$ICUI
Market Cap:
$3.835 Billion
Financial Snapshot
Revenue
$2.340B
TTM
Gross Margin
32.86%
TTM
Net Earnings
-$111.0M
TTM
Current Ratio
228.92%
Q3 2024
Total Liabilities
$2.173B
Q3 2024
Book Value
$2.132B
Q3 2024
P/E
-34.55
Nov 29, 2024 EST
Free Cash Flow
$162.5M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.259B | $2.280B | $1.316B | $1.271B | $1.266B | $1.400B | $1.293B | $379.4M | $341.7M | $309.3M | $313.7M | $316.9M | $302.2M | $283.0M | $229.0M | $204.7M | $188.1M | $201.6M | $157.5M | $75.60M | $107.4M | $87.80M | $69.10M | $56.20M | $47.00M | $39.80M | $30.40M | $24.60M | $21.30M | $16.50M | $11.40M | $10.20M | $7.500M | $5.700M | $3.500M |
| YoY Change | -0.92% | 73.21% | 3.56% | 0.38% | -9.56% | 8.31% | 240.72% | 11.04% | 10.48% | -1.42% | -1.0% | 4.86% | 6.8% | 23.58% | 11.86% | 8.83% | -6.7% | 28.0% | 108.33% | -29.61% | 22.32% | 27.06% | 22.95% | 19.57% | 18.09% | 30.92% | 23.58% | 15.49% | 29.09% | 44.74% | 11.76% | 36.0% | 31.58% | 62.86% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.259B | $2.280B | $1.316B | $1.271B | $1.266B | $1.400B | $1.293B | $379.4M | $341.7M | $309.3M | $313.7M | $316.9M | $302.2M | $283.0M | $229.0M | $204.7M | $188.1M | $201.6M | $157.5M | $75.60M | $107.4M | $87.80M | $69.10M | $56.20M | $47.00M | $39.80M | $30.40M | $24.60M | $21.30M | $16.50M | $11.40M | $10.20M | $7.500M | $5.700M | $3.500M |
| Cost Of Revenue | $1.519B | $1.582B | $824.8M | $809.5M | $794.3M | $830.0M | $866.5M | $178.0M | $160.9M | $157.9M | $159.0M | $160.4M | $159.8M | $154.0M | $122.7M | $114.9M | $109.9M | $120.9M | $88.10M | $39.90M | $48.40M | $36.50M | $28.90M | $23.80M | $19.90M | $16.70M | $12.80M | $10.40M | $10.30M | $8.800M | $4.400M | $3.200M | $2.400M | $2.400M | $1.900M |
| Gross Profit | $739.9M | $697.8M | $491.5M | $461.5M | $471.9M | $570.0M | $426.1M | $201.4M | $180.8M | $151.4M | $154.7M | $156.5M | $142.4M | $129.0M | $106.3M | $89.80M | $78.20M | $80.70M | $69.40M | $35.70M | $58.90M | $51.30M | $40.10M | $32.40M | $27.10M | $23.20M | $17.60M | $14.20M | $11.00M | $7.700M | $7.000M | $6.900M | $5.200M | $3.300M | $1.500M |
| Gross Profit Margin | 32.75% | 30.6% | 37.34% | 36.31% | 37.27% | 40.72% | 32.96% | 53.09% | 52.92% | 48.96% | 49.32% | 49.39% | 47.11% | 45.58% | 46.41% | 43.87% | 41.57% | 40.03% | 44.06% | 47.22% | 54.84% | 58.43% | 58.03% | 57.65% | 57.66% | 58.29% | 57.89% | 57.72% | 51.64% | 46.67% | 61.4% | 67.65% | 69.33% | 57.89% | 42.86% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $606.7M | $608.3M | $302.6M | $284.0M | $277.0M | $320.0M | $302.2M | $89.43M | $83.22M | $88.94M | $89.01M | $84.60M | $85.29M | $76.64M | $68.21M | $53.60M | $45.50M | $44.20M | $37.00M | $26.40M | $23.00M | $19.90M | $16.80M | $14.30M | $12.50M | $12.10M | $8.500M | $7.400M | $5.400M | $3.700M | $2.700M | $2.100M | $2.800M | $1.200M | $900.0K |
