|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.92M
-28.81%
YoY
|
-$33.60M
-4.13%
YoY
|
-$35.04M
2046.71%
YoY
|
-$1.632M
-88.9%
YoY
|
-$14.71M
-57.07%
YoY
|
| Depreciation, Depletion And Amortization |
$7.338M
26.19%
YoY
|
$5.815M
563.94%
YoY
|
$875.8K
-1.46%
YoY
|
$888.8K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$17.25M
841.18%
YoY
|
-$1.833M
-29.74%
YoY
|
-$2.609M
4.9%
YoY
|
-$2.487M
139.65%
YoY
|
-$1.038M
-42.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.92M
804.17%
YoY
|
$1.761M
-70.33%
YoY
|
$5.936M
-2814.36%
YoY
|
-$218.7K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$82.77K
N/A
|
$0.00
-100.0%
YoY
|
$141.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$15.92M
848.77%
YoY
|
-$1.678M
-71.73%
YoY
|
-$5.936M
7542.63%
YoY
|
-$77.67K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.857M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.21M
707.56%
YoY
|
$4.236M
-33.9%
YoY
|
$6.409M
16.06%
YoY
|
$5.522M
431.85%
YoY
|
$1.038M
-38.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.25M
841.18%
YoY
|
-$1.833M
-29.74%
YoY
|
-$2.609M
4.9%
YoY
|
-$2.487M
139.65%
YoY
|
-$1.038M
-42.25%
YoY
|
| Cash From Investing Activities |
-$15.92M
848.77%
YoY
|
-$1.678M
-71.73%
YoY
|
-$5.936M
7542.63%
YoY
|
-$77.67K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$34.21M
707.56%
YoY
|
$4.236M
-33.9%
YoY
|
$6.409M
16.06%
YoY
|
$5.522M
431.85%
YoY
|
$1.038M
-38.12%
YoY
|
| Net Change In Cash |
$1.030M
42.24%
YoY
|
$724.4K
-133.9%
YoY
|
-$2.136M
-172.26%
YoY
|
$2.957M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.25M
841.18%
YoY
|
-$1.833M
-29.74%
YoY
|
-$2.609M
4.9%
YoY
|
-$2.487M
139.65%
YoY
|
-$1.038M
-42.25%
YoY
|
| Capital Expenditures |
$15.92M
804.17%
YoY
|
$1.761M
-70.33%
YoY
|
$5.936M
-2814.36%
YoY
|
-$218.7K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$33.18M
823.05%
YoY
|
-$3.594M
-57.94%
YoY
|
-$8.545M
276.69%
YoY
|
-$2.269M
118.58%
YoY
|
-$1.038M
-42.25%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.278M
10.01%
YoY
|
-$4.918M
-167.15%
YoY
|
-$4.666M
-42.13%
YoY
|
-$18.38M
342.56%
YoY
|
-$4.798M
-70.91%
YoY
|
$7.323M
-423.32%
YoY
|
-$8.063M
100.28%
YoY
|
-$4.153M
-41.95%
YoY
|
-$16.49M
92.27%
YoY
|
-$2.265M
-83.98%
YoY
|
-$4.026M
-22.22%
YoY
|
-$7.155M
-42.74%
YoY
|
-$8.578M
1537.75%
YoY
|
-$14.14M
-137.75%
YoY
|
-$5.175M
-80.14%
YoY
|
-$12.50M
-138.22%
YoY
|
-$523.7K
-100.81%
YoY
|
$37.44M
-146.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.419M
19.62%
YoY
|
$1.415M
55.09%
YoY
|
