|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.957M
-48.92%
YoY
|
$5.789M
-27.47%
YoY
|
$7.982M
44.97%
YoY
|
$5.506M
52.56%
YoY
|
$3.609M
226.61%
YoY
|
| Depreciation, Depletion And Amortization |
$14.50M
13.99%
YoY
|
$12.72M
11.22%
YoY
|
$11.44M
15.64%
YoY
|
$9.890M
4.21%
YoY
|
$9.490M
5.08%
YoY
|
| Cash From Operating Activities |
$20.17M
-7.42%
YoY
|
$21.79M
-14.21%
YoY
|
$25.39M
8.81%
YoY
|
$23.34M
14.47%
YoY
|
$20.39M
39.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.32M
108.27%
YoY
|
$32.32M
44.87%
YoY
|
$22.31M
-34.35%
YoY
|
$33.98M
86.21%
YoY
|
$18.25M
99.87%
YoY
|
| Acquisitions |
$8.098M
5298.67%
YoY
|
$150.0K
-97.6%
YoY
|
$6.246M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$4.000K
-90.0%
YoY
|
$40.00K
66.67%
YoY
|
$24.00K
2300.0%
YoY
|
$1.000K
-88.89%
YoY
|
| Cash From Investing Activities |
-$75.42M
132.22%
YoY
|
-$32.48M
13.57%
YoY
|
-$28.60M
-16.35%
YoY
|
-$34.19M
68.26%
YoY
|
-$20.32M
115.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.201M
12.37%
YoY
|
$7.298M
1.57%
YoY
|
$7.185M
4.3%
YoY
|
$6.889M
4.24%
YoY
|
$6.609M
1.07%
YoY
|
| Common Stock Issuance & Retirement, Net |
$44.13M
N/A
|
$0.00
-100.0%
YoY
|
$2.748M
-81.45%
YoY
|
$14.81M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$3.933M
0.25%
YoY
|
$3.923M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.93M
198.08%
YoY
|
$17.09M
4108.37%
YoY
|
$406.0K
-91.83%
YoY
|
$4.971M
-162.69%
YoY
|
-$7.929M
-211.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.17M
-7.42%
YoY
|
$21.79M
-14.21%
YoY
|
$25.39M
8.81%
YoY
|
$23.34M
14.47%
YoY
|
$20.39M
39.96%
YoY
|
| Cash From Investing Activities |
-$75.42M
132.22%
YoY
|
-$32.48M
13.57%
YoY
|
-$28.60M
-16.35%
YoY
|
-$34.19M
68.26%
YoY
|
-$20.32M
115.2%
YoY
|
| Cash From Financing Activities |
$50.93M
198.08%
YoY
|
$17.09M
4108.37%
YoY
|
$406.0K
-91.83%
YoY
|
$4.971M
-162.69%
YoY
|
-$7.929M
-211.9%
YoY
|
| Net Change In Cash |
-$4.321M
-167.59%
YoY
|
$6.393M
-328.4%
YoY
|
-$2.799M
-52.41%
YoY
|
-$5.881M
-25.2%
YoY
|
-$7.862M
-164.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.17M
-7.42%
YoY
|
$21.79M
-14.21%
YoY
|
$25.39M
8.81%
YoY
|
$23.34M
14.47%
YoY
|
$20.39M
39.96%
YoY
|
| Capital Expenditures |
$67.32M
108.27%
YoY
|
$32.32M
44.87%
YoY
|
$22.31M
-34.35%
YoY
|
$33.98M
86.21%
YoY
|
$18.25M
99.87%
YoY
