|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.790M
-23.08%
YoY
|
$5.899M
68.9%
YoY
|
$7.527M
103.43%
YoY
|
$3.493M
-14.81%
YoY
|
$2.676M
-38.97%
YoY
|
$3.100M
-35.5%
YoY
|
$3.700M
-30.13%
YoY
|
$4.100M
-27.7%
YoY
|
$4.384M
-27.23%
YoY
|
$4.806M
99.64%
YoY
|
$5.296M
120.65%
YoY
|
$5.671M
254.42%
YoY
|
$6.024M
363.41%
YoY
|
| Cash & Equivalents |
N/A
|
$5.899M
68.9%
YoY
|
$7.527M
103.43%
YoY
|
$3.493M
-14.81%
YoY
|
$2.676M
-38.97%
YoY
|
$3.100M
-35.5%
YoY
|
$3.700M
-30.13%
YoY
|
$4.100M
-27.7%
YoY
|
$4.384M
-27.23%
YoY
|
$4.806M
99.64%
YoY
|
$5.296M
120.65%
YoY
|
$5.671M
254.42%
YoY
|
$6.024M
363.41%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$336.0K
181.24%
YoY
|
$162.0K
62.0%
YoY
|
$119.5K
19.47%
YoY
|
$77.18K
-51.53%
YoY
|
$100.0K
28.19%
YoY
|
$100.0K
32.59%
YoY
|
$100.0K
152.72%
YoY
|
$159.2K
359.83%
YoY
|
$78.01K
261.49%
YoY
|
$75.42K
-24.58%
YoY
|
$39.57K
N/A
|
$34.63K
-65.37%
YoY
|
| Other Receivables |
N/A
|
$37.00K
193.65%
YoY
|
$13.00K
-87.0%
YoY
|
$12.60K
N/A
|
$19.60K
-36.28%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
233.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.76K
1.48%
YoY
|
$25.71K
-32.48%
YoY
|
$30.03K
N/A
|
$28.79K
-71.21%
YoY
|
$30.31K
-69.69%
YoY
|
| Total Short-Term Assets |
$5.910M
-23.27%
YoY
|
$6.272M
73.03%
YoY
|
$7.702M
97.49%
YoY
|
$3.625M
-13.7%
YoY
|
$2.772M
-39.38%
YoY
|
$3.200M
-34.83%
YoY
|
$3.900M
-27.79%
YoY
|
$4.200M
-26.82%
YoY
|
$4.574M
-24.89%
YoY
|
$4.910M
99.02%
YoY
|
$5.401M
116.04%
YoY
|
$5.739M
237.59%
YoY
|
$6.089M
305.95%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$50.39M
-6.31%
YoY
|
$53.78M
0.15%
YoY
|
$53.78M
0.15%
YoY
|
$53.67M
26.15%
YoY
|
$53.70M
26.22%
YoY
|
$53.70M
26.22%
YoY
|
$53.70M
26.22%
YoY
|
$42.55M
10.36%
YoY
|
$42.55M
9.88%
YoY
|
$42.55M
8.53%
YoY
|
$42.55M
8.53%
YoY
|
$38.55M
-11.38%
YoY
|
| Total Long-Term Assets |
$50.09M
-6.86%
YoY
|
$50.39M
-6.31%
YoY
|
$53.78M
0.33%
YoY
|
$53.78M
0.15%
YoY
|
$53.67M
26.15%
YoY
|
$53.70M
26.22%
YoY
|
$53.60M
25.98%
YoY
|
$53.70M
26.22%
YoY
|
$42.55M
10.36%
YoY
|
$42.54M
9.88%
YoY
|
$42.55M
8.53%
YoY
|
$42.55M
8.53%
YoY
|
$38.55M
-11.38%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.910M
-23.27%
YoY
