|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Net Loss | |||||
| Non-cash interest expense | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Non-cash interest expense | |||||
| Change in Accounts Receivable | |||||
| Change in inventory deposit | |||||
| Change in inventory | |||||
| Change in right of use asset | |||||
| Unearned revenue | |||||
| Change in Allowance for Inventory Obsolescence | |||||
| Change in Prepaid OCTQB Fee | |||||
| Changed in operating liabilities | |||||
| Change in Unearned Sales Revenue | |||||
| Change in Unearned Service Revenue | |||||
| Change in Lease liability | |||||
| Net Cash used in Operating Activities | |||||
| Cash flows from Financing Activities: | |||||
| Proceeds from long-term loan | |||||
| Discount on long-term loan | |||||
| Proceeds from related party | |||||
| Proceeds from issuance of common stock | |||||
| Additional paid-capital | |||||
| Net Cash provided by Financing Activities | |||||
| Cash at beginning of period | |||||
| Net change in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
Loading...