|
| Free Cash Flow |
-$47.15M
347.41%
YoY
|
-$10.54M
-442.06%
YoY
|
$3.081M
-128.94%
YoY
|
-$10.65M
-598.5%
YoY
|
$2.136M
-60.7%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.747M
70.41%
YoY
|
-$366.0K
-161.93%
YoY
|
-$963.0K
-317.38%
YoY
|
$1.717M
-41.3%
YoY
|
$1.612M
-6.82%
YoY
|
$591.0K
-14.47%
YoY
|
$443.0K
-61.24%
YoY
|
$2.925M
11.05%
YoY
|
$1.730M
-0.52%
YoY
|
$691.0K
-71.98%
YoY
|
$1.143M
38.71%
YoY
|
$2.634M
56.23%
YoY
|
$1.739M
-17.47%
YoY
|
$2.466M
177.39%
YoY
|
$824.0K
138.15%
YoY
|
$1.686M
12.55%
YoY
|
$2.107M
6.31%
YoY
|
$889.0K
-509.68%
YoY
|
$346.0K
-233.08%
YoY
|
| Depreciation, Depletion And Amortization |
$4.401M
32.68%
YoY
|
$4.261M
28.03%
YoY
|
$4.798M
24.4%
YoY
|
$3.555M
21.21%
YoY
|
$3.317M
10.71%
YoY
|
$3.328M
13.43%
YoY
|
$3.857M
33.37%
YoY
|
$2.933M
-7.91%
YoY
|
$2.996M
10.76%
YoY
|
$2.934M
10.51%
YoY
|
$2.892M
7.51%
YoY
|
$3.185M
31.12%
YoY
|
$2.705M
11.45%
YoY
|
$2.655M
13.32%
YoY
|
$2.690M
7.6%
YoY
|
$2.429M
3.1%
YoY
|
$2.427M
0.79%
YoY
|
$2.343M
5.26%
YoY
|
$2.500M
3.73%
YoY
|
| Cash From Operating Activities |
$4.680M
246.67%
YoY
|
$4.475M
-40.15%
YoY
|
$2.692M
-55.05%
YoY
|
$8.649M
288.72%
YoY
|
$1.350M
-75.47%
YoY
|
$7.477M
-7.33%
YoY
|
$5.989M
119.3%
YoY
|
$2.225M
-77.75%
YoY
|
$5.503M
-10.82%
YoY
|
$8.068M
24.43%
YoY
|
$2.731M
-24.1%
YoY
|
$10.00M
27.22%
YoY
|
$6.171M
-5.13%
YoY
|
$6.484M
20.72%
YoY
|
$3.598M
-30.15%
YoY
|
$7.862M
-0.11%
YoY
|
$6.505M
153.71%
YoY
|
$5.371M
11.87%
YoY
|
$5.151M
79.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.638M
-67.1%
YoY
|
$6.277M
-58.75%
YoY
|
$17.69M
34.51%
YoY
|
$14.23M
104.39%
YoY
|
$20.18M
213.05%
YoY
|
$15.22M
164.12%
YoY
|
$13.15M
252.25%
YoY
|
$6.964M
42.47%
YoY
|
$6.446M
-9.88%
YoY
|
$5.761M
-11.91%
YoY
|
$3.734M
-56.88%
YoY
|
$4.888M
-54.26%
YoY
|
$7.153M
-15.54%
YoY
|
$6.540M
6.01%
YoY
|
$8.660M
34.14%
YoY
|
$10.69M
98.4%
YoY
|
$8.469M
169.89%
YoY
|
$6.169M
88.71%
YoY
|
$6.456M
293.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$8.098M
-202550.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$154.0K
285.0%
YoY
|
$4.000K
0.0%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
-$40.00K
-57.89%
YoY
|
$4.000K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$95.00K
-95.4%
YoY
|
$36.00K
N/A
|
-$60.00K
1100.0%
YoY
|
-$85.00K
N/A
|
-$2.064M
588.0%
