|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$97.31M
-41.97%
YoY
|
$167.7M
42.64%
YoY
|
$117.6M
1.87%
YoY
|
$115.4M
166.05%
YoY
|
$43.38M
-45.42%
YoY
|
| Depreciation, Depletion And Amortization |
$61.20M
2.0%
YoY
|
$60.00M
7.53%
YoY
|
$55.80M
8.98%
YoY
|
$51.20M
15.32%
YoY
|
$44.40M
3.02%
YoY
|
| Cash From Operating Activities |
$293.2M
61.35%
YoY
|
$181.7M
-0.01%
YoY
|
$181.8M
-33.44%
YoY
|
$273.1M
58.51%
YoY
|
$172.3M
58.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.78M
-16.54%
YoY
|
$39.28M
-40.75%
YoY
|
$66.30M
-39.84%
YoY
|
$110.2M
14.18%
YoY
|
$96.51M
160.55%
YoY
|
| Acquisitions |
$60.18M
-60.12%
YoY
|
$150.9M
-38.12%
YoY
|
$243.9M
8456.21%
YoY
|
$2.850M
14.0%
YoY
|
$2.500M
-99.43%
YoY
|
| Other Investing Activities |
-$94.88M
-6.53%
YoY
|
-$101.5M
-60.36%
YoY
|
-$256.1M
662.25%
YoY
|
-$33.60M
-430.55%
YoY
|
$10.16M
-102.62%
YoY
|
| Cash From Investing Activities |
-$179.5M
10.9%
YoY
|
-$161.9M
-49.78%
YoY
|
-$322.4M
124.21%
YoY
|
-$143.8M
66.53%
YoY
|
-$86.35M
-79.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$175.0M
-22.22%
YoY
|
$225.0M
N/A
|
$0.00
-100.0%
YoY
|
$75.00M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$4.688M
-61.73%
YoY
|
$12.25M
27.27%
YoY
|
$9.625M
-45.0%
YoY
|
$17.50M
-20.0%
YoY
|
| Cash From Financing Activities |
-$178.5M
-264.0%
YoY
|
$108.8M
185.18%
YoY
|
$38.16M
-138.02%
YoY
|
-$100.4M
537.27%
YoY
|
-$15.75M
-104.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$293.2M
61.35%
YoY
|
$181.7M
-0.01%
YoY
|
$181.8M
-33.44%
YoY
|
$273.1M
58.51%
YoY
|
$172.3M
58.32%
YoY
|
| Cash From Investing Activities |
-$179.5M
10.9%
YoY
|
-$161.9M
-49.78%
YoY
|
-$322.4M
124.21%
YoY
|
-$143.8M
66.53%
YoY
|
-$86.35M
-79.7%
YoY
|
| Cash From Financing Activities |
-$178.5M
-264.0%
YoY
|
$108.8M
185.18%
YoY
|
$38.16M
-138.02%
YoY
|
-$100.4M
537.27%
YoY
|
-$15.75M
-104.29%
YoY
|
| Net Change In Cash |
-$61.32M
-147.92%
YoY
|
$128.0M
-221.1%
YoY
|
-$105.7M
-523.17%
YoY
|
$24.97M
-62.84%
YoY
|
$67.19M
22.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$293.2M
61.35%
YoY
|
$181.7M
-0.01%
YoY
|
$181.8M
-33.44%
YoY
|
$273.1M
58.51%
YoY
|
$172.3M
58.32%
YoY
|
| Capital Expenditures |
$32.78M
-16.54%
YoY
|
$39.28M
-40.75%
YoY
|
$66.30M
-39.84%
YoY
|
$110.2M
14.18%
YoY
|
$96.51M
160.55%
YoY
|
| Free Cash Flow |
$260.4M
82.83%
YoY
|
$142.4M
23.38%
YoY
|
$115.5M
-29.11%
YoY
|
$162.9M
114.99%
YoY
|
$75.75M
5.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.15M
