13.36% 0.21% -7.19% 6.27% 87.73% -22.22% -6.06% -11.36% -0.47% 2.14% 24.13% -9.9% -0.94% -2.39% -6.59% 241.48% -36.82% -16.23% 17.21% -4.31% 0.76% 105.63% -1.54% -6.08% 18.32% 33.94% 10.38% 129.65% -39.86% -25.91% 160.81% -22.51% -51.89% -10.38%
Other Long-Term Liabilities $138.2M $96.37M $97.00M $111.5M $121.8M $61.10M $44.10M $46.00M $46.60M $44.50M $48.60M $47.10M $49.20M $48.00M $49.00M $43.60M $46.40M $58.40M $46.60M $40.60M $29.90M $13.70M $10.00M $6.400M $0.00
YoY Change 43.41% -0.65% -13.01% -8.46% 99.35% 38.55% -4.13% -1.29% 4.72% -8.44% 3.18% -4.27% 2.5% -2.04% 12.39% -6.03% -20.55% 25.32% 14.78% 35.79% 118.25% 37.0% 56.25%
Total Long-Term Liabilities $753.0M $383.3M $428.2M $442.0M $477.9M $396.2M $222.6M $275.5M $290.9M $320.1M $325.5M $318.2M $267.6M $290.4M $293.7M $294.3M $314.8M $137.0M $171.0M $189.1M $156.6M $146.1M $141.4M $70.30M $64.90M $69.10M $58.40M $43.60M $39.50M $17.20M $28.60M $38.60M $14.80M $19.10M $39.70M $44.30M
YoY Change 96.45% -10.48% -3.12% -7.51% 20.62% 77.99% -19.2% -5.29% -9.12% -1.66% 2.29% 18.91% -7.85% -1.12% -0.2% -6.51% 129.78% -19.88% -9.57% 20.75% 7.19% 3.32% 101.14% 8.32% -6.08% 18.32% 33.94% 10.38% 129.65% -39.86% -25.91% 160.81% -22.51% -51.89% -10.38%
Total Liabilities $1.836B $1.215B $1.527B $1.404B $1.361B $1.183B $926.9M $847.5M $787.6M $805.7M $835.2M $899.5M $748.6M $774.5M $878.9M $975.9M $1.086B $938.3M $850.7M $727.5M $555.5M $529.0M $511.2M $333.4M $351.8M $325.3M $294.4M $239.4M $244.8M $166.4M $155.1M $158.4M $119.3M $124.4M $154.3M $131.8M
YoY Change 51.14% -20.45% 8.75% 3.21% 14.97% 27.67% 9.37% 7.61% -2.25% -3.53% -7.15% 20.16% -3.34% -11.88% -9.94% -10.15% 15.76% 10.3% 16.93% 30.96% 5.01% 3.48% 53.33% -5.23% 8.15% 10.5% 22.97% -2.21% 47.12% 7.29% -2.08% 32.77% -4.1% -19.38% 17.07%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 43.88M shares 44.49M 45.79M 45.61M 46.56M 43.56M 39.80K 39.56M 39.34M shares 39.10M shares 38.80M shares 38.45M shares 38.12M shares 37.82M shares 37.57M shares
Diluted Shares Outstanding 52.57M shares 52.33M 45.79M 46.20M 46.56M 44.03M 40.37K 40.23M 39.87M shares 39.80M shares 38.80M shares 39.08M shares 38.47M shares 37.82M shares 37.68M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.38 Billion

About GRANITE CONSTRUCTION INC

Granite Construction, Inc. is a holding company. The company is headquartered in Watsonville, California and currently employs 2,100 full-time employees. The firm operates through two segments: Construction and Materials. The Construction segment focuses on construction and rehabilitation of roads, pavement preservation, bridges, rail lines, airports, marine ports, dams, reservoirs, aqueducts, infrastructure and site development for use by the general public and water-related construction for municipal agencies, commercial water suppliers, industrial facilities and energy companies. The company also provides construction of various complex projects including infrastructure and site development, mining, public safety, tunnel, solar, battery storage and other power-related projects. The Materials segment focuses on production of aggregates, asphalt concrete, liquid asphalt and recycled materials for internal use in its construction projects and for sale to third parties.

Industry: Heavy Construction Other Than Bldg Const - Contractors Peers: Arcosa, Inc. Construction Partners, Inc. DYCOM INDUSTRIES INC IES Holdings, Inc. Infrastructure & Energy Alternatives, Inc. MYR GROUP INC. STERLING INFRASTRUCTURE, INC. NV5 Global, Inc. QUANTA SERVICES, INC. Primoris Services Corp