Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.309B | $1.169B | $993.2M | $870.5M | $988.5M | $967.6M | $903.9M | $886.1M | $908.8M | $910.4M | $938.5M | $892.0M | $727.8M | $676.7M | $645.4M | $597.9M | $516.4M | $449.6M | $419.7M | $383.6M | $364.2M | $337.0M | $320.0M | $293.9M | $280.6M | $284.5M | $285.8M | $303.0M | $276.5M | $261.3M | $248.4M | $216.3M | $176.4M | $157.3M | $124.4M | $115.2M |
YoY Change | 12.01% | 17.67% | 14.1% | -11.94% | 2.16% | 7.04% | 2.01% | -2.5% | -0.17% | -3.0% | 5.22% | 22.55% | 7.56% | 4.84% | 7.95% | 15.78% | 14.86% | 7.12% | 9.41% | 5.33% | 8.07% | 5.31% | 8.88% | 4.74% | -1.37% | -0.45% | -5.68% | 9.58% | 5.82% | 5.19% | 14.84% | 22.62% | 12.14% | 26.45% | 7.99% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.309B | $1.169B | $993.2M | $870.5M | $988.5M | $967.6M | $903.9M | $886.1M | $908.8M | $910.4M | $938.5M | $892.0M | $727.8M | $676.7M | $645.4M | $597.9M | $516.4M | $449.6M | $419.7M | $383.6M | $364.2M | $337.0M | $320.0M | $293.9M | $280.6M | $284.5M | $285.8M | $303.0M | $276.5M | $261.3M | $248.4M | $216.3M | $176.4M | $157.3M | $124.4M | $115.2M |
Cost Of Revenue | $617.5M | $553.6M | $487.7M | $472.6M | $504.0M | $550.0M | $492.0M | $507.6M | $502.9M | $476.0M | $470.1M | $463.9M | $358.6M | $321.5M | $307.9M | $289.7M | $258.7M | $222.5M | $199.9M | $186.1M | $190.7M | $182.3M | $165.1M | $151.4M | $149.2M | $150.9M | $150.0M | $143.8M | $122.5M | $116.7M | $104.9M | $97.30M | $85.50M | $82.70M | $62.30M | $54.60M |
Gross Profit | $691.5M | $615.1M | $505.5M | $397.8M | $484.5M | $417.5M | $411.9M | $378.5M | $405.9M | $434.4M | $468.4M | $428.1M | $369.2M | $355.2M | $337.5M | $308.2M | $257.7M | $227.1M | $219.9M | $197.5M | $173.5M | $154.7M | $154.8M | $142.4M | $131.5M | $133.6M | $135.8M | $159.2M | $154.0M | $144.6M | $143.6M | $119.0M | $90.90M | $74.70M | $62.00M | $60.60M |
Gross Profit Margin | 52.83% | 52.63% | 50.9% | 45.7% | 49.02% | 43.15% | 45.57% | 42.71% | 44.66% | 47.72% | 49.91% | 48.0% | 50.73% | 52.49% | 52.29% | 51.55% | 49.9% | 50.51% | 52.39% | 51.49% | 47.64% | 45.91% | 48.38% | 48.45% | 46.86% | 46.96% | 47.52% | 52.54% | 55.7% | 55.34% | 57.81% | 55.02% | 51.53% | 47.49% | 49.84% | 52.6% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $431.8M | $376.7M | $339.6M | $274.2M | $282.0M | $273.5M | $316.5M | $301.7M | $317.2M | $337.2M | $366.0M | $323.1M | $243.7M | $213.9M | $214.5M | $198.7M | $163.1M | $137.1M | $121.4M | $118.0M | $108.8M | $97.70M | $88.90M | $86.70M | $82.90M | $86.90M | $86.90M | $88.10M | $78.70M | $74.70M | $75.90M | $63.60M | $50.50M | $42.50M | $34.90M | $34.80M |
YoY Change | 14.63% | 10.93% | 23.84% | -2.78% | 3.12% | -13.6% | 4.9% | -4.89% | -5.92% | -7.87% | 13.29% | 32.57% | 13.92% | -0.27% | 7.94% | 21.83% | 18.96% | 12.93% | 2.88% | 8.46% | 11.36% | 9.9% | 2.54% | 4.58% | -4.6% | 0.0% | -1.36% | 11.94% | 5.35% | -1.58% | 19.34% | 25.94% | 18.82% | 21.78% | 0.29% | |
% of Gross Profit | 62.44% | 61.24% | 67.17% | 68.92% | 58.21% | 65.5% | 76.84% | 79.72% | 78.15% | 77.61% | 78.14% | 75.46% | 66.0% | 60.22% | 63.55% | 64.47% | 63.29% | 60.37% | 55.21% | 59.75% | 62.71% | 63.15% | 57.43% | 60.88% | 63.04% | 65.04% | 63.99% | 55.34% | 51.1% | 51.66% | 52.86% | 53.45% | 55.56% | 56.89% | 56.29% | 57.43% |
