|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.960B
0.51%
YoY
|
$3.940B
43.9%
YoY
|
$2.738B
-14.94%
YoY
|
$3.219B
-9.68%
YoY
|
$3.564B
13.43%
YoY
|
| Depreciation, Depletion And Amortization |
$441.0M
6.27%
YoY
|
$415.0M
13.39%
YoY
|
$366.0M
-34.41%
YoY
|
$558.0M
6.69%
YoY
|
$523.0M
19.41%
YoY
|
| Cash From Operating Activities |
$2.708B
-43.0%
YoY
|
$4.751B
-8.69%
YoY
|
$5.203B
-26.17%
YoY
|
$7.047B
-32.06%
YoY
|
$10.37B
7.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$56.00M
-86.27%
YoY
|
-$408.0M
-48.09%
YoY
|
-$786.0M
-85.69%
YoY
|
-$5.493B
-51.01%
YoY
|
-$11.21B
36.7%
YoY
|
| Cash From Investing Activities |
-$56.00M
-86.27%
YoY
|
-$408.0M
-48.09%
YoY
|
-$786.0M
-85.69%
YoY
|
-$5.493B
-51.01%
YoY
|
-$11.21B
36.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.354B
5107.69%
YoY
|
-$26.00M
-65.33%
YoY
|
-$75.00M
-274.42%
YoY
|
$43.00M
-97.32%
YoY
|
$1.603B
8805.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.322B
89.15%
YoY
|
-$2.285B
-35.63%
YoY
|
-$3.550B
472.58%
YoY
|
-$620.0M
-37.5%
YoY
|
-$992.0M
-149.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.708B
-43.0%
YoY
|
$4.751B
-8.69%
YoY
|
$5.203B
-26.17%
YoY
|
$7.047B
-32.06%
YoY
|
$10.37B
7.94%
YoY
|
| Cash From Investing Activities |
-$56.00M
-86.27%
YoY
|
-$408.0M
-48.09%
YoY
|
-$786.0M
-85.69%
YoY
|
-$5.493B
-51.01%
YoY
|
-$11.21B
36.7%
YoY
|
| Cash From Financing Activities |
-$4.322B
89.15%
YoY
|
-$2.285B
-35.63%
YoY
|
-$3.550B
472.58%
YoY
|
-$620.0M
-37.5%
YoY
|
-$992.0M
-149.35%
YoY
|
| Net Change In Cash |
-$1.670B
-181.15%
YoY
|
$2.058B
137.37%
YoY
|
$867.0M
-7.17%
YoY
|
$934.0M
-151.01%
YoY
|
-$1.831B
-153.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.708B
-43.0%
YoY
|
$4.751B
-8.69%
YoY
|
$5.203B
-26.17%
YoY
|
$7.047B
-32.06%
YoY
|
$10.37B
7.94%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.048B
-6.09%
YoY
|
$1.158B
34.81%
YoY
|
$894.0M
-11.04%
YoY
|
$860.0M
-10.42%
YoY
|
$1.116B
50.81%
YoY
|
$859.0M
-5.08%
YoY
|
$1.005B
101.81%
YoY
|
$960.0M
61.34%
YoY
|
$740.0M
-27.88%
YoY
|
$905.0M
25.69%
YoY
|
$498.0M
-35.16%
YoY
|
$595.0M
-25.81%
YoY
|
$1.026B
-6.9%
YoY
|
$720.0M
-20.44%
YoY
|
$768.0M
-6.0%
YoY
|
$802.0M
8.38%
YoY
|
$1.102B
9.0%
YoY
|
$905.0M
5.36%
YoY
|
$817.0M
-8.92%
YoY
|
$740.0M
97.33%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0M
1.87%
YoY
|
$109.0M
3.81%
YoY
|
$112.0M
8.74%
YoY
|
$111.0M
11.0%
YoY
|
$107.0M
35.44%
YoY
|
$105.0M
5.0%
YoY
|
$103.0M
6.19%
YoY
|
$100.0M
4.17%
YoY
|
$79.00M
-15.05%
YoY
|
$100.0M
-0.99%
YoY
|
$97.00M
3.19%
YoY
|
$96.00M
12.94%
YoY
|
$93.00M