YoY
|
| Cash From Investing Activities |
-$6.638M
-67.1%
YoY
|
-$6.277M
-58.75%
YoY
|
-$17.69M
32.95%
YoY
|
-$22.33M
220.86%
YoY
|
-$20.18M
213.05%
YoY
|
-$15.22M
163.94%
YoY
|
-$13.31M
252.6%
YoY
|
-$6.960M
42.51%
YoY
|
-$6.446M
-9.88%
YoY
|
-$5.765M
-54.91%
YoY
|
-$3.774M
-56.89%
YoY
|
-$4.884M
-54.14%
YoY
|
-$7.153M
-16.13%
YoY
|
-$12.79M
104.45%
YoY
|
-$8.755M
2.76%
YoY
|
-$10.65M
97.73%
YoY
|
-$8.529M
171.36%
YoY
|
-$6.254M
91.31%
YoY
|
-$8.520M
339.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$2.186M
18.74%
YoY
|
N/A
|
N/A
|
N/A
|
$1.841M
1.21%
YoY
|
N/A
|
N/A
|
N/A
|
$1.819M
2.25%
YoY
|
N/A
|
N/A
|
N/A
|
$1.779M
6.53%
YoY
|
N/A
|
N/A
|
N/A
|
$1.670M
1.21%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$13.09M
N/A
|
$1.000K
N/A
|
$31.04M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-98.75%
YoY
|
$8.000K
-99.95%
YoY
|
$2.748M
N/A
|
$0.00
-100.0%
YoY
|
-$80.00K
N/A
|
$14.89M
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.963M
-199.64%
YoY
|
-$161.0K
-100.54%
YoY
|
$4.260M
-218.2%
YoY
|
$18.88M
165.31%
YoY
|
-$1.970M
-11.78%
YoY
|
$29.76M
88.27%
YoY
|
-$3.604M
93.87%
YoY
|
$7.117M
-492.12%
YoY
|
-$2.233M
-197.68%
YoY
|
$15.81M
782.52%
YoY
|
-$1.859M
-51.95%
YoY
|
-$1.815M
-114.34%
YoY
|
$2.286M
-171.42%
YoY
|
$1.791M
-389.34%
YoY
|
-$3.869M
-26.61%
YoY
|
$12.66M
-1287.62%
YoY
|
-$3.201M
255.27%
YoY
|
-$619.0K
-10.81%
YoY
|
-$5.272M
-52820.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.680M
246.67%
YoY
|
$4.475M
-40.15%
YoY
|
$2.692M
-55.05%
YoY
|
$8.649M
288.72%
YoY
|
$1.350M
-75.47%
YoY
|
$7.477M
-7.33%
YoY
|
$5.989M
119.3%
YoY
|
$2.225M
-77.75%
YoY
|
$5.503M
-10.82%
YoY
|
$8.068M
24.43%
YoY
|
$2.731M
-24.1%
YoY
|
$10.00M
27.22%
YoY
|
$6.171M
-5.13%
YoY
|
$6.484M
20.72%
YoY
|
$3.598M
-30.15%
YoY
|
$7.862M
-0.11%
YoY
|
$6.505M
153.71%
YoY
|
$5.371M
11.87%
YoY
|
$5.151M
79.48%
YoY
|
| Cash From Investing Activities |
-$6.638M
-67.1%
YoY
|
-$6.277M
-58.75%
YoY
|
-$17.69M
32.95%
YoY
|
-$22.33M
220.86%
YoY
|
-$20.18M
213.05%
YoY
|
-$15.22M
163.94%
YoY
|
-$13.31M
252.6%
YoY
|
-$6.960M
42.51%
YoY
|
-$6.446M
-9.88%
YoY
|
-$5.765M
-54.91%
YoY
|
-$3.774M
-56.89%
YoY
|
-$4.884M
-54.14%
YoY
|
-$7.153M
-16.13%
YoY
|
-$12.79M
104.45%
YoY
|
-$8.755M
2.76%
YoY
|
-$10.65M
97.73%
YoY
|
-$8.529M
171.36%
YoY
|
-$6.254M
91.31%
YoY
|
-$8.520M