Research & Development | $54.44M | $50.13M | $46.80M | $32.86M | $30.88M | $35.71M | $39.23M | $37.56M | $44.97M | $54.19M | $54.20M | $44.39M | $36.80M | $32.66M | $26.38M | $23.90M | $24.30M | $23.90M | $26.50M | $20.00M | $17.40M | $19.50M | $19.50M | $19.00M | $14.90M | $15.20M | $17.90M | $18.60M | $18.10M | $16.60M | $15.80M | $13.60M | $10.50M | $8.400M | $5.800M | $5.200M |
YoY Change | 8.59% | 7.12% | 42.44% | 6.39% | -13.53% | -8.96% | 4.45% | -16.48% | -17.02% | -0.02% | 22.09% | 20.63% | 12.69% | 23.81% | 10.36% | -1.65% | 1.67% | -9.81% | 32.5% | 14.94% | -10.77% | 0.0% | 2.63% | 27.52% | -1.97% | -15.08% | -3.76% | 2.76% | 9.04% | 5.06% | 16.18% | 29.52% | 25.0% | 44.83% | 11.54% | |
% of Gross Profit | 7.87% | 8.15% | 9.26% | 8.26% | 6.37% | 8.55% | 9.52% | 9.92% | 11.08% | 12.47% | 11.57% | 10.37% | 9.97% | 9.19% | 7.82% | 7.75% | 9.43% | 10.52% | 12.05% | 10.13% | 10.03% | 12.61% | 12.6% | 13.34% | 11.33% | 11.38% | 13.18% | 11.68% | 11.75% | 11.48% | 11.0% | 11.43% | 11.55% | 11.24% | 9.35% | 8.58% |
Depreciation & Amortization | $55.80M | $51.20M | $44.40M | $43.10M | $76.60M | $76.80M | $57.70M | $66.50M | $56.80M | $52.60M | $52.60M | $43.40M | $38.60M | $36.80M | $35.50M | $36.50M | $31.20M | $27.50M | $25.20M | $27.60M | $30.10M | $28.40M | $25.60M | $24.50M | $24.90M | $24.60M | $22.90M | $19.50M | $12.70M | $13.70M | $10.70M | $8.500M | $7.000M | $7.000M | $4.600M | $3.500M |
YoY Change | 8.98% | 15.32% | 3.02% | -43.73% | -0.26% | 33.1% | -13.23% | 17.08% | 7.98% | 0.0% | 21.2% | 12.44% | 4.89% | 3.66% | -2.74% | 16.99% | 13.45% | 9.13% | -8.7% | -8.31% | 5.99% | 10.94% | 4.49% | -1.61% | 1.22% | 7.42% | 17.44% | 53.54% | -7.3% | 28.04% | 25.88% | 21.43% | 0.0% | 52.17% | 31.43% | |
% of Gross Profit | 8.07% | 8.32% | 8.78% | 10.83% | 15.81% | 18.39% | 14.01% | 17.57% | 13.99% | 12.11% | 11.23% | 10.14% | 10.45% | 10.36% | 10.52% | 11.84% | 12.11% | 12.11% | 11.46% | 13.97% | 17.35% | 18.36% | 16.54% | 17.21% | 18.94% | 18.41% | 16.86% | 12.25% | 8.25% | 9.47% | 7.45% | 7.14% | 7.7% | 9.37% | 7.42% | 5.78% |
Operating Expenses | $526.7M | $459.1M | $424.8M | $308.1M | $381.2M | $334.0M | $355.8M | $397.9M | $449.9M | $393.9M | $421.9M | $371.7M | $280.5M | $244.7M | $254.2M | $222.6M | $187.5M | $161.0M | $147.9M | $138.1M | $126.2M | $117.2M | $108.4M | $105.8M | $97.80M | $102.0M | $104.9M | $106.7M | $96.70M | $91.30M | $91.70M | $77.20M | $61.00M | $50.80M | $40.70M | $40.00M |
YoY Change | 14.73% | 8.08% | 37.87% | -19.17% | 14.12% | -6.12% | -10.59% | -11.56% | 14.21% | -6.65% | 13.52% | 32.52% | 14.64% | -3.75% | 14.2% | 18.72% | 16.46% | 8.86% | 7.1% | 9.43% | 7.68% | 8.12% | 2.46% | 8.18% | -4.12% | -2.76% | -1.69% | 10.34% | 5.91% | -0.44% | 18.78% | 26.56% | 20.08% | 24.82% | 1.75% | |
Operating Profit | $164.9M | $156.0M | $80.75M | $89.75M | $103.4M | $83.55M | $56.16M | -$19.38M | -$43.94M | $40.54M | $46.43M | $56.44M | $88.76M | $110.5M | $83.28M | $85.60M | $70.20M | $66.10M | $72.00M | $59.40M | $47.30M | $37.50M | $46.40M | $36.60M | $33.70M | $31.60M | $30.90M | $52.50M | $57.30M | $53.30M | $51.90M | $41.80M | $29.90M | $23.90M | $21.30M | $20.60M |