$2.119M
29.32%
YoY
|
$2.121M
29.86%
YoY
|
$1.187M
44.24%
YoY
|
$912.6K
49.34%
YoY
|
$1.639M
29.16%
YoY
|
$1.633M
-185.28%
YoY
|
$822.6K
245.94%
YoY
|
$611.1K
-35.1%
YoY
|
$1.269M
45.22%
YoY
|
-$1.915M
-315.45%
YoY
|
$237.8K
N/A
|
$941.6K
N/A
|
$873.8K
N/A
|
$888.8K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.931M
336.59%
YoY
|
$1.232M
-111.59%
YoY
|
-$4.161M
20.24%
YoY
|
-$2.499M
-431.53%
YoY
|
-$671.2K
-82.41%
YoY
|
-$10.62M
-838.75%
YoY
|
-$3.461M
1596.77%
YoY
|
$753.7K
-239.08%
YoY
|
-$3.817M
44.94%
YoY
|
$1.438M
180.62%
YoY
|
-$204.0K
-479.4%
YoY
|
-$541.9K
-74.16%
YoY
|
-$2.634M
57025.81%
YoY
|
$512.5K
-420.06%
YoY
|
$53.76K
-123.84%
YoY
|
-$2.097M
553.7%
YoY
|
-$4.610K
-99.36%
YoY
|
-$160.1K
-57.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$739.1K
-90.45%
YoY
|
$571.1K
-77.69%
YoY
|
$210.5K
N/A
|
$5.620M
5496.85%
YoY
|
$7.742M
832.17%
YoY
|
$2.560M
2144.16%
YoY
|
N/A
N/A
|
$100.4K
-95.54%
YoY
|
$830.5K
-173.05%
YoY
|
$114.1K
-108.0%
YoY
|
$712.3K
-163.5%
YoY
|
$2.252M
-1129.64%
YoY
|
-$1.137M
N/A
|
-$1.426M
N/A
|
-$1.122M
N/A
|
-$218.7K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$298.4K
N/A
|
$0.00
N/A
|
$152.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$82.77K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$141.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$440.7K
-94.31%
YoY
|
-$571.2K
-77.69%
YoY
|
-$58.50K
N/A
|
-$5.620M
5496.85%
YoY
|
-$7.742M
935.36%
YoY
|
-$2.560M
2144.16%
YoY
|
N/A
N/A
|
-$100.4K
-95.54%
YoY
|
-$747.8K
-34.23%
YoY
|
-$114.1K
-92.0%
YoY
|
-$712.3K
-36.5%
YoY
|
-$2.252M
2799.09%
YoY
|
-$1.137M
N/A
|
-$1.426M
N/A
|
-$1.122M
N/A
|
-$77.67K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$470.4K
-31.84%
YoY
|
-$870.3K
-102.37%
YoY
|
$7.145M
171.9%
YoY
|
-$4.505M
709.53%
YoY
|
-$690.2K
-112.23%
YoY
|
$36.77M
-3101.62%
YoY
|
$2.628M
609.12%
YoY
|
-$556.5K
-127.19%
YoY
|
$5.642M
31.24%
YoY
|
-$1.225M
-851.8%
YoY
|
$370.6K
-470.58%
YoY
|
$2.047M
-60.12%
YoY
|
$4.299M
96726.13%
YoY
|
$163.0K
1.11%
YoY
|
-$100.0K
-144.59%
YoY
|
$5.132M
1495.62%
YoY
|
$4.440K
-99.38%
YoY
|
$161.2K
-57.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.931M
336.59%
YoY
|
$1.232M
-111.59%
YoY
|
-$4.161M
20.24%
YoY
|
-$2.499M
-431.53%
YoY
|
-$671.2K
-82.41%
YoY
|
-$10.62M
-838.75%
YoY
|
-$3.461M
1596.77%
YoY
|
$753.7K
-239.08%
YoY
|
-$3.817M
44.94%
YoY
|
$1.438M
180.62%
YoY
|
-$204.0K
-479.4%
YoY
|
-$541.9K
-74.16%
YoY
|
-$2.634M
57025.81%
YoY
|
$512.5K
-420.06%
YoY
|
$53.76K
-123.84%
YoY
|
-$2.097M
