|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.00M
-104.01%
YoY
|
$1.296B
489.09%
YoY
|
$220.0M
-51.65%
YoY
|
$455.0M
-304.95%
YoY
|
-$222.0M
-68.42%
YoY
|
| Depreciation, Depletion And Amortization |
$325.0M
-2.4%
YoY
|
$333.0M
-16.12%
YoY
|
$397.0M
-6.81%
YoY
|
$426.0M
37.42%
YoY
|
$310.0M
0.0%
YoY
|
| Cash From Operating Activities |
$379.0M
-40.13%
YoY
|
$633.0M
-20.88%
YoY
|
$800.0M
18.69%
YoY
|
$674.0M
113.97%
YoY
|
$315.0M
-151.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$220.0M
29.41%
YoY
|
$170.0M
-14.14%
YoY
|
$198.0M
-1.49%
YoY
|
$201.0M
81.08%
YoY
|
$111.0M
-9.02%
YoY
|
| Acquisitions |
$1.274B
109.2%
YoY
|
$609.0M
248.0%
YoY
|
$175.0M
0.57%
YoY
|
$174.0M
-94.03%
YoY
|
$2.916B
N/A
|
| Other Investing Activities |
-$5.000M
-138.46%
YoY
|
$13.00M
-533.33%
YoY
|
-$3.000M
-85.0%
YoY
|
-$20.00M
-500.0%
YoY
|
$5.000M
-16.67%
YoY
|
| Cash From Investing Activities |
$357.0M
340.74%
YoY
|
$81.00M
-122.19%
YoY
|
-$365.0M
-187.74%
YoY
|
$416.0M
-123.48%
YoY
|
-$1.772B
140.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$293.0M
-75.38%
YoY
|
$1.190B
162.69%
YoY
|
$453.0M
22.76%
YoY
|
$369.0M
-164.17%
YoY
|
-$575.0M
-933.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$954.0M
54.37%
YoY
|
-$618.0M
6.92%
YoY
|
-$578.0M
-47.74%
YoY
|
-$1.106B
-185.87%
YoY
|
$1.288B
-15.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$379.0M
-40.13%
YoY
|
$633.0M
-20.88%
YoY
|
$800.0M
18.69%
YoY
|
$674.0M
113.97%
YoY
|
$315.0M
-151.55%
YoY
|
| Cash From Investing Activities |
$357.0M
340.74%
YoY
|
$81.00M
-122.19%
YoY
|
-$365.0M
-187.74%
YoY
|
$416.0M
-123.48%
YoY
|
-$1.772B
140.76%
YoY
|
| Cash From Financing Activities |
-$954.0M
54.37%
YoY
|
-$618.0M
6.92%
YoY
|
-$578.0M
-47.74%
YoY
|
-$1.106B
-185.87%
YoY
|
$1.288B
-15.54%
YoY
|
| Net Change In Cash |
-$227.0M
-336.46%
YoY
|
$96.00M
-164.86%
YoY
|
-$148.0M
-7500.0%
YoY
|
$2.000M
-101.16%
YoY
|
-$172.0M
-198.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$379.0M
-40.13%
YoY
|
$633.0M
-20.88%
YoY
|
$800.0M
18.69%
YoY
|
$674.0M
113.97%
YoY
|
$315.0M
-151.55%
YoY
|
| Capital Expenditures |
$220.0M
29.41%
YoY
|
$170.0M
-14.14%
YoY
|
$198.0M
-1.49%
YoY
|
$201.0M
81.08%
YoY
|
$111.0M
-9.02%
YoY
|
| Free Cash Flow |
$159.0M
-65.66%
YoY
|
$463.0M
-23.09%
YoY
|
$602.0M
27.27%
YoY
|
$473.0M
131.86%
YoY
|
$204.0M
-127.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.00M