YoY Change | 5.67% | 93.23% | -10.02% | -13.16% | 23.71% | 48.77% | -389.75% | -55.89% | -208.39% | -12.69% | -17.73% | -36.41% | -19.71% | 32.74% | -2.71% | 21.94% | 6.2% | -8.19% | 21.21% | 25.58% | 26.13% | -19.18% | 26.78% | 8.61% | 6.65% | 2.27% | -41.14% | -8.38% | 7.5% | 2.7% | 24.16% | 39.8% | 25.1% | 12.21% | 3.4% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$13.02M | -$14.63M | -$17.12M | -$16.80M | -$16.20M | -$9.900M | -$4.500M | -$8.100M | -$9.500M | -$9.400M | -$10.00M | -$6.500M | $700.0K | -$500.0K | -$2.000M | -$600.0K | $7.000M | $9.600M | $7.900M | $0.00 | -$1.500M | $1.100M | $2.100M | $3.900M | $3.300M | $1.000M | -$1.900M | $2.300M | $900.0K | -$1.800M | -$1.800M | -$2.100M | -$2.800M | -$4.100M | -$4.100M | -$2.200M |
YoY Change | -11.02% | -14.55% | 1.91% | 3.7% | 63.64% | 120.0% | -44.44% | -14.74% | 1.06% | -6.0% | 53.85% | -1028.57% | -240.0% | -75.0% | 233.33% | -108.57% | -27.08% | 21.52% | -100.0% | -236.36% | -47.62% | -46.15% | 18.18% | 230.0% | -152.63% | -182.61% | 155.56% | -150.0% | 0.0% | -14.29% | -25.0% | -31.71% | 0.0% | 86.36% | ||
% of Operating Profit | -7.9% | -9.38% | -21.2% | -18.72% | -15.67% | -11.85% | -8.01% | -23.19% | -21.54% | -11.52% | 0.79% | -0.45% | -2.4% | -0.7% | 9.97% | 14.52% | 10.97% | 0.0% | -3.17% | 2.93% | 4.53% | 10.66% | 9.79% | 3.16% | -6.15% | 4.38% | 1.57% | -3.38% | -3.47% | -5.02% | -9.36% | -17.15% | -19.25% | -10.68% | ||
Other Income/Expense, Net | -$13.02M | -$14.63M | -$17.12M | -$16.83M | -$16.20M | -$9.912M | -$4.525M | -$8.095M | -$9.474M | -$9.375M | -$10.03M | -$6.540M | $740.0K | -$467.0K | -$2.010M | $2.000M | $700.0K | $200.0K | $600.0K | $1.200M | -$400.0K | -$600.0K | ||||||||||||||
YoY Change | -11.02% | -14.55% | 1.7% | 3.92% | 63.43% | 119.05% | -44.1% | -14.56% | 1.06% | -6.54% | 53.38% | -983.78% | -258.46% | -76.77% | 185.71% | 250.0% | -66.67% | -50.0% | -400.0% | -33.33% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $151.9M | $141.4M | $63.63M | $72.91M | $87.15M | $26.67M | $3.534M | -$44.72M | -$18.53M | -$17.27M | -$6.859M | $17.36M | $40.67M | $58.04M | $42.26M | $85.00M | $77.30M | $72.30M | $106.2M | $59.40M | $45.80M | $38.60M | $38.50M | $17.30M | $23.70M | $32.60M | $4.500M | $54.80M | $58.20M | $53.50M | $50.80M | $40.00M | $27.70M | $20.90M | $16.80M | $17.80M |
YoY Change | 7.4% | 122.23% | -12.73% | -16.34% | 226.84% | 654.53% | -107.9% | 141.41% | 7.3% | 151.71% | -139.51% | -57.31% | -29.93% | 37.34% | -50.28% | 9.96% | 6.92% | -31.92% | 78.79% | 29.69% | 18.65% | 0.26% | 122.54% | -27.0% | -27.3% | 624.44% | -91.79% | -5.84% | 8.79% | 5.31% | 27.0% | 44.4% | 32.54% | 24.4% | -5.62% | |
Income Tax | $34.30M | $26.00M | $20.30M | -$6.556M | $10.63M | $18.61M | $14.06M | -$1.208M | $2.163M | $14.27M | $1.253M | $11.10M | $22.61M | $30.10M | $22.90M | $25.70M | $25.30M | $23.20M | $37.80M | $20.20M | $16.50M | $10.20M | $10.80M | $10.10M | $8.500M | $11.40M | $3.900M | $19.20M | $20.40M | $19.30M | $19.30M | $15.20M | $9.700M | $7.100M | $5.500M | $6.300M |