|
$6.272M
73.03%
YoY
|
$7.702M
97.49%
YoY
|
$3.625M
-13.7%
YoY
|
$2.772M
-39.38%
YoY
|
$3.200M
-34.83%
YoY
|
$3.900M
-27.79%
YoY
|
$4.200M
-26.82%
YoY
|
$4.574M
-24.89%
YoY
|
$4.910M
99.02%
YoY
|
$5.401M
116.04%
YoY
|
$5.739M
237.59%
YoY
|
$6.089M
305.95%
YoY
|
| Total Long-Term Assets |
$50.09M
|
$50.39M
|
$53.78M
|
$53.78M
|
$53.67M
|
$53.70M
|
$53.60M
|
$53.70M
|
$42.55M
|
$42.54M
|
$42.55M
|
$42.55M
|
$38.55M
|
| Total Assets |
$56.00M
-8.91%
YoY
|
$56.66M
-1.3%
YoY
|
$61.48M
6.92%
YoY
|
$57.40M
-0.86%
YoY
|
$56.44M
19.79%
YoY
|
$56.90M
19.9%
YoY
|
$57.50M
19.93%
YoY
|
$57.90M
19.92%
YoY
|
$47.12M
5.55%
YoY
|
$47.45M
15.22%
YoY
|
$47.95M
14.98%
YoY
|
$48.28M
18.05%
YoY
|
$44.64M
-0.8%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$530.8K
-53.88%
YoY
|
$524.4K
-80.14%
YoY
|
$1.151M
202.99%
YoY
|
$2.641M
839.16%
YoY
|
$1.083M
254.69%
YoY
|
$595.0K
-54.95%
YoY
|
$379.8K
45.28%
YoY
|
$281.2K
18.48%
YoY
|
$305.3K
52.26%
YoY
|
$1.321M
467.98%
YoY
|
$261.4K
-5.63%
YoY
|
$237.3K
-1.92%
YoY
|
$200.5K
-10.96%
YoY
|
| Accrued Expenses |
$250.3K
-4.35%
YoY
|
$322.5K
-80.99%
YoY
|
$261.6K
41.15%
YoY
|
$1.697M
666.83%
YoY
|
$226.5K
25.67%
YoY
|
$215.6K
-80.11%
YoY
|
$185.4K
-18.12%
YoY
|
$221.2K
1.44%
YoY
|
$180.2K
-6.48%
YoY
|
$1.084M
431.47%
YoY
|
$226.4K
21.59%
YoY
|
$218.1K
15.67%
YoY
|
$192.7K
-2.8%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.810M
507.38%
YoY
|
$307.0K
N/A
|
$298.0K
-0.67%
YoY
|
N/A
|
$292.5K
3.88%
YoY
|
$300.0K
7.57%
YoY
|
$300.0K
8.61%
YoY
|
$300.0K
9.65%
YoY
|
$281.6K
4.42%
YoY
|
$278.9K
57.64%
YoY
|
$276.2K
38.12%
YoY
|
$273.6K
N/A
|
$269.6K
N/A
|
| Total Short-Term Liabilities |
$5.720M
32.1%
YoY
|
$4.090M
-10.24%
YoY
|
$4.330M
27.35%
YoY
|
$4.557M
42.39%
YoY
|
$4.520M
44.32%
YoY
|
$3.900M
32.21%
YoY
|
$3.400M
20.08%
YoY
|
$3.200M
22.15%
YoY
|
$3.132M
28.58%
YoY
|
$2.950M
32.66%
YoY
|
$2.831M
34.83%
YoY
|
$2.620M
54.1%
YoY
|
$2.436M
62.38%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.280M
-16.31%
YoY
|
$10.86M
-1.08%
YoY
|
$11.09M
17.97%
YoY
|
$10.98M
15.59%
YoY
|
$9.260M
-3.01%
YoY
|
$9.300M
-3.29%
YoY
|
$9.400M
-2.94%
YoY
|
$9.500M
-2.61%
YoY
|
$9.547M
-2.75%
YoY
|
$9.616M
58.87%
YoY
|
$9.685M
58.77%
YoY
|