-88.69%
YoY
|
-$20.00M
-64.29%
YoY
|
-$49.00M
-110.4%
YoY
|
-$3.000M
-100.84%
YoY
|
$336.0M
-35.63%
YoY
|
-$56.00M
-315.38%
YoY
|
$471.0M
592.65%
YoY
|
$359.0M
427.94%
YoY
|
$522.0M
800.0%
YoY
|
$26.00M
-91.16%
YoY
|
$68.00M
142.86%
YoY
|
$68.00M
-66.99%
YoY
|
$58.00M
-179.45%
YoY
|
$294.0M
-1113.79%
YoY
|
$28.00M
-76.67%
YoY
|
$206.0M
-2388.89%
YoY
|
-$73.00M
-75.99%
YoY
|
-$29.00M
-85.71%
YoY
|
$120.0M
-174.53%
YoY
|
-$9.000M
-96.19%
YoY
|
| Depreciation, Depletion And Amortization |
$76.00M
-5.0%
YoY
|
$80.00M
5.26%
YoY
|
$83.00M
2.47%
YoY
|
$82.00M
-2.38%
YoY
|
$80.00M
-13.04%
YoY
|
$76.00M
-24.0%
YoY
|
$81.00M
-19.0%
YoY
|
$84.00M
-15.15%
YoY
|
$92.00M
-6.12%
YoY
|
$100.0M
-5.66%
YoY
|
$100.0M
4.17%
YoY
|
$99.00M
-5.71%
YoY
|
$98.00M
-17.65%
YoY
|
$106.0M
16.48%
YoY
|
$96.00M
35.21%
YoY
|
$105.0M
41.89%
YoY
|
$119.0M
60.81%
YoY
|
$91.00M
18.18%
YoY
|
$71.00M
-11.25%
YoY
|
$74.00M
1.37%
YoY
|
| Cash From Operating Activities |
$100.0M
-34.64%
YoY
|
$363.0M
54.47%
YoY
|
-$20.00M
-4.76%
YoY
|
-$117.0M
-166.1%
YoY
|
$153.0M
-36.78%
YoY
|
$235.0M
-36.66%
YoY
|
-$21.00M
-138.18%
YoY
|
$177.0M
21.23%
YoY
|
$242.0M
7.56%
YoY
|
$371.0M
35.9%
YoY
|
$55.00M
205.56%
YoY
|
$146.0M
-30.48%
YoY
|
$225.0M
25.0%
YoY
|
$273.0M
157.55%
YoY
|
$18.00M
-93.26%
YoY
|
$210.0M
536.36%
YoY
|
$180.0M
-297.8%
YoY
|
$106.0M
-171.62%
YoY
|
$267.0M
-300.75%
YoY
|
$33.00M
-114.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00M
-23.33%
YoY
|
$77.00M
50.98%
YoY
|
$60.00M
39.53%
YoY
|
$44.00M
4.76%
YoY
|
$30.00M
-11.76%
YoY
|
$51.00M
-20.31%
YoY
|
$43.00M
-32.81%
YoY
|
$42.00M
-16.0%
YoY
|
$34.00M
13.33%
YoY
|
$64.00M
8.47%
YoY
|
$64.00M
-268.42%
YoY
|
$50.00M
-181.97%
YoY
|
$30.00M
-30.23%
YoY
|
$59.00M
-228.26%
YoY
|
-$38.00M
35.71%
YoY
|
-$61.00M
238.89%
YoY
|
$43.00M
126.32%
YoY
|
-$46.00M
155.56%
YoY
|
-$28.00M
75.0%
YoY
|
-$18.00M
-45.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$125.0M
220.51%
YoY
|
N/A
|
N/A
|
N/A
|
$39.00M
-53.57%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-85.71%
YoY
|
$1.621B
-290.48%
YoY
|
-$7.000M
-100.53%
YoY
|
-$1.315B
329.74%
YoY
|
-$7.000M
133.33%
YoY
|
-$851.0M
-28466.67%
YoY
|
$1.332B
-66700.0%
YoY
|
-$306.0M
684.62%
YoY
|
-$3.000M
-400.0%
YoY
|
$3.000M
-93.33%
YoY
|
-$2.000M
-100.75%
YoY
|
-$39.00M
-110.48%
YoY
|
$1.000M
-114.29%
YoY
|
$45.00M
-101.83%
YoY
|
$267.0M
-62.87%
YoY
|
$372.0M
287.5%
YoY
|
-$7.000M