% Of Pretax Income | 22.59% | 18.39% | 31.9% | -8.99% | 12.19% | 69.81% | 397.85% | 63.92% | 55.6% | 51.86% | 54.19% | 30.24% | 32.73% | 32.09% | 35.59% | 34.01% | 36.03% | 26.42% | 28.05% | 58.38% | 35.86% | 34.97% | 86.67% | 35.04% | 35.05% | 36.07% | 37.99% | 38.0% | 35.02% | 33.97% | 32.74% | 35.39% | ||||
Net Earnings | $117.6M | $115.4M | $43.38M | $79.47M | $76.53M | $55.02M | $45.57M | -$26.27M | -$55.58M | $16.90M | $35.15M | $38.80M | $66.89M | $79.98M | $58.37M | $59.30M | $52.00M | $49.10M | $68.40M | $39.20M | $29.30M | $28.40M | $30.00M | $7.200M | $15.40M | $21.10M | -$24.80M | $33.00M | $35.90M | $33.60M | $31.50M | $24.80M | $18.00M | $13.80M | $11.40M | $11.50M |
YoY Change | 1.87% | 166.05% | -45.42% | 3.85% | 39.09% | 20.73% | -273.49% | -52.74% | -428.93% | -51.93% | -9.41% | -41.99% | -16.37% | 37.02% | -1.57% | 14.04% | 5.91% | -28.22% | 74.49% | 33.79% | 3.17% | -5.33% | 316.67% | -53.25% | -27.01% | -185.08% | -175.15% | -8.08% | 6.85% | 6.67% | 27.02% | 37.78% | 30.43% | 21.05% | -0.87% | |
Net Earnings / Revenue | 8.98% | 9.87% | 4.37% | 9.13% | 7.74% | 5.69% | 5.04% | -2.96% | -6.12% | 1.86% | 3.75% | 4.35% | 9.19% | 11.82% | 9.04% | 9.92% | 10.07% | 10.92% | 16.3% | 10.22% | 8.05% | 8.43% | 9.38% | 2.45% | 5.49% | 7.42% | -8.68% | 10.89% | 12.98% | 12.86% | 12.68% | 11.47% | 10.2% | 8.77% | 9.16% | 9.98% |
Basic Earnings Per Share | $2.32 | $2.27 | $0.85 | $1.57 | $1.51 | $1.07 | $0.86 | -$0.51 | -$1.09 | $0.33 | $0.68 | $0.76 | $1.32 | $1.59 | $2.29 | |||||||||||||||||||||
Diluted Earnings Per Share | $2.29 | $2.24 | $0.84 | $1.55 | $1.48 | $1.04 | $0.85 | -$0.51 | -$1.09 | $0.32 | $0.67 | $0.74 | $1.30 | $1.56 | $2.24 | $1.134M | $972.0K | $887.9K | $1.246M | $749.5K | $593.1K | $566.9K | $552.5K | $138.5K | $290.6K | $392.2K | -$466.2K | $601.1K | $648.0K | $590.5K | $546.9K | $433.6K | $317.5K | $250.5K | $206.9K | $208.7K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $178.8M | $284.5M | $259.5M | $192.3M | $137.3M | $169.4M | $180.2M | $139.6M | $115.1M | $160.7M | $192.5M | $179.1M | $228.9M | $196.7M | $141.6M | $156.7M | $133.6M | $229.2M | $250.7M | $185.8M | $120.0M | $52.60M | $70.30M | $80.20M | $69.40M | $68.60M | $33.70M | $21.80M | $24.50M | $15.10M | $24.90M | $18.80M | $9.400M | $8.200M | $5.400M | |
YoY Change | -37.15% | 9.62% | 34.94% | 40.06% | -18.95% | -5.99% | 29.08% | 21.29% | -28.38% | -16.52% | 7.48% | -21.76% | 16.37% | 38.91% | -9.64% | 17.29% | -41.71% | -8.58% | 34.93% | 54.83% | 128.14% | -25.18% | -12.34% | 15.56% | 1.17% | 103.56% | 54.59% | -11.02% | 62.25% | -39.36% | 32.45% | 100.0% | 14.63% | 51.85% | ||
Cash & Equivalents | $178.8M | $284.5M | $259.5M | $192.3M | $137.3M | $169.4M | $180.2M | $139.6M | $115.1M | $160.7M | $192.5M | $179.1M | $228.9M | $196.7M | $141.6M | $156.7M | $133.6M | $229.2M | $250.7M | $185.8M | $118.1M | $49.90M | $34.90M | $45.20M | $25.90M | $56.30M | $21.80M | $8.300M | $13.40M | $4.200M | $16.20M | $10.30M | $2.900M | $1.700M | $100.0K | |
Short-Term Investments | $0.00 | $1.900M | $2.700M | $35.40M | $35.00M | $43.50M | $12.30M | $11.90M | $13.60M | $11.00M | $10.80M | $8.800M | $8.500M | $6.600M | $6.600M | $5.300M | ||||||||||||||||||||