4.49%
YoY
|
$101.0M
23.17%
YoY
|
$94.00M
9.3%
YoY
|
$85.00M
7.59%
YoY
|
$89.00M
41.27%
YoY
|
$82.00M
41.38%
YoY
|
$86.00M
40.98%
YoY
|
$79.00M
41.07%
YoY
|
| Cash From Operating Activities |
-$315.0M
-115.75%
YoY
|
$1.705B
77.05%
YoY
|
$1.485B
-3.26%
YoY
|
-$167.0M
-166.01%
YoY
|
$2.000B
-61.09%
YoY
|
$963.0M
104.89%
YoY
|
$1.535B
144.82%
YoY
|
$253.0M
-124.47%
YoY
|
$5.140B
243.81%
YoY
|
$470.0M
-70.5%
YoY
|
$627.0M
-75.34%
YoY
|
-$1.034B
-173.02%
YoY
|
$1.495B
-18.26%
YoY
|
$1.593B
-72.0%
YoY
|
$2.543B
139.45%
YoY
|
$1.416B
-21.03%
YoY
|
$1.829B
-3.53%
YoY
|
$5.689B
31.51%
YoY
|
$1.062B
-27.16%
YoY
|
$1.793B
-7.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.00M
720.0%
YoY
|
-$1.000M
-98.81%
YoY
|
-$12.00M
-88.57%
YoY
|
-$2.000M
-99.07%
YoY
|
-$5.000M
-99.86%
YoY
|
-$84.00M
-594.12%
YoY
|
-$105.0M
-106.04%
YoY
|
-$214.0M
-118.84%
YoY
|
-$3.677B
27.28%
YoY
|
$17.00M
-103.1%
YoY
|
$1.738B
-150.58%
YoY
|
$1.136B
-17.74%
YoY
|
-$2.889B
31.26%
YoY
|
-$549.0M
-90.9%
YoY
|
-$3.436B
-717.99%
YoY
|
$1.381B
-139.11%
YoY
|
-$2.201B
-574.35%
YoY
|
-$6.036B
-11.86%
YoY
|
$556.0M
-150.23%
YoY
|
-$3.531B
396.62%
YoY
|
| Cash From Investing Activities |
-$41.00M
720.0%
YoY
|
-$1.000M
-98.81%
YoY
|
-$12.00M
-88.57%
YoY
|
-$2.000M
-99.07%
YoY
|
-$5.000M
-99.86%
YoY
|
-$84.00M
-594.12%
YoY
|
-$105.0M
-106.04%
YoY
|
-$214.0M
-118.84%
YoY
|
-$3.677B
27.28%
YoY
|
$17.00M
-103.1%
YoY
|
$1.738B
-150.58%
YoY
|
$1.136B
-17.74%
YoY
|
-$2.889B
31.26%
YoY
|
-$549.0M
-90.9%
YoY
|
-$3.436B
-717.99%
YoY
|
$1.381B
-139.11%
YoY
|
-$2.201B
-574.35%
YoY
|
-$6.036B
-11.86%
YoY
|
$556.0M
-150.23%
YoY
|
-$3.531B
396.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$905.0M
-2685.71%
YoY
|
-$48.00M
9.09%
YoY
|
-$315.0M
916.13%
YoY
|
-$86.00M
-714.29%
YoY
|
$35.00M
-450.0%
YoY
|
-$44.00M
4.76%
YoY
|
-$31.00M
72.22%
YoY
|
$14.00M
-380.0%
YoY
|
-$10.00M
-1100.0%
YoY
|
-$42.00M
-2200.0%
YoY
|
-$18.00M
N/A
|
-$5.000M
-112.5%
YoY
|
$1.000M
-90.0%
YoY
|
$2.000M
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
$40.00M
122.22%
YoY
|
$10.00M
150.0%
YoY
|
$1.531B
153000.0%
YoY
|
$44.00M
N/A
|
$18.00M
38.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.385B
168.93%
YoY
|
-$1.337B
125.46%
YoY
|
-$914.0M
42.59%
YoY
|
-$686.0M
27.99%
YoY
|
-$515.0M
-13.88%
YoY
|
-$593.0M
-14.31%
YoY
|
-$641.0M
-57.49%
YoY
|
-$536.0M
-28.72%
YoY
|
-$598.0M
-1808.57%
YoY
|
-$692.0M
4.85%
YoY
|
-$1.508B
175.69%
YoY
|
-$752.0M
-236.23%
YoY
|
$35.00M
-108.24%
YoY
|
-$660.0M
-250.34%
YoY
|
-$547.0M
14.68%
YoY
|
$552.0M
-204.35%
YoY
|
-$425.0M
-211.55%
YoY