-158.33%
YoY
|
-$2.464B
516.0%
YoY
|
$719.0M
-378.68%
YoY
|
$96.00M
-500.0%
YoY
|
| Cash From Investing Activities |
-$122.0M
-151.05%
YoY
|
$1.544B
-271.18%
YoY
|
-$67.00M
-105.2%
YoY
|
-$1.359B
290.52%
YoY
|
$239.0M
469.05%
YoY
|
-$902.0M
1378.69%
YoY
|
$1.289B
-2053.03%
YoY
|
-$348.0M
291.01%
YoY
|
$42.00M
-128.19%
YoY
|
-$61.00M
335.71%
YoY
|
-$66.00M
-128.82%
YoY
|
-$89.00M
-128.62%
YoY
|
-$149.0M
35.45%
YoY
|
-$14.00M
-99.44%
YoY
|
$229.0M
-66.86%
YoY
|
$311.0M
298.72%
YoY
|
-$110.0M
254.84%
YoY
|
-$2.510B
500.48%
YoY
|
$691.0M
-352.19%
YoY
|
$78.00M
-236.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$135.0M
-9.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$149.0M
-61.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$388.0M
266.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$108.0M
6.93%
YoY
|
$106.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$101.0M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$174.0M
-151.18%
YoY
|
-$1.821B
-421.73%
YoY
|
-$69.00M
-95.14%
YoY
|
$596.0M
-12.48%
YoY
|
$340.0M
-176.58%
YoY
|
$566.0M
-605.36%
YoY
|
-$1.421B
600.0%
YoY
|
$681.0M
-623.85%
YoY
|
-$444.0M
233.83%
YoY
|
-$112.0M
-86.02%
YoY
|
-$203.0M
24.54%
YoY
|
-$130.0M
1.56%
YoY
|
-$133.0M
850.0%
YoY
|
-$801.0M
-181.07%
YoY
|
-$163.0M
-151.58%
YoY
|
-$128.0M
6300.0%
YoY
|
-$14.00M
0.0%
YoY
|
$988.0M
-49500.0%
YoY
|
$316.0M
-57.35%
YoY
|
-$2.000M
-100.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.0M
-34.64%
YoY
|
$363.0M
54.47%
YoY
|
-$20.00M
-4.76%
YoY
|
-$117.0M
-166.1%
YoY
|
$153.0M
-36.78%
YoY
|
$235.0M
-36.66%
YoY
|
-$21.00M
-138.18%
YoY
|
$177.0M
21.23%
YoY
|
$242.0M
7.56%
YoY
|
$371.0M
35.9%
YoY
|
$55.00M
205.56%
YoY
|
$146.0M
-30.48%
YoY
|
$225.0M
25.0%
YoY
|
$273.0M
157.55%
YoY
|
$18.00M
-93.26%
YoY
|
$210.0M
536.36%
YoY
|
$180.0M
-297.8%
YoY
|
$106.0M
-171.62%
YoY
|
$267.0M
-300.75%
YoY
|
$33.00M
-114.35%
YoY
|
| Cash From Investing Activities |
-$122.0M
-151.05%
YoY
|
$1.544B
-271.18%
YoY
|
-$67.00M
-105.2%
YoY
|
-$1.359B
290.52%
YoY
|
$239.0M
469.05%
YoY
|
-$902.0M
1378.69%
YoY
|
$1.289B
-2053.03%
YoY
|
-$348.0M
291.01%
YoY
|
$42.00M
-128.19%
YoY
|
-$61.00M
335.71%
YoY
|
-$66.00M
-128.82%
YoY
|
-$89.00M
-128.62%
YoY
|
-$149.0M
35.45%
YoY
|
-$14.00M
-99.44%
YoY
|
$229.0M
-66.86%
YoY
|
$311.0M
298.72%
YoY
|
-$110.0M
254.84%
YoY
|
-$2.510B
500.48%
YoY
|
$691.0M
-352.19%
YoY
|
$78.00M
-236.84%
YoY
|