| YoY Change | -0.27% | 101.05% | 6.56% | 2.52% | -13.44% | 5.9% | 237.9% | 7.46% | -6.43% | -0.08% | 5.2% | -0.8% | 11.29% | 12.36% | 27.25% | 17.8% | 2.94% | 19.46% | 40.15% | 14.78% | 15.58% | 18.45% | 17.48% | 14.4% | 3.31% | 42.35% | 14.86% | 37.04% | 45.95% | 37.04% | 28.57% | -25.0% | 133.33% | 33.33% | |
| % of Gross Profit | 82.0% | 87.19% | 61.56% | 61.53% | 58.7% | 56.14% | 70.92% | 44.4% | 46.03% | 58.74% | 57.52% | 54.06% | 59.91% | 59.42% | 64.18% | 59.69% | 58.18% | 54.77% | 53.31% | 73.95% | 39.05% | 38.79% | 41.9% | 44.14% | 46.13% | 52.16% | 48.3% | 52.11% | 49.09% | 48.05% | 38.57% | 30.43% | 53.85% | 36.36% | 60.0% |
| Research & Development | $85.34M | $92.98M | $47.50M | $42.95M | $48.61M | $52.87M | $51.25M | $12.96M | $15.71M | $18.33M | $12.41M | $10.63M | $8.588M | $4.678M | $2.645M | $4.800M | $8.100M | $7.700M | $4.800M | $3.400M | $1.800M | $1.500M | $1.200M | $1.500M | $1.200M | $1.000M | $1.300M | $800.0K | $200.0K | $200.0K | $100.0K | $200.0K | $100.0K | $0.00 | $0.00 |
| YoY Change | -8.22% | 95.76% | 10.59% | -11.65% | -8.05% | 3.15% | 295.62% | -17.56% | -14.28% | 47.76% | 16.72% | 23.78% | 83.58% | 76.86% | -44.9% | -40.74% | 5.19% | 60.42% | 41.18% | 88.89% | 20.0% | 25.0% | -20.0% | 25.0% | 20.0% | -23.08% | 62.5% | 300.0% | 0.0% | 100.0% | -50.0% | 100.0% | |||
| % of Gross Profit | 11.53% | 13.33% | 9.66% | 9.31% | 10.3% | 9.27% | 12.03% | 6.43% | 8.69% | 12.11% | 8.02% | 6.79% | 6.03% | 3.63% | 2.49% | 5.35% | 10.36% | 9.54% | 6.92% | 9.52% | 3.06% | 2.92% | 2.99% | 4.63% | 4.43% | 4.31% | 7.39% | 5.63% | 1.82% | 2.6% | 1.43% | 2.9% | 1.92% | 0.0% | 0.0% |
| Depreciation & Amortization | $228.8M | $235.2M | $89.70M | $85.63M | $76.92M | $74.74M | $66.57M | $19.05M | $18.07M | $19.45M | $19.51M | $19.00M | $18.29M | $17.35M | $15.67M | $14.20M | $11.80M | $11.20M | $9.700M | $8.600M | $7.400M | $5.300M | $5.000M | $4.600M | $3.900M | $2.400M | $2.100M | $2.000M | $1.800M | $1.100M | $500.0K | $200.0K | $100.0K | $100.0K | $100.0K |
| YoY Change | -2.71% | 162.16% | 4.75% | 11.33% | 2.92% | 12.27% | 249.44% | 5.41% | -7.07% | -0.3% | 2.66% | 3.86% | 5.47% | 10.68% | 10.36% | 20.34% | 5.36% | 15.46% | 12.79% | 16.22% | 39.62% | 6.0% | 8.7% | 17.95% | 62.5% | 14.29% | 5.0% | 11.11% | 63.64% | 120.0% | 150.0% | 100.0% | 0.0% | 0.0% | |
| % of Gross Profit | 30.92% | 33.7% | 18.25% | 18.56% | 16.3% | 13.11% | 15.62% | 9.46% | 10.0% | 12.84% | 12.61% | 12.14% | 12.85% | 13.45% | 14.75% | 15.81% | 15.09% | 13.88% | 13.98% | 24.09% | 12.56% | 10.33% | 12.47% | 14.2% | 14.39% | 10.34% | 11.93% | 14.08% | 16.36% | 14.29% | 7.14% | 2.9% | 1.92% | 3.03% | 6.67% |
| Operating Expenses | $717.0M | $740.7M | $368.2M | $363.3M | $364.5M | $540.3M | $439.4M | $118.5M | $112.2M | $112.4M | $102.8M | $95.23M | $77.13M | $81.31M | $70.85M | $58.40M | $53.60M | $51.90M | $41.80M | $29.70M | $24.80M | $21.30M | $18.00M | $15.80M | $13.70M | $13.10M | $9.700M | $8.300M | $5.600M | $3.900M | $2.800M | $2.300M | $2.900M | $1.100M | $900.0K |