Other Short-Term Assets | $66.34M | $46.74M | $44.13M | $51.10M | $30.80M | $27.40M | $29.00M | $40.80M | $28.80M | $40.10M | $68.20M | $64.00M | $45.70M | $40.60M | $45.90M | $35.60M | $40.30M | $20.80M | $26.30M | $24.00M | $26.60M | $26.60M | $31.50M | $25.20M | $21.60M | $39.90M | $37.00M | $18.80M | $17.40M | $19.30M | $16.40M | $15.10M | $5.000M | $4.100M | $4.400M | |
YoY Change | 41.95% | 5.9% | -13.64% | 65.91% | 12.41% | -5.52% | -28.92% | 41.67% | -28.18% | -41.2% | 6.56% | 40.04% | 12.56% | -11.55% | 28.93% | -11.66% | 93.75% | -20.91% | 9.58% | -9.77% | 0.0% | -15.56% | 25.0% | 16.67% | -45.86% | 7.84% | 96.81% | 8.05% | -9.84% | 17.68% | 8.61% | 202.0% | 21.95% | -6.82% | ||
Inventory | $317.2M | $259.4M | $293.0M | $322.6M | $270.3M | $194.3M | $160.8M | $176.9M | $187.0M | $211.1M | $197.7M | $183.8M | $117.2M | $84.40M | $80.00M | $76.50M | $65.40M | $61.80M | $54.60M | $53.10M | $52.20M | $65.80M | $67.20M | $54.00M | $59.80M | $59.80M | $61.70M | $54.90M | $56.70M | $60.00M | $41.30M | $30.30M | $30.60M | $23.80M | $28.90M | |
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||
Receivables | $206.6M | $179.1M | $159.4M | $127.6M | $165.2M | $185.0M | $151.2M | $152.7M | $157.1M | $145.8M | $164.6M | $170.1M | $135.5M | $127.2M | $118.6M | $113.6M | $120.3M | $91.80M | $86.90M | $80.70M | $82.60M | $78.60M | $63.70M | $59.80M | $59.10M | $63.00M | $58.90M | $70.90M | $60.30M | $63.30M | $47.50M | $38.80M | $33.40M | $28.50M | $24.00M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
Total Short-Term Assets | $768.9M | $769.7M | $756.0M | $693.5M | $603.6M | $576.1M | $521.2M | $510.0M | $488.1M | $557.7M | $623.0M | $597.0M | $527.1M | $448.8M | $385.9M | $382.4M | $359.4M | $403.7M | $418.4M | $343.6M | $281.4M | $223.5M | $232.8M | $219.2M | $209.9M | $231.3M | $191.2M | $166.5M | $158.9M | $157.6M | $130.1M | $102.9M | $78.50M | $64.70M | $62.60M | |
YoY Change | -0.11% | 1.81% | 9.02% | 14.89% | 4.77% | 10.53% | 2.2% | 4.49% | -12.48% | -10.48% | 4.36% | 13.26% | 17.45% | 16.3% | 0.92% | 6.4% | -10.97% | -3.51% | 21.77% | 22.1% | 25.91% | -3.99% | 6.2% | 4.43% | -9.25% | 20.97% | 14.83% | 4.78% | 0.82% | 21.14% | 26.43% | 31.08% | 21.33% | 3.35% | ||
Property, Plant & Equipment | $366.6M | $364.3M | $311.2M | $277.4M | $305.6M | $344.0M | $332.2M | $323.9M | $337.6M | $321.9M | $271.4M | $257.0M | $161.7M | $155.5M | $154.3M | $137.8M | $116.5M | $90.80M | $75.30M | $69.30M | $78.00M | $84.00M | $84.90M | $83.30M | $81.60M | $83.00M | $84.20M | $97.40M | $86.40M | $82.10M | $68.30M | $56.00M | $46.80M | $42.30M | $36.20M | |
YoY Change | 0.64% | 17.05% | 12.2% | -9.23% | -11.16% | 3.55% | 2.56% | -4.06% | 4.88% | 18.61% | 5.6% | 58.94% | 3.99% | 0.78% | 11.97% | 18.28% | 28.3% | 20.58% | 8.66% | -11.15% | -7.14% | -1.06% | 1.92% | 2.08% | -1.69% | -1.43% | -13.55% | 12.73% | 5.24% | 20.2% | 21.96% | 19.66% | 10.64% | 16.85% | ||
Goodwill | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Investments | $2.000M | $3.000M | $3.200M | $5.400M | $10.80M | $24.70M | $38.60M | $31.00M | $21.40M | $19.20M | $18.90M | $16.90M | $11.70M | $9.200M | $10.30M | |||||||||||||||||||||