| Cash From Financing Activities |
-$174.0M
-151.18%
YoY
|
-$1.821B
-421.73%
YoY
|
-$69.00M
-95.14%
YoY
|
$596.0M
-12.48%
YoY
|
$340.0M
-176.58%
YoY
|
$566.0M
-605.36%
YoY
|
-$1.421B
600.0%
YoY
|
$681.0M
-623.85%
YoY
|
-$444.0M
233.83%
YoY
|
-$112.0M
-86.02%
YoY
|
-$203.0M
24.54%
YoY
|
-$130.0M
1.56%
YoY
|
-$133.0M
850.0%
YoY
|
-$801.0M
-181.07%
YoY
|
-$163.0M
-151.58%
YoY
|
-$128.0M
6300.0%
YoY
|
-$14.00M
0.0%
YoY
|
$988.0M
-49500.0%
YoY
|
$316.0M
-57.35%
YoY
|
-$2.000M
-100.38%
YoY
|
| Net Change In Cash |
-$194.0M
-126.8%
YoY
|
$86.00M
-185.15%
YoY
|
-$156.0M
1.96%
YoY
|
-$880.0M
-272.55%
YoY
|
$724.0M
-555.35%
YoY
|
-$101.0M
-151.01%
YoY
|
-$153.0M
-28.5%
YoY
|
$510.0M
-798.63%
YoY
|
-$159.0M
160.66%
YoY
|
$198.0M
-136.53%
YoY
|
-$214.0M
-354.76%
YoY
|
-$73.00M
-118.58%
YoY
|
-$61.00M
-212.96%
YoY
|
-$542.0M
-61.72%
YoY
|
$84.00M
-93.41%
YoY
|
$393.0M
260.55%
YoY
|
$54.00M
-141.22%
YoY
|
-$1.416B
149.3%
YoY
|
$1.274B
281.44%
YoY
|
$109.0M
-55.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.0M
-34.64%
YoY
|
$363.0M
54.47%
YoY
|
-$20.00M
-4.76%
YoY
|
-$117.0M
-166.1%
YoY
|
$153.0M
-36.78%
YoY
|
$235.0M
-36.66%
YoY
|
-$21.00M
-138.18%
YoY
|
$177.0M
21.23%
YoY
|
$242.0M
7.56%
YoY
|
$371.0M
35.9%
YoY
|
$55.00M
205.56%
YoY
|
$146.0M
-30.48%
YoY
|
$225.0M
25.0%
YoY
|
$273.0M
157.55%
YoY
|
$18.00M
-93.26%
YoY
|
$210.0M
536.36%
YoY
|
$180.0M
-297.8%
YoY
|
$106.0M
-171.62%
YoY
|
$267.0M
-300.75%
YoY
|
$33.00M
-114.35%
YoY
|
| Capital Expenditures |
$23.00M
-23.33%
YoY
|
$77.00M
50.98%
YoY
|
$60.00M
39.53%
YoY
|
$44.00M
4.76%
YoY
|
$30.00M
-11.76%
YoY
|
$51.00M
-20.31%
YoY
|
$43.00M
-32.81%
YoY
|
$42.00M
-16.0%
YoY
|
$34.00M
13.33%
YoY
|
$64.00M
8.47%
YoY
|
$64.00M
-268.42%
YoY
|
$50.00M
-181.97%
YoY
|
$30.00M
-30.23%
YoY
|
$59.00M
-228.26%
YoY
|
-$38.00M
35.71%
YoY
|
-$61.00M
238.89%
YoY
|
$43.00M
126.32%
YoY
|
-$46.00M
155.56%
YoY
|
-$28.00M
75.0%
YoY
|
-$18.00M
-45.45%
YoY
|
| Free Cash Flow |
$77.00M
-37.4%
YoY
|
$286.0M
55.43%
YoY
|
-$80.00M
25.0%
YoY
|
-$161.0M
-219.26%
YoY
|
$123.0M
-40.87%
YoY
|
$184.0M
-40.07%
YoY
|
-$64.00M
611.11%
YoY
|
$135.0M
40.63%
YoY
|
$208.0M
6.67%
YoY
|
$307.0M
43.46%
YoY
|
-$9.000M
-116.07%
YoY
|
$96.00M
-64.58%
YoY
|
$195.0M
42.34%
YoY
|
$214.0M
40.79%
YoY
|
$56.00M
-81.02%
YoY
|
$271.0M
431.37%
YoY
|
$137.0M
-224.55%
YoY
|
$152.0M
-216.92%
YoY
|
$295.0M
-352.14%
YoY
|
$51.00M
-125.89%
YoY
|
Loading...