| YoY Change | -3.19% | 101.13% | 1.35% | -0.32% | -32.53% | 22.96% | 270.93% | 5.55% | -0.12% | 9.32% | 7.93% | 23.47% | -5.14% | 14.77% | 21.32% | 8.96% | 3.28% | 24.16% | 40.74% | 19.76% | 16.43% | 18.33% | 13.92% | 15.33% | 4.58% | 35.05% | 16.87% | 48.21% | 43.59% | 39.29% | 21.74% | -20.69% | 163.64% | 22.22% | |
| Operating Profit | $22.83M | -$42.90M | $123.2M | $98.16M | $107.4M | $29.76M | -$13.29M | $82.94M | $68.57M | $39.04M | $51.95M | $61.28M | $65.22M | $47.66M | $35.43M | $31.40M | $24.60M | $28.80M | $27.60M | $6.000M | $34.10M | $30.00M | $22.10M | $16.60M | $13.40M | $10.10M | $7.900M | $5.900M | $5.400M | $3.800M | $4.200M | $4.600M | $2.300M | $2.200M | $600.0K |
| YoY Change | -153.21% | -134.81% | 25.55% | -8.57% | 260.8% | -323.83% | -116.03% | 20.97% | 75.64% | -24.86% | -15.22% | -6.05% | 36.86% | 34.52% | 12.82% | 27.64% | -14.58% | 4.35% | 360.0% | -82.4% | 13.67% | 35.75% | 33.13% | 23.88% | 32.67% | 27.85% | 33.9% | 9.26% | 42.11% | -9.52% | -8.7% | 100.0% | 4.55% | 266.67% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $102.7M | $70.81M | $858.0K | $1.753M | $549.0K | $709.0K | $2.047M | $118.0K | $39.00K | $4.400M | $3.700M | $2.200M | $1.600M | $1.100M | $1.400M | $2.000M | $2.100M | $1.400M | $1.400M | $1.300M | $1.300M | $700.0K | |||||||||||||
| YoY Change | 45.08% | 8152.33% | -51.06% | 219.31% | -22.57% | -65.36% | 1634.75% | 202.56% | 18.92% | 68.18% | 37.5% | 45.45% | -21.43% | -30.0% | -4.76% | 50.0% | 0.0% | 7.69% | 0.0% | 85.71% | |||||||||||||||
| % of Operating Profit | 450.06% | 0.7% | 1.79% | 0.51% | 2.38% | 0.14% | 0.06% | 17.89% | 12.85% | 7.97% | 26.67% | 3.23% | 4.67% | 9.05% | 12.65% | 10.45% | 13.86% | 16.46% | 22.03% | 12.96% | |||||||||||||||
| Other Income/Expense, Net | -$5.905M | -$5.136M | $799.0K | $1.085M | $7.896M | -$6.673M | -$4.266M | $885.0K | $1.173M | $755.0K | $765.0K | $563.0K | $1.201M | $129.0K | $1.181M | $700.0K | $4.300M | $800.0K | $500.0K | $500.0K | $0.00 | $400.0K | $100.0K | $200.0K | $0.00 | ||||||||||
| YoY Change | 14.97% | -742.8% | -26.36% | -86.26% | -218.33% | 56.42% | -582.03% | -24.55% | 55.36% | -1.31% | 35.88% | -53.12% | 831.01% | -89.08% | 68.71% | -83.72% | 437.5% | 60.0% | -100.0% | 300.0% | -50.0% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | -$137.0M | -$135.6M | $81.48M | $41.19M | $32.85M | -$8.600M | $59.87M | $80.71M | $74.29M | $33.51M | $48.96M | $62.20M | $63.58M | $46.67M | $33.67M | $36.10M | $33.30M | $35.30M | $30.30M | $7.500M | $35.20M | $31.40M | $24.10M | $18.70M | $14.80M | $11.40M | $9.100M | $7.200M | $6.100M | $4.400M | $4.200M | $4.800M | $1.100M | $1.500M | $300.0K |
| YoY Change | 0.98% | -266.47% | 97.81% | 25.4% | -481.97% | -114.36% | -25.82% | 8.65% | 121.7% | -31.57% | -21.28% | -2.16% | 36.23% | 38.6% | -6.73% | 8.41% | -5.67% | 16.5% | 304.0% | -78.69% | 12.1% | 30.29% | 28.88% | 26.35% | 29.82% | 25.27% | 26.39% | 18.03% | 38.64% | 4.76% | -12.5% | 336.36% | -26.67% | 400.0% | |