-134.75%
YoY
|
$44.74M
19.33%
YoY
|
$38.68M
14.34%
YoY
|
$34.03M
-11.32%
YoY
|
$57.98M
184.68%
YoY
|
$37.49M
20.02%
YoY
|
$33.83M
-17.57%
YoY
|
$38.37M
30.6%
YoY
|
$20.37M
N/A
|
$31.24M
-5.89%
YoY
|
$41.04M
106.48%
YoY
|
$29.38M
201.64%
YoY
|
$33.20M
123.46%
YoY
|
$19.88M
-546.27%
YoY
|
$9.741M
-188.55%
YoY
|
$23.23M
N/A
|
$14.86M
-53.4%
YoY
|
-$4.454M
-109.26%
YoY
|
| Depreciation, Depletion And Amortization |
$27.32M
-3.15%
YoY
|
$14.90M
-1.97%
YoY
|
$15.50M
3.33%
YoY
|
$15.40M
5.48%
YoY
|
$28.21M
2.06%
YoY
|
$15.20M
7.04%
YoY
|
$15.00M
12.78%
YoY
|
$14.60M
-38.79%
YoY
|
$27.64M
N/A
|
$14.20M
-39.41%
YoY
|
$13.30M
-40.75%
YoY
|
$23.85M
-3.86%
YoY
|
$23.44M
-0.42%
YoY
|
$22.45M
-10.33%
YoY
|
$24.81M
13.3%
YoY
|
$24.37M
N/A
|
$23.53M
13.14%
YoY
|
$25.03M
19.78%
YoY
|
| Cash From Operating Activities |
$70.94M
-39.14%
YoY
|
$93.56M
113.78%
YoY
|
$111.3M
128.01%
YoY
|
$17.40M
-163.44%
YoY
|
$116.6M
81.89%
YoY
|
$43.77M
-8357.74%
YoY
|
$48.82M
155.81%
YoY
|
-$27.42M
-134.44%
YoY
|
$64.08M
N/A
|
-$530.0K
-100.61%
YoY
|
$19.09M
-54.55%
YoY
|
$79.61M
16.99%
YoY
|
$87.04M
100.27%
YoY
|
$41.99M
-2599.58%
YoY
|
$68.05M
4436.67%
YoY
|
$62.43M
N/A
|
$43.46M
-34.45%
YoY
|
-$1.680M
-105.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.96M
11.84%
YoY
|
$19.79M
37.06%
YoY
|
$22.71M
89.59%
YoY
|
$3.754M
-33.63%
YoY
|
$24.11M
148.9%
YoY
|
$14.44M
-35.27%
YoY
|
$11.98M
23.94%
YoY
|
$5.656M
-52.55%
YoY
|
$9.685M
N/A
|
$22.31M
-162.05%
YoY
|
$9.663M
-121.25%
YoY
|
$11.92M
-133.94%
YoY
|
-$35.96M
72.77%
YoY
|
-$45.47M
-426.65%
YoY
|
-$35.12M
202.72%
YoY
|
-$26.66M
N/A
|
-$20.81M
121.4%
YoY
|
$13.92M
-267.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$149.2M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.850M
14.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
| Other Investing Activities |
-$59.65M
-241.54%
YoY
|
-$9.673M
230.14%
YoY
|
-$7.763M
-31.85%
YoY
|
-$17.79M
-86.25%
YoY
|
$42.15M
-1350.25%
YoY
|
-$2.930M
-98.81%
YoY
|
-$11.39M
103.48%
YoY
|
-$129.3M
2024.69%
YoY
|
-$3.371M
N/A
|
-$246.6M
-5144.43%
YoY
|
-$5.598M
-56.08%
YoY
|
-$6.087M
-1109.45%
YoY
|
$4.889M
1574.32%
YoY
|
-$12.75M
559.78%
YoY
|
$603.0K
-100.14%
YoY
|
$11.20M
N/A
|
$292.0K
-246.0%
YoY
|
-$1.932M
-104.25%
YoY
|
| Cash From Investing Activities |
-$86.61M
-580.12%
YoY
|
-$29.47M
69.63%
YoY
|
-$30.47M
30.39%
YoY
|
-$33.00M
-76.29%
YoY
|
$18.04M
-238.17%
YoY
|
-$17.37M
