|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current assets: | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Inventories, net | ||||||||||||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | ||||||||||||||||||||
| Prepaid expenses | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Property and equipment, net | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total property and equipment, net | ||||||||||||||||||||
| Operating lease right of use assets, net | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total operating lease right of use assets, net | ||||||||||||||||||||
| Intellectual property, net | ||||||||||||||||||||
| Intangible assets, net | ||||||||||||||||||||
| License | ||||||||||||||||||||
| Customer List | ||||||||||||||||||||
| Customer Lists | ||||||||||||||||||||
| Intellectual Property | ||||||||||||||||||||
| Security deposit | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Bank overdraft | ||||||||||||||||||||
| Accounts payable and accrued expenses | ||||||||||||||||||||
| Accrued payroll and related expenses | ||||||||||||||||||||
| Contract liabilities | ||||||||||||||||||||
| Factoring, net of unamortized debt discount of $- and $0, respectively | ||||||||||||||||||||
| Non-convertible notes payable, current portion, net of unamortized debt discount of $185,464 and $162,390, respectively | ||||||||||||||||||||
| Convertible notes payable, current portion, net of unamortized debt discount of $- and $3,934,506, respectively | ||||||||||||||||||||
| Stock subscription payable | ||||||||||||||||||||
| Related party note payable | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total related party note payable | ||||||||||||||||||||
| Due to related parties | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total due to related parties | ||||||||||||||||||||
| Operating lease obligations, current portion | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total operating lease obligations, current portion | ||||||||||||||||||||
| Environmental remediation | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Long Term Portion | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total long Term Portion | ||||||||||||||||||||
| Convertible notes payable, net of unamortized debt discount of $- and $1,967,253, respectively | ||||||||||||||||||||
| Non-convertible notes payable, net of unamortized debt discount of $1,297,085 and $1,642,823, respectively | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Stockholders’ equity: | ||||||||||||||||||||
| Preferred stock, value | ||||||||||||||||||||
| Common stock, $0.001 par value, 1,200,000,000 shares authorized; 829,631 and 829,631 shares issued and outstanding, respectively | ||||||||||||||||||||
| Common stock to be issued, 241,373 and 0 shares, respectively | ||||||||||||||||||||
| Subscription receivable | ||||||||||||||||||||
| Additional paid in capital | ||||||||||||||||||||
| Series Z Preferred Stock | ||||||||||||||||||||
| Total additional paid in capital | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Total stockholders’ equity | ||||||||||||||||||||
| Total liabilities and stockholders’ equity | ||||||||||||||||||||
Loading...