| Income Tax | -$48.64M | -$40.12M | $20.05M | $10.62M | $13.67M | -$6.419M | -$17.36M | $22.08M | $24.71M | $13.46M | $12.30M | $20.56M | $21.75M | $17.86M | $11.63M | $11.80M | $10.30M | $10.20M | $10.50M | $2.600M | $13.00M | $11.80M | $8.700M | $6.900M | $5.400M | $4.200M | $3.500M | $2.500M | $2.000M | $1.500M | $1.100M | $800.0K | $200.0K | $0.00 | $0.00 |
| % Of Pretax Income | 24.61% | 25.79% | 41.62% | -29.0% | 27.36% | 33.27% | 40.16% | 25.11% | 33.05% | 34.22% | 38.27% | 34.53% | 32.69% | 30.93% | 28.9% | 34.65% | 34.67% | 36.93% | 37.58% | 36.1% | 36.9% | 36.49% | 36.84% | 38.46% | 34.72% | 32.79% | 34.09% | 26.19% | 16.67% | 18.18% | 0.0% | 0.0% | |||
| Net Earnings | -$29.66M | -$74.29M | $103.1M | $86.87M | $101.0M | $28.79M | $68.64M | $63.08M | $44.99M | $26.34M | $40.42M | $41.28M | $44.67M | $29.92M | $24.98M | $24.30M | $23.10M | $25.70M | $20.30M | $5.000M | $22.30M | $19.70M | $15.40M | $11.80M | $9.400M | $7.200M | $5.700M | $4.700M | $4.200M | $2.900M | $3.300M | $4.900M | $3.000M | $1.400M | $300.0K |
| YoY Change | -60.08% | -172.03% | 18.72% | -14.02% | 250.9% | -58.05% | 8.81% | 40.23% | 70.82% | -34.84% | -2.09% | -7.58% | 49.28% | 19.78% | 2.8% | 5.19% | -10.12% | 26.6% | 306.0% | -77.58% | 13.2% | 27.92% | 30.51% | 25.53% | 30.56% | 26.32% | 21.28% | 11.9% | 44.83% | -12.12% | -32.65% | 63.33% | 114.29% | 366.67% | |
| Net Earnings / Revenue | -1.31% | -3.26% | 7.84% | 6.83% | 7.98% | 2.06% | 5.31% | 16.63% | 13.17% | 8.52% | 12.88% | 13.03% | 14.78% | 10.58% | 10.91% | 11.87% | 12.28% | 12.75% | 12.89% | 6.61% | 20.76% | 22.44% | 22.29% | 21.0% | 20.0% | 18.09% | 18.75% | 19.11% | 19.72% | 17.58% | 28.95% | 48.04% | 40.0% | 24.56% | 8.57% |
| Basic Earnings Per Share | -$1.23 | -$3.11 | $4.86 | $4.16 | $4.90 | $1.41 | $3.50 | $3.90 | $2.84 | $1.72 | $2.75 | $2.90 | $3.23 | $2.20 | $1.70 | ||||||||||||||||||||
| Diluted Earnings Per Share | -$1.23 | -$3.11 | $4.74 | $4.02 | $4.69 | $1.33 | $3.29 | $3.66 | $2.73 | $1.68 | $2.65 | $2.80 | $3.15 | $2.16 | $1.67 | $1.664M | $1.510M | $1.647M | $1.353M | $333.3K | $1.477M | $1.279M | $1.062M | $867.6K | $723.1K | $571.4K | $475.0K | $353.4K | $347.1K | $266.1K | $297.3K | $471.2K | $365.9K | $184.2K | $40.00K |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $254.7M | $213.0M | $567.2M | $410.8M | $292.6M | $382.1M | $300.1M | $445.1M | $377.4M | $346.8M | $296.9M | $226.2M | $160.0M | $93.40M | $108.1M | $111.8M | $95.60M | $116.9M | $86.70M | $87.30M | $73.10M | $88.50M | $73.00M | $50.80M | $38.40M | $38.10M | $35.10M | $31.80M | $30.20M | $8.100M | $16.30M | $15.50M | $2.400M | $2.000M | |
| YoY Change | 19.58% | -62.45% | 38.08% | 40.4% | -23.42% | 27.32% | -32.58% | 17.94% | 8.82% | 16.81% | 31.26% | 41.38% | 71.31% | -13.6% | -3.31% | 16.95% | -18.22% | 34.83% | -0.69% | 19.43% | -17.4% | 21.23% | 43.7% | 32.29% | 0.79% | 8.55% | 10.38% | 5.3% | 272.84% | -50.31% | 5.16% | 545.83% | 20.0% | ||
| Cash & Equivalents | $254.2M | $208.8M | $552.8M | $396.1M | $268.7M | $344.8M | $290.1M | $445.1M | $336.2M | $275.8M | $226.0M | $146.9M | $99.60M | $78.90M | $51.20M | $55.70M | $7.900M | $13.20M | $6.900M | $5.600M | $1.800M | $4.200M | $3.900M | $1.900M | $1.900M | $2.000M | $3.000M | $2.100M | $2.000M | $3.600M | $1.800M | $2.800M | $2.400M | $2.000M | |