553.7%
YoY
|
-$4.610K
-99.36%
YoY
|
-$160.1K
-57.86%
YoY
|
| Cash From Investing Activities |
-$440.7K
-94.31%
YoY
|
-$571.2K
-77.69%
YoY
|
-$58.50K
N/A
|
-$5.620M
5496.85%
YoY
|
-$7.742M
935.36%
YoY
|
-$2.560M
2144.16%
YoY
|
N/A
N/A
|
-$100.4K
-95.54%
YoY
|
-$747.8K
-34.23%
YoY
|
-$114.1K
-92.0%
YoY
|
-$712.3K
-36.5%
YoY
|
-$2.252M
2799.09%
YoY
|
-$1.137M
N/A
|
-$1.426M
N/A
|
-$1.122M
N/A
|
-$77.67K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$470.4K
-31.84%
YoY
|
-$870.3K
-102.37%
YoY
|
$7.145M
171.9%
YoY
|
-$4.505M
709.53%
YoY
|
-$690.2K
-112.23%
YoY
|
$36.77M
-3101.62%
YoY
|
$2.628M
609.12%
YoY
|
-$556.5K
-127.19%
YoY
|
$5.642M
31.24%
YoY
|
-$1.225M
-851.8%
YoY
|
$370.6K
-470.58%
YoY
|
$2.047M
-60.12%
YoY
|
$4.299M
96726.13%
YoY
|
$163.0K
1.11%
YoY
|
-$100.0K
-144.59%
YoY
|
$5.132M
1495.62%
YoY
|
$4.440K
-99.38%
YoY
|
$161.2K
-57.59%
YoY
|
| Net Change In Cash |
-$3.842M
-57.8%
YoY
|
-$209.9K
-100.89%
YoY
|
$2.925M
-451.2%
YoY
|
-$12.62M
-13137.8%
YoY
|
-$9.103M
-944.85%
YoY
|
$23.59M
23757.09%
YoY
|
-$832.9K
52.63%
YoY
|
$96.82K
-112.96%
YoY
|
$1.078M
103.85%
YoY
|
$98.88K
-113.18%
YoY
|
-$545.7K
-53.28%
YoY
|
-$747.0K
-125.26%
YoY
|
$528.6K
-311035.29%
YoY
|
-$750.1K
-71537.14%
YoY
|
-$1.168M
N/A
|
$2.957M
351948.81%
YoY
|
-$170.00
-63.83%
YoY
|
$1.050K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.931M
336.59%
YoY
|
$1.232M
-111.59%
YoY
|
-$4.161M
20.24%
YoY
|
-$2.499M
-431.53%
YoY
|
-$671.2K
-82.41%
YoY
|
-$10.62M
-838.75%
YoY
|
-$3.461M
1596.77%
YoY
|
$753.7K
-239.08%
YoY
|
-$3.817M
44.94%
YoY
|
$1.438M
180.62%
YoY
|
-$204.0K
-479.4%
YoY
|
-$541.9K
-74.16%
YoY
|
-$2.634M
57025.81%
YoY
|
$512.5K
-420.06%
YoY
|
$53.76K
-123.84%
YoY
|
-$2.097M
553.7%
YoY
|
-$4.610K
-99.36%
YoY
|
-$160.1K
-57.86%
YoY
|
| Capital Expenditures |
$739.1K
-90.45%
YoY
|
$571.1K
-77.69%
YoY
|
$210.5K
N/A
|
$5.620M
5496.85%
YoY
|
$7.742M
832.17%
YoY
|
$2.560M
2144.16%
YoY
|
N/A
N/A
|
$100.4K
-95.54%
YoY
|
$830.5K
-173.05%
YoY
|
$114.1K
-108.0%
YoY
|
$712.3K
-163.5%
YoY
|
$2.252M
-1129.64%
YoY
|
-$1.137M
N/A
|
-$1.426M
N/A
|
-$1.122M
N/A
|
-$218.7K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.670M
-56.38%
YoY
|
$660.5K
-105.01%
YoY
|
-$4.372M
26.33%
YoY
|
-$8.119M
-1342.73%
YoY
|
-$8.413M
81.03%
YoY
|
-$13.18M
-1095.76%
YoY
|
-$3.461M
277.7%
YoY
|
$653.3K
-123.38%
YoY
|
-$4.648M
210.56%
YoY
|
$1.324M
-31.68%
YoY
|
-$916.3K
-177.95%
YoY
|
-$2.794M
48.74%
YoY
|
-$1.497M
N/A
|
$1.938M
N/A
|
$1.176M
-621.22%
YoY
|
-$1.878M
N/A
|
N/A
|
N/A
|
Loading...