339.18%
YoY
|
| Cash From Financing Activities |
$1.963M
-199.64%
YoY
|
-$161.0K
-100.54%
YoY
|
$4.260M
-218.2%
YoY
|
$18.88M
165.31%
YoY
|
-$1.970M
-11.78%
YoY
|
$29.76M
88.27%
YoY
|
-$3.604M
93.87%
YoY
|
$7.117M
-492.12%
YoY
|
-$2.233M
-197.68%
YoY
|
$15.81M
782.52%
YoY
|
-$1.859M
-51.95%
YoY
|
-$1.815M
-114.34%
YoY
|
$2.286M
-171.42%
YoY
|
$1.791M
-389.34%
YoY
|
-$3.869M
-26.61%
YoY
|
$12.66M
-1287.62%
YoY
|
-$3.201M
255.27%
YoY
|
-$619.0K
-10.81%
YoY
|
-$5.272M
-52820.0%
YoY
|
| Net Change In Cash |
$5.000K
-100.02%
YoY
|
-$1.963M
-108.92%
YoY
|
-$10.74M
-1.67%
YoY
|
$5.199M
118.26%
YoY
|
-$20.80M
554.88%
YoY
|
$22.02M
21.59%
YoY
|
-$10.92M
276.36%
YoY
|
$2.382M
-27.88%
YoY
|
-$3.176M
-343.56%
YoY
|
$18.11M
-501.44%
YoY
|
-$2.902M
-67.85%
YoY
|
$3.303M
-66.54%
YoY
|
$1.304M
-124.96%
YoY
|
-$4.511M
200.33%
YoY
|
-$9.026M
4.46%
YoY
|
$9.872M
595.7%
YoY
|
-$5.225M
253.04%
YoY
|
-$1.502M
-279.24%
YoY
|
-$8.641M
-1019.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.680M
246.67%
YoY
|
$4.475M
-40.15%
YoY
|
$2.692M
-55.05%
YoY
|
$8.649M
288.72%
YoY
|
$1.350M
-75.47%
YoY
|
$7.477M
-7.33%
YoY
|
$5.989M
119.3%
YoY
|
$2.225M
-77.75%
YoY
|
$5.503M
-10.82%
YoY
|
$8.068M
24.43%
YoY
|
$2.731M
-24.1%
YoY
|
$10.00M
27.22%
YoY
|
$6.171M
-5.13%
YoY
|
$6.484M
20.72%
YoY
|
$3.598M
-30.15%
YoY
|
$7.862M
-0.11%
YoY
|
$6.505M
153.71%
YoY
|
$5.371M
11.87%
YoY
|
$5.151M
79.48%
YoY
|
| Capital Expenditures |
$6.638M
-67.1%
YoY
|
$6.277M
-58.75%
YoY
|
$17.69M
34.51%
YoY
|
$14.23M
104.39%
YoY
|
$20.18M
213.05%
YoY
|
$15.22M
164.12%
YoY
|
$13.15M
252.25%
YoY
|
$6.964M
42.47%
YoY
|
$6.446M
-9.88%
YoY
|
$5.761M
-11.91%
YoY
|
$3.734M
-56.88%
YoY
|
$4.888M
-54.26%
YoY
|
$7.153M
-15.54%
YoY
|
$6.540M
6.01%
YoY
|
$8.660M
34.14%
YoY
|
$10.69M
98.4%
YoY
|
$8.469M
169.89%
YoY
|
$6.169M
88.71%
YoY
|
$6.456M
293.66%
YoY
|
| Free Cash Flow |
-$1.958M
-89.6%
YoY
|
-$1.802M
-76.72%
YoY
|
-$15.00M
109.38%
YoY
|
-$5.585M
17.85%
YoY
|
-$18.83M
1896.71%
YoY
|
-$7.739M
-435.46%
YoY
|
-$7.164M
614.26%
YoY
|
-$4.739M
-192.67%
YoY
|
-$943.0K
-3.97%
YoY
|
$2.307M
-4219.64%
YoY
|
-$1.003M
-80.19%
YoY
|
$5.114M
-281.09%
YoY
|
-$982.0K
-50.0%
YoY
|
-$56.00K
-92.98%
YoY
|
-$5.062M
287.89%
YoY
|
-$2.824M
-213.64%
YoY
|
-$1.964M
242.16%
YoY
|
-$798.0K
-152.09%
YoY
|
-$1.305M
-206.1%
YoY
|
Loading...