YoY Change | -33.33% | -6.25% | -40.74% | -50.0% | -56.28% | -36.01% | 24.52% | 44.86% | 11.46% | 1.59% | 11.83% | 44.44% | 27.17% | -10.68% | ||||||||||||||||||||||
Other Assets | $88.86M | $58.80M | $14.92M | $17.00M | $14.10M | $16.20M | $16.00M | $16.40M | $21.10M | $26.90M | $11.80M | $13.10M | $10.70M | $11.70M | $10.60M | $7.800M | $14.50M | $9.500M | $10.40M | $10.80M | $3.900M | $6.600M | $5.600M | $4.000M | $19.30M | $4.300M | $12.00M | $15.40M | $8.700M | $6.100M | $13.30M | $11.90M | $8.000M | $1.600M | $1.500M | |
YoY Change | 51.11% | 294.02% | -12.21% | 20.57% | -12.96% | 1.25% | -2.44% | -22.27% | -21.56% | 127.97% | -9.92% | 22.43% | -8.55% | 10.38% | 35.9% | -46.21% | 52.63% | -8.65% | -3.7% | 176.92% | -40.91% | 17.86% | 40.0% | -79.27% | 348.84% | -64.17% | -22.08% | 77.01% | 42.62% | -54.14% | 11.76% | 48.75% | 400.0% | 6.67% | ||
Total Long-Term Assets | $1.427B | $1.165B | $1.104B | $1.126B | $663.5M | $698.7M | $716.1M | $728.7M | $831.0M | $927.7M | $891.2M | $864.9M | $384.0M | $384.5M | $375.0M | $267.3M | $249.6M | $169.0M | $127.1M | $124.2M | $126.0M | $136.0M | $132.1M | $126.1M | $124.9M | $125.1M | $145.5M | $154.0M | $128.9M | $122.9M | $100.6M | $84.90M | $66.30M | $53.10M | $48.00M | |
YoY Change | 22.45% | 5.56% | -2.02% | 69.77% | -5.04% | -2.43% | -1.73% | -12.31% | -10.42% | 4.1% | 3.04% | 125.23% | -0.13% | 2.53% | 40.29% | 7.09% | 47.69% | 32.97% | 2.33% | -1.43% | -7.35% | 2.95% | 4.76% | 0.96% | -0.16% | -14.02% | -5.52% | 19.47% | 4.88% | 22.17% | 18.49% | 28.05% | 24.86% | 10.63% | ||
Total Assets | $2.196B | $1.935B | $1.860B | $1.820B | $1.267B | $1.275B | $1.237B | $1.239B | $1.319B | $1.485B | $1.514B | $1.462B | $911.1M | $833.3M | $760.9M | $649.7M | $609.0M | $572.7M | $545.5M | $467.8M | $407.4M | $359.5M | $364.9M | $345.3M | $334.8M | $356.4M | $336.7M | $320.5M | $287.8M | $280.5M | $230.7M | $187.8M | $144.8M | $117.8M | $110.6M | |
YoY Change | ||||||||||||||||||||||||||||||||||||
Accounts Payable | $73.36M | $63.93M | $58.37M | $50.30M | $50.70M | $63.40M | $55.30M | $43.00M | $39.70M | $48.40M | $53.60M | $49.90M | $35.40M | $28.30M | $25.80M | $20.70M | $19.70M | $17.20M | $14.20M | $11.10M | $14.20M | $13.70M | $12.50M | $13.40M | $17.20M | $10.70M | $21.70M | $27.50M | $16.90M | $15.60M | $14.70M | $13.20M | $9.100M | $8.700M | $10.00M | |
YoY Change | 14.75% | 9.52% | 16.05% | -0.79% | -20.03% | 14.65% | 28.6% | 8.31% | -17.98% | -9.7% | 7.41% | 40.96% | 25.09% | 9.69% | 24.64% | 5.08% | 14.53% | 21.13% | 27.93% | -21.83% | 3.65% | 9.6% | -6.72% | -22.09% | 60.75% | -50.69% | -21.09% | 62.72% | 8.33% | 6.12% | 11.36% | 45.05% | 4.6% | -13.0% | ||
Accrued Expenses | $88.84M | $71.64M | $65.96M | $79.00M | $56.80M | $65.60M | $77.80M | $52.00M | $41.00M | $59.10M | $62.00M | $50.80M | $36.30M | $27.00M | $39.00M | $30.80M | $19.80M | $14.50M | $18.30M | $16.00M | $14.50M | $11.90M | $12.70M | $10.10M | $8.500M | $9.200M | $7.700M | $6.600M | $8.300M | $8.300M | $10.10M | $8.900M | $10.20M | $7.200M | $5.600M | |