| Short-Term Investments | $501.0K | $4.224M | $14.42M | $14.70M | $24.00M | $37.30M | $10.10M | $0.00 | $41.20M | $71.00M | $70.90M | $79.30M | $60.40M | $14.50M | $56.90M | $56.10M | $87.80M | $103.8M | $79.90M | $81.70M | $71.40M | $84.30M | $69.10M | $48.80M | $36.50M | $36.00M | $32.20M | $29.70M | $28.20M | $4.500M | $14.50M | $12.70M | $0.00 | $0.00 | |
| Other Short-Term Assets | $92.88M | $100.9M | $62.28M | $67.30M | $29.60M | $20.90M | $45.70M | $6.300M | $11.70M | $10.50M | $11.70M | $11.60M | $10.90M | $14.70M | $8.700M | $6.700M | $9.200M | $7.200M | $7.000M | $3.200M | $3.900M | $3.400M | $2.700M | $2.600M | $1.700M | $1.400M | $900.0K | $1.300M | $1.400M | $1.100M | $900.0K | $200.0K | $100.0K | $0.00 | |
| YoY Change | -7.97% | 62.04% | -7.46% | 127.36% | 41.63% | -54.27% | 625.4% | -46.15% | 11.43% | -10.26% | 0.86% | 6.42% | -25.85% | 68.97% | 29.85% | -27.17% | 27.78% | 2.86% | 118.75% | -17.95% | 14.71% | 25.93% | 3.85% | 52.94% | 21.43% | 55.56% | -30.77% | -7.14% | 27.27% | 22.22% | 350.0% | 100.0% | |||
| Inventory | $709.4M | $696.0M | $290.2M | $314.9M | $337.6M | $311.2M | $288.7M | $49.30M | $43.60M | $36.90M | $34.50M | $36.30M | $40.40M | $44.10M | $41.30M | $17.90M | $19.50M | $16.30M | $15.40M | $8.400M | $3.400M | $5.700M | $1.600M | $1.400M | $2.100M | $2.000M | $1.800M | $2.200M | $1.500M | $2.900M | $1.200M | $600.0K | $400.0K | $700.0K | |
| Prepaid Expenses | |||||||||||||||||||||||||||||||||||
| Receivables | $161.6M | $221.7M | $105.9M | $124.1M | $202.2M | $176.3M | $112.7M | $56.20M | $57.80M | $39.10M | $45.30M | $49.10M | $43.60M | $50.90M | $47.80M | $38.40M | $26.10M | $26.50M | $23.60M | $8.900M | $24.90M | $16.60M | $13.10M | $12.40M | $7.100M | $6.500M | $3.400M | $3.000M | $2.700M | $2.200M | $1.600M | $1.400M | $800.0K | $900.0K | |
| Other Receivables | $2.748M | $3.546M | $4.156M | $3.700M | $20.20M | $36.60M | $117.5M | $12.20M | $14.40M | $3.900M | $6.000M | $2.300M | $5.600M | $2.300M | $2.000M | $4.600M | $2.800M | $4.600M | $5.000M | $9.200M | $5.800M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Total Short-Term Assets | $1.221B | $1.235B | $1.030B | $920.8M | $882.2M | $927.0M | $864.7M | $569.1M | $505.0M | $437.2M | $394.3M | $325.5M | $260.4M | $205.3M | $207.9M | $179.4M | $153.3M | $171.4M | $137.8M | $117.0M | $111.2M | $114.2M | $90.40M | $67.20M | $49.40M | $47.90M | $41.20M | $38.30M | $35.70M | $14.30M | $20.00M | $17.70M | $3.600M | $3.600M | |
| YoY Change | -1.13% | 19.94% | 11.84% | 4.38% | -4.83% | 7.2% | 51.94% | 12.69% | 15.51% | 10.88% | 21.14% | 25.0% | 26.84% | -1.25% | 15.89% | 17.03% | -10.56% | 24.38% | 17.78% | 5.22% | -2.63% | 26.33% | 34.52% | 36.03% | 3.13% | 16.26% | 7.57% | 7.28% | 149.65% | -28.5% | 12.99% | 391.67% | 0.0% | ||