$9.755M
87.59%
YoY
|
$9.817M
108.88%
YoY
|
| Other Long-Term Liabilities |
$10.00M
-6.33%
YoY
|
$11.11M
-0.32%
YoY
|
$10.68M
-25.86%
YoY
|
$11.15M
-24.69%
YoY
|
$12.63M
9.2%
YoY
|
$13.80M
15.88%
YoY
|
$14.40M
16.42%
YoY
|
$14.80M
14.89%
YoY
|
$11.57M
17.19%
YoY
|
$11.91M
14.06%
YoY
|
$12.37M
12.44%
YoY
|
$12.88M
11.05%
YoY
|
$9.873M
-11.84%
YoY
|
| Total Long-Term Liabilities |
$19.28M
-11.42%
YoY
|
$21.97M
-0.69%
YoY
|
$21.77M
-8.55%
YoY
|
$22.13M
-8.94%
YoY
|
$21.89M
3.68%
YoY
|
$23.10M
7.32%
YoY
|
$23.80M
7.92%
YoY
|
$24.30M
7.35%
YoY
|
$21.12M
7.25%
YoY
|
$21.53M
30.51%
YoY
|
$22.05M
28.97%
YoY
|
$22.64M
34.74%
YoY
|
$19.69M
23.84%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.720M
32.1%
YoY
|
$4.090M
-10.24%
YoY
|
$4.330M
27.35%
YoY
|
$4.557M
42.39%
YoY
|
$4.520M
44.32%
YoY
|
$3.900M
32.21%
YoY
|
$3.400M
20.08%
YoY
|
$3.200M
22.15%
YoY
|
$3.132M
28.58%
YoY
|
$2.950M
32.66%
YoY
|
$2.831M
34.83%
YoY
|
$2.620M
54.1%
YoY
|
$2.436M
62.38%
YoY
|
| Total Long-Term Liabilities |
$19.28M
-11.42%
YoY
|
$21.97M
-0.69%
YoY
|
$21.77M
-8.55%
YoY
|
$22.13M
-8.94%
YoY
|
$21.89M
3.68%
YoY
|
$23.10M
7.32%
YoY
|
$23.80M
7.92%
YoY
|
$24.30M
7.35%
YoY
|
$21.12M
7.25%
YoY
|
$21.53M
30.51%
YoY
|
$22.05M
28.97%
YoY
|
$22.64M
34.74%
YoY
|
$19.69M
23.84%
YoY
|
| Total Liabilities |
$25.00M
-4.2%
YoY
|
$26.06M
-2.32%
YoY
|
$26.10M
-4.06%
YoY
|
$26.68M
-2.97%
YoY
|
$26.41M
8.93%
YoY
|
$27.00M
10.32%
YoY
|
$27.20M
9.3%
YoY
|
$27.50M
8.88%
YoY
|
$24.25M
9.59%
YoY
|
$24.47M
30.76%
YoY
|
$24.89M
29.61%
YoY
|
$25.26M
37.26%
YoY
|
$22.13M
26.44%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$31.00M
-12.4%
YoY
|
$30.60M
-0.41%
YoY
|
$35.39M
16.79%
YoY
|
$30.72M
1.06%
YoY
|
$30.03M
31.3%
YoY
|
$29.90M
30.11%
YoY
|
$30.30M
31.39%
YoY
|
$30.40M
32.01%
YoY
|
$22.87M
1.58%
YoY
|
$22.98M
2.27%
YoY
|
$23.06M
2.04%
YoY
|
$23.03M
2.35%
YoY
|
$22.51M
-18.13%
YoY
|
| Total Liabilities & Shareholders Equity |
$56.00M
-8.91%
YoY
|
$56.66M
-1.3%
YoY
|
$61.48M
6.92%
YoY
|
$57.40M
-0.86%
YoY
|
$56.44M
19.79%
YoY
|
$56.90M
19.9%
YoY
|
$57.50M
19.93%
YoY
|
$57.90M
19.92%
YoY
|
$47.12M
5.55%
YoY
|
$47.45M
15.22%
YoY
|
$47.95M
14.98%
YoY
|
$48.28M
18.05%
YoY
|
$44.64M
-0.8%
YoY
|
Loading...