YoY Change | 24.02% | 8.6% | -16.5% | 39.08% | -13.41% | -15.68% | 49.62% | 26.83% | -30.63% | -4.68% | 22.05% | 39.94% | 34.44% | -30.77% | 26.62% | 55.56% | 36.55% | -20.77% | 14.38% | 10.34% | 21.85% | -6.3% | 25.74% | 18.82% | -7.61% | 19.48% | 16.67% | -20.48% | 0.0% | -17.82% | 13.48% | -12.75% | 41.67% | 28.57% | ||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $10.23M | $11.78M | $214.1M | $17.00M | $77.00M | $27.70M | $194.3M | $61.00M | $43.50M | $21.50M | $45.60M | $23.20M | $900.0K | $900.0K | $16.10M | $700.0K | $6.300M | $22.20M | $26.20M | $26.60M | $32.80M | $39.00M | $31.40M | $22.40M | $32.90M | $6.600M | $17.50M | $19.50M | $3.400M | $8.300M | $4.500M | $3.000M | $8.400M | $10.30M | $13.20M | |
YoY Change | -13.2% | -94.5% | 1159.69% | -77.92% | 177.98% | -85.74% | 218.52% | 40.23% | 102.33% | -52.85% | 96.55% | 2477.78% | 0.0% | -94.41% | 2200.0% | -88.89% | -71.62% | -15.27% | -1.5% | -18.9% | -15.9% | 24.2% | 40.18% | -31.91% | 398.48% | -62.29% | -10.26% | 473.53% | -59.04% | 84.44% | 50.0% | -64.29% | -18.45% | -21.97% | ||
Total Short-Term Liabilities | $300.4M | $251.8M | $442.3M | $253.5M | $274.8M | $235.8M | $384.7M | $211.2M | $185.6M | $188.7M | $216.9M | $180.1M | $130.7M | $108.7M | $135.1M | $92.90M | $97.70M | $82.00M | $88.10M | $87.90M | $95.80M | $100.7M | $84.10M | $79.40M | $88.50M | $69.10M | $78.40M | $72.40M | $46.40M | $49.10M | $48.60M | $39.50M | $37.50M | $35.20M | $35.40M | |
YoY Change | 19.29% | -43.06% | 74.46% | -7.75% | 16.54% | -38.71% | 82.15% | 13.79% | -1.64% | -13.0% | 20.43% | 37.8% | 20.24% | -19.54% | 45.43% | -4.91% | 19.15% | -6.92% | 0.23% | -8.25% | -4.87% | 19.74% | 5.92% | -10.28% | 28.08% | -11.86% | 8.29% | 56.03% | -5.5% | 1.03% | 23.04% | 5.33% | 6.53% | -0.56% | ||
Long-Term Debt | $797.6M | $754.1M | $559.4M | $690.6M | $305.5M | $322.5M | $59.40M | $253.6M | $364.5M | $406.4M | $392.1M | $456.9M | $2.900M | $4.000M | $4.500M | $5.300M | $6.000M | $6.700M | $13.00M | $19.20M | $25.40M | $31.60M | $40.80M | $47.30M | $41.30M | $52.50M | $53.60M | $10.00M | $15.20M | $25.10M | $9.800M | $10.60M | $15.70M | $14.50M | $20.70M | |
YoY Change | 5.76% | 34.8% | -18.99% | 126.06% | -5.27% | 442.93% | -76.58% | -30.43% | -10.31% | 3.65% | -14.18% | 15655.17% | -27.5% | -11.11% | -15.09% | -11.67% | -10.45% | -48.46% | -32.29% | -24.41% | -19.62% | -22.55% | -13.74% | 14.53% | -21.33% | -2.05% | 436.0% | -34.21% | -39.44% | 156.12% | -7.55% | -32.48% | 8.28% | -29.95% | ||
Other Long-Term Liabilities | $75.04M | $74.72M | $79.88M | $100.3M | $89.10M | $28.80M | $34.30M | $22.20M | $26.10M | $31.70M | $37.60M | $26.10M | $21.60M | $15.80M | $12.90M | $8.500M | $7.800M | $4.400M | $3.800M | $5.500M | $4.700M | $4.000M | $3.200M | $3.100M | $2.200M | $1.200M | $200.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | 0.44% | -6.46% | -20.36% | 12.57% | 209.38% | -16.03% | 54.5% | -14.94% | -17.67% | -15.69% | 44.06% | 20.83% | 36.71% | 22.48% | 51.76% | 8.97% | 77.27% | 15.79% | -30.91% | 17.02% | 17.5% | 25.0% | 3.23% | 40.91% | 83.33% | 500.0% | ||||||||||
Total Long-Term Liabilities | $872.6M | $828.8M | $639.3M | $790.9M | $394.6M | $351.3M | $93.70M | $275.8M | $390.6M | $438.1M | $429.7M | $483.0M | $24.50M | $19.80M | $17.40M | $13.80M | $13.80M | $11.10M | $16.80M | $24.70M | $30.10M | $35.60M | $44.00M | $50.40M | $43.50M | $53.70M | $53.80M | $10.00M | $15.20M | $25.10M | $9.800M | $10.60M | $15.70M | $14.50M | $20.70M | |