| Property, Plant & Equipment | $685.5M | $713.6M | $508.2M | $513.2M | $490.6M | $432.6M | $398.7M | $85.70M | $74.30M | $86.10M | $87.90M | $85.90M | $83.00M | $83.50M | $77.40M | $69.90M | $72.70M | $59.00M | $52.20M | $40.90M | $41.00M | $34.60M | $25.10M | $23.90M | $24.40M | $13.80M | $9.600M | $10.90M | $11.70M | $11.70M | $3.400M | $1.100M | $600.0K | $500.0K | |
| YoY Change | -3.93% | 40.41% | -0.97% | 4.61% | 13.41% | 8.5% | 365.23% | 15.34% | -13.7% | -2.05% | 2.33% | 3.49% | -0.6% | 7.88% | 10.73% | -3.85% | 23.22% | 13.03% | 27.63% | -0.24% | 18.5% | 37.85% | 5.02% | -2.05% | 76.81% | 43.75% | -11.93% | -6.84% | 0.0% | 244.12% | 209.09% | 83.33% | 20.0% | ||
| Goodwill | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Intangibles | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Long-Term Investments | $3.120M | $3.694M | $4.620M | $13.00M | $0.00 | $2.000M | $14.60M | $0.00 | $11.40M | $0.00 | |||||||||||||||||||||||||
| YoY Change | -15.54% | -20.04% | -64.46% | -100.0% | -86.3% | -100.0% | |||||||||||||||||||||||||||||
| Other Assets | $125.5M | $131.2M | $106.3M | $86.50M | $77.00M | $79.10M | $62.90M | $21.90M | $17.10M | $9.300M | $7.500M | $5.600M | $4.800M | $4.600M | $4.700M | $10.80M | $2.900M | $4.000M | $1.200M | $400.0K | $3.100M | $4.900M | $1.500M | $1.400M | $1.100M | $100.0K | $100.0K | $100.0K | $100.0K | $300.0K | $200.0K | $100.0K | $100.0K | $100.0K | |
| YoY Change | -4.32% | 23.32% | 22.94% | 12.34% | -2.65% | 25.76% | 187.21% | 28.07% | 83.87% | 24.0% | 33.93% | 16.67% | 4.35% | -2.13% | -56.48% | 272.41% | -27.5% | 233.33% | 200.0% | -87.1% | -36.73% | 226.67% | 7.14% | 27.27% | 1000.0% | 0.0% | 0.0% | 0.0% | -66.67% | 50.0% | 100.0% | 0.0% | 0.0% | ||
| Total Long-Term Assets | $3.157B | $3.280B | $850.9M | $842.9M | $810.2M | $658.4M | $632.3M | $135.6M | $121.8M | $103.9M | $105.3M | $103.0M | $100.7M | $104.3M | $101.3M | $104.0M | $89.30M | $72.80M | $66.70M | $47.80M | $53.10M | $42.80M | $26.90M | $25.70M | $26.00M | $14.50M | $10.00M | $11.30M | $12.20M | $12.00M | $3.600M | $1.300M | $700.0K | $600.0K | |
| YoY Change | -3.76% | 285.51% | 0.95% | 4.04% | 23.06% | 4.13% | 366.3% | 11.33% | 17.23% | -1.33% | 2.23% | 2.28% | -3.45% | 2.96% | -2.6% | 16.46% | 22.66% | 9.15% | 39.54% | -9.98% | 24.07% | 59.11% | 4.67% | -1.15% | 79.31% | 45.0% | -11.5% | -7.38% | 1.67% | 233.33% | 176.92% | 85.71% | 16.67% | ||
| Total Assets | $4.378B | $4.516B | $1.881B | $1.764B | $1.692B | $1.585B | $1.497B | $704.7M | $626.8M | $541.1M | $499.6M | $428.5M | $361.1M | $309.6M | $309.2M | $283.4M | $242.6M | $244.2M | $204.5M | $164.8M | $164.3M | $157.0M | $117.3M | $92.90M | $75.40M | $62.40M | $51.20M | $49.60M | $47.90M | $26.30M | $23.60M | $19.00M | $4.300M | $4.200M | |
| YoY Change | |||||||||||||||||||||||||||||||||||
| Accounts Payable | $150.0M | $215.9M | $81.13M | $71.90M | $128.6M | $120.5M | $78.20M | $14.60M | $13.70M | $11.40M | $11.30M | $11.30M | $13.30M | $10.90M | $18.40M | $7.900M | $8.400M | $8.100M | $5.100M | $2.700M | $3.100M | $5.000M | $2.400M | $1.700M | $1.000M | $700.0K | $1.400M | $1.900M | $1.000M | $800.0K | $700.0K | $400.0K | $300.0K | $400.0K | |