|
$439.0M
-78.65%
YoY
|
-$477.0M
-1292.5%
YoY
|
-$529.0M
13.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$315.0M
-115.75%
YoY
|
$1.705B
77.05%
YoY
|
$1.485B
-3.26%
YoY
|
-$167.0M
-166.01%
YoY
|
$2.000B
-61.09%
YoY
|
$963.0M
104.89%
YoY
|
$1.535B
144.82%
YoY
|
$253.0M
-124.47%
YoY
|
$5.140B
243.81%
YoY
|
$470.0M
-70.5%
YoY
|
$627.0M
-75.34%
YoY
|
-$1.034B
-173.02%
YoY
|
$1.495B
-18.26%
YoY
|
$1.593B
-72.0%
YoY
|
$2.543B
139.45%
YoY
|
$1.416B
-21.03%
YoY
|
$1.829B
-3.53%
YoY
|
$5.689B
31.51%
YoY
|
$1.062B
-27.16%
YoY
|
$1.793B
-7.1%
YoY
|
| Cash From Investing Activities |
-$41.00M
720.0%
YoY
|
-$1.000M
-98.81%
YoY
|
-$12.00M
-88.57%
YoY
|
-$2.000M
-99.07%
YoY
|
-$5.000M
-99.86%
YoY
|
-$84.00M
-594.12%
YoY
|
-$105.0M
-106.04%
YoY
|
-$214.0M
-118.84%
YoY
|
-$3.677B
27.28%
YoY
|
$17.00M
-103.1%
YoY
|
$1.738B
-150.58%
YoY
|
$1.136B
-17.74%
YoY
|
-$2.889B
31.26%
YoY
|
-$549.0M
-90.9%
YoY
|
-$3.436B
-717.99%
YoY
|
$1.381B
-139.11%
YoY
|
-$2.201B
-574.35%
YoY
|
-$6.036B
-11.86%
YoY
|
$556.0M
-150.23%
YoY
|
-$3.531B
396.62%
YoY
|
| Cash From Financing Activities |
-$1.385B
168.93%
YoY
|
-$1.337B
125.46%
YoY
|
-$914.0M
42.59%
YoY
|
-$686.0M
27.99%
YoY
|
-$515.0M
-13.88%
YoY
|
-$593.0M
-14.31%
YoY
|
-$641.0M
-57.49%
YoY
|
-$536.0M
-28.72%
YoY
|
-$598.0M
-1808.57%
YoY
|
-$692.0M
4.85%
YoY
|
-$1.508B
175.69%
YoY
|
-$752.0M
-236.23%
YoY
|
$35.00M
-108.24%
YoY
|
-$660.0M
-250.34%
YoY
|
-$547.0M
14.68%
YoY
|
$552.0M
-204.35%
YoY
|
-$425.0M
-211.55%
YoY
|
$439.0M
-78.65%
YoY
|
-$477.0M
-1292.5%
YoY
|
-$529.0M
13.28%
YoY
|
| Net Change In Cash |
-$1.741B
-217.64%
YoY
|
$367.0M
28.32%
YoY
|
$559.0M
-29.15%
YoY
|
-$855.0M
72.03%
YoY
|
$1.480B
71.1%
YoY
|
$286.0M
-239.51%
YoY
|
$789.0M
-7.93%
YoY
|
-$497.0M
-23.54%
YoY
|
$865.0M
-163.65%
YoY
|
-$205.0M
-153.39%
YoY
|
$857.0M
-159.51%
YoY
|
-$650.0M
-119.41%
YoY
|
-$1.359B
70.51%
YoY
|
$384.0M
317.39%
YoY
|
-$1.440B
-226.21%
YoY
|
$3.349B
-247.73%
YoY
|
-$797.0M
-129.08%
YoY
|
$92.00M
-119.74%
YoY
|
$1.141B
191.82%
YoY
|
-$2.267B
-401.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$315.0M
-115.75%
YoY
|
$1.705B
77.05%
YoY
|
$1.485B
-3.26%
YoY
|
-$167.0M
-166.01%
YoY
|
$2.000B
-61.09%
YoY
|
$963.0M
104.89%
YoY
|
$1.535B
144.82%
YoY
|
$253.0M
-124.47%
YoY
|
$5.140B
243.81%
YoY
|
$470.0M
-70.5%
YoY
|
$627.0M
-75.34%
YoY
|
-$1.034B
-173.02%
YoY
|
$1.495B
-18.26%
YoY
|
$1.593B
-72.0%
YoY
|
$2.543B
139.45%
YoY
|
$1.416B
-21.03%
YoY
|
$1.829B
-3.53%
YoY
|
$5.689B
31.51%
YoY
|
$1.062B
-27.16%
YoY
|
$1.793B
-7.1%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...