YoY Change | 5.28% | 29.64% | -19.17% | 100.43% | 12.33% | 274.92% | -66.03% | -29.39% | -10.84% | 1.95% | -11.04% | 1871.43% | 23.74% | 13.79% | 26.09% | 0.0% | 24.32% | -33.93% | -31.98% | -17.94% | -15.45% | -19.09% | -12.7% | 15.86% | -18.99% | -0.19% | 438.0% | -34.21% | -39.44% | 156.12% | -7.55% | -32.48% | 8.28% | -29.95% | ||
Total Liabilities | $1.236B | $1.117B | $1.110B | $1.088B | $680.0M | $606.9M | $484.9M | $499.1M | $597.6M | $659.3M | $676.3M | $692.7M | $178.5M | $147.1M | $167.8M | $109.8M | $114.8M | $93.10M | $104.9M | $112.6M | $127.6M | $136.2M | $128.1M | $129.8M | $131.9M | $134.5M | $142.0M | $95.20M | $70.80M | $87.30M | $69.90M | $61.10M | $54.30M | $50.20M | $56.50M | |
YoY Change | 10.64% | 0.59% | 2.02% | 60.04% | 12.04% | 25.16% | -2.85% | -16.48% | -9.36% | -2.51% | -2.37% | 288.07% | 21.35% | -12.34% | 52.82% | -4.36% | 23.31% | -11.25% | -6.84% | -11.76% | -6.31% | 6.32% | -1.31% | -1.59% | -1.93% | -5.28% | 49.16% | 34.46% | -18.9% | 24.89% | 14.4% | 12.52% | 8.17% | -11.15% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 50.71M shares | 50.78M shares | 51.05M shares | 50.69M shares | 50.69M shares | 51.53M shares | 52.76M shares | 51.52M shares | 50.91M shares | 51.53M shares | 51.61M shares | 51.35M shares | 50.73M shares | 50.15M shares | 25.45M shares | |||||||||||||||||||||
Diluted Shares Outstanding | 51.40M shares | 51.42M shares | 51.35M shares | 51.29M shares | 51.82M shares | 52.94M shares | 53.50M shares | 51.52M shares | 50.91M shares | 52.09M shares | 52.38M shares | 52.26M shares | 51.59M shares | 51.19M shares | 26.06M shares | |||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About HAEMONETICS CORP
Haemonetics Corp. engages in the development and distribution of hematology products and solutions. The company is headquartered in Boston, Massachusetts and currently employs 3,657 full-time employees. The firm is engaged in providing a suite of medical products and solutions for customers, to help them improve patient care and reduce the cost of healthcare. Its technology addresses various medical markets, including blood and plasma component collection, the surgical suite, and hospital transfusion services. The Company’s Plasma segment includes plasma collection devices and disposables, donor management software and supporting software solutions sold to plasma customers. Its Blood Center segment includes blood collection and processing devices and disposables for red cells, platelets and whole blood. The Company’s Hospital segment consists of Interventional Technologies, which includes vascular closure devices and sensor-guided technologies, and Blood Management Technologies, which includes devices and methodologies for measuring coagulation characteristics of blood, and blood transfusion management software, among others.
Industry: Surgical & Medical Instruments & Apparatus Peers: ALIGN TECHNOLOGY INC COOPER COMPANIES, INC. QuidelOrtho Corp DENTSPLY SIRONA Inc. ICU MEDICAL INC/DE Lantheus Holdings, Inc. MERIT MEDICAL SYSTEMS INC NEOGEN CORP STAAR SURGICAL CO