| YoY Change | -30.51% | 166.13% | 12.83% | -44.09% | 6.72% | 54.09% | 435.62% | 6.57% | 20.18% | 0.88% | 0.0% | -15.04% | 22.02% | -40.76% | 132.91% | -5.95% | 3.7% | 58.82% | 88.89% | -12.9% | -38.0% | 108.33% | 41.18% | 70.0% | 42.86% | -50.0% | -26.32% | 90.0% | 25.0% | 14.29% | 75.0% | 33.33% | -25.0% | ||
| Accrued Expenses | $235.7M | $211.1M | $104.9M | $90.90M | $111.3M | $125.0M | $128.7M | $25.90M | $28.90M | $17.40M | $15.60M | $17.80M | $16.10M | $14.60M | $12.90M | $14.10M | $13.00M | $7.800M | $8.800M | $4.800M | $5.200M | $5.100M | $6.300M | $5.300M | $4.100M | $2.600M | $1.000M | $500.0K | $900.0K | $800.0K | $600.0K | $500.0K | $200.0K | $300.0K | |
| YoY Change | 11.65% | 101.24% | 15.41% | -18.33% | -10.96% | -2.87% | 396.91% | -10.38% | 66.09% | 11.54% | -12.36% | 10.56% | 10.27% | 13.18% | -8.51% | 8.46% | 66.67% | -11.36% | 83.33% | -7.69% | 1.96% | -19.05% | 18.87% | 29.27% | 57.69% | 160.0% | 100.0% | -44.44% | 12.5% | 33.33% | 20.0% | 150.0% | -33.33% | ||
| Deferred Revenue | |||||||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| YoY Change | |||||||||||||||||||||||||||||||||||
| Long-Term Debt Due | $51.86M | $30.50M | $643.0K | $600.0K | |||||||||||||||||||||||||||||||
| YoY Change | 70.01% | 4644.01% | 7.17% | ||||||||||||||||||||||||||||||||
| Total Short-Term Liabilities | $481.8M | $494.6M | $200.8M | $195.5M | $248.5M | $249.3M | $210.3M | $40.50M | $42.60M | $28.70M | $26.90M | $29.10M | $29.30M | $25.80M | $33.70M | $22.00M | $21.50M | $15.90M | $13.90M | $7.500M | $8.300M | $11.60M | $10.70M | $9.500M | $7.400M | $4.100M | $3.200M | $2.700M | $2.000M | $1.600M | $2.100M | $1.400M | $2.400M | $7.000M | |
| YoY Change | -2.57% | 146.32% | 2.7% | -21.33% | -0.32% | 18.54% | 419.26% | -4.93% | 48.43% | 6.69% | -7.56% | -0.68% | 13.57% | -23.44% | 53.18% | 2.33% | 35.22% | 14.39% | 85.33% | -9.64% | -28.45% | 8.41% | 12.63% | 28.38% | 80.49% | 28.12% | 18.52% | 35.0% | 25.0% | -23.81% | 50.0% | -41.67% | -65.71% | ||
| Long-Term Debt | $1.580B | $1.626B | $2.067M | $2.400M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| YoY Change | -2.82% | 78541.99% | -13.88% | ||||||||||||||||||||||||||||||||
| Other Long-Term Liabilities | $137.6M | $179.6M | $60.37M | $61.90M | $64.60M | $71.70M | $86.90M | $2.600M | $3.000M | $2.700M | $4.400M | $3.300M | $4.100M | $4.200M | $4.800M | $4.400M | $2.900M | $0.00 | |||||||||||||||||
| YoY Change | -23.4% | 197.51% | -2.47% | -4.18% | -9.9% | -17.49% | 3242.31% | -13.33% | 11.11% | -38.64% | 33.33% | -19.51% | -2.38% | -12.5% | 9.09% | 51.72% | |||||||||||||||||||
| Total Long-Term Liabilities | $1.717B | $1.805B | $62.44M | $64.30M | $64.60M | $71.70M | $86.90M | $2.600M | $3.000M | $2.700M | $4.400M | $3.300M | $4.100M | $4.200M | $4.800M | $4.400M | $2.900M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| YoY Change | -4.87% | 2791.01% | -2.89% | -0.46% | -9.9% | -17.49% | 3242.31% | -13.33% | 11.11% | -38.64% | 33.33% | -19.51% | -2.38% | -12.5% | 9.09% | 51.72% | |||||||||||||||||||
| Total Liabilities | $2.255B | $2.426B | $264.7M | $261.4M | $315.1M | $321.7M | $298.7M | $44.50M | $47.00M | $32.90M | $34.90M | $37.70M | $40.50M | $37.90M | $44.10M | $30.40M | $28.70M | $19.40M | $15.30M | $8.400M | $8.300M | $11.60M | $10.70M | $9.500M | $7.400M | $4.100M | $3.200M | $2.900M | $2.200M | $1.700M | $2.100M | $1.400M | $2.400M | $7.000M | |
| YoY Change | -7.04% | 816.38% | 1.27% | -17.04% | -2.05% | 7.7% | 571.24% | -5.32% | 42.86% | -5.73% | -7.43% | -6.91% | 6.86% | -14.06% | 45.07% | 5.92% | 47.94% | 26.8% | 82.14% | 1.2% | -28.45% | 8.41% | 12.63% | 28.38% | 80.49% | 28.12% | 10.34% | 31.82% | 29.41% | -19.05% | 50.0% | -41.67% | -65.71% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 24.09M shares | 23.87M shares | 21.21M shares | 20.91M shares | 20.63M shares | 20.39M shares | 19.61M shares | 16.17M shares | 15.85M shares | 15.28M shares | 14.69M shares | 14.22M shares | 13.84M shares | 13.61M shares | 14.72M shares | ||||||||||||||||||||
| Diluted Shares Outstanding | 24.09M shares | 23.87M shares | 21.78M shares | 21.59M shares | 21.55M shares | 21.60M shares | 20.86M shares | 17.25M shares | 16.50M shares | 15.65M shares | 15.27M shares | 14.73M shares | 14.16M shares | 13.86M shares | 14.98M shares | ||||||||||||||||||||
| Preferred Stock | |||||||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Free Cash Flow Margin
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $3.835 Billion
About ICU MEDICAL INC/DE
ICU Medical, Inc. develops, manufactures, and sells innovative medical products used in infusion therapy and critical care applications. The company is headquartered in San Clemente, California and currently employs 14,000 full-time employees. Its product portfolio includes ambulatory, syringe, and large volume IV pumps and safety software; dedicated and non-dedicated IV sets, needle free IV connectors, peripheral IV catheters, and sterile IV solutions; closed system transfer devices and pharmacy compounding systems; as well as a range of respiratory, anesthesia, patient monitoring, and temperature management products. Its Infusion Therapy products include Clave needlefree products, Neutron, and Tego. Its oncology products include ChemoLock Closed System Transfer Devices (CSTD) and Deltec GRIPPER non-coring needles for portal access. Its vascular access products include Safe-T Wing venipuncture and blood collection devices; Port-A-Cath implantable port, and Portex arterial blood sampling syringes. Its Tracheostomy product include Portex BLUselect PVC tracheostomy tubes.
Industry: Surgical & Medical Instruments & Apparatus Peers: Embecta Corp. COOPER COMPANIES, INC. QuidelOrtho Corp DENTSPLY SIRONA Inc. HAEMONETICS CORP Lantheus Holdings, Inc. MERIT MEDICAL SYSTEMS INC NEOGEN CORP STAAR SURGICAL CO