-93.54%
YoY
|
-$23.37M
53.12%
YoY
|
-$139.2M
673.06%
YoY
|
-$13.06M
N/A
|
-$268.9M
765.63%
YoY
|
-$15.26M
-73.78%
YoY
|
-$18.01M
-47.83%
YoY
|
-$31.07M
51.4%
YoY
|
-$58.21M
267.26%
YoY
|
-$34.51M
-91.96%
YoY
|
-$15.46M
N/A
|
-$20.52M
116.0%
YoY
|
-$15.85M
-142.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$72.81M
N/A
|
$2.586M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.563M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.563M
N/A
|
N/A
|
N/A
|
$1.750M
-60.0%
YoY
|
N/A
|
N/A
|
$4.375M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.375M
N/A
|
| Cash From Financing Activities |
-$101.5M
-32.98%
YoY
|
$2.033M
47.32%
YoY
|
-$76.55M
2.34%
YoY
|
-$2.442M
-100.73%
YoY
|
-$151.5M
138.5%
YoY
|
$1.380M
-98.74%
YoY
|
-$74.80M
12409.03%
YoY
|
$333.7M
-20916.72%
YoY
|
-$63.50M
N/A
|
$109.5M
-526.14%
YoY
|
-$598.0K
-97.44%
YoY
|
-$1.603M
-81.71%
YoY
|
-$25.69M
674.84%
YoY
|
-$23.40M
1331.76%
YoY
|
-$8.765M
-102.03%
YoY
|
-$2.035M
N/A
|
-$3.315M
-97.79%
YoY
|
-$1.634M
-97.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$70.94M
-39.14%
YoY
|
$93.56M
113.78%
YoY
|
$111.3M
128.01%
YoY
|
$17.40M
-163.44%
YoY
|
$116.6M
81.89%
YoY
|
$43.77M
-8357.74%
YoY
|
$48.82M
155.81%
YoY
|
-$27.42M
-134.44%
YoY
|
$64.08M
N/A
|
-$530.0K
-100.61%
YoY
|
$19.09M
-54.55%
YoY
|
$79.61M
16.99%
YoY
|
$87.04M
100.27%
YoY
|
$41.99M
-2599.58%
YoY
|
$68.05M
4436.67%
YoY
|
$62.43M
N/A
|
$43.46M
-34.45%
YoY
|
-$1.680M
-105.75%
YoY
|
| Cash From Investing Activities |
-$86.61M
-580.12%
YoY
|
-$29.47M
69.63%
YoY
|
-$30.47M
30.39%
YoY
|
-$33.00M
-76.29%
YoY
|
$18.04M
-238.17%
YoY
|
-$17.37M
-93.54%
YoY
|
-$23.37M
53.12%
YoY
|
-$139.2M
673.06%
YoY
|
-$13.06M
N/A
|
-$268.9M
765.63%
YoY
|
-$15.26M
-73.78%
YoY
|
-$18.01M
-47.83%
YoY
|
-$31.07M
51.4%
YoY
|
-$58.21M
267.26%
YoY
|
-$34.51M
-91.96%
YoY
|
-$15.46M
N/A
|
-$20.52M
116.0%
YoY
|
-$15.85M
-142.73%
YoY
|
| Cash From Financing Activities |
-$101.5M
-32.98%
YoY
|
$2.033M
47.32%
YoY
|
-$76.55M
2.34%
YoY
|
-$2.442M
-100.73%
YoY
|
-$151.5M
138.5%
YoY
|
$1.380M
-98.74%
YoY
|
-$74.80M
12409.03%
YoY
|
$333.7M
-20916.72%
YoY
|
-$63.50M
N/A
|
$109.5M
-526.14%
YoY
|
-$598.0K
-97.44%
YoY
|
-$1.603M
-81.71%
YoY
|
-$25.69M
674.84%
YoY
|
-$23.40M
1331.76%
YoY
|
-$8.765M
-102.03%
YoY
|
-$2.035M
N/A
|
-$3.315M
-97.79%
YoY
|
-$1.634M
-97.46%
YoY
|
| Net Change In Cash |
-$117.2M
595.25%
YoY
|
$66.13M
138.1%
YoY
|
$4.301M
-108.72%
YoY
|
-$13.87M
-108.37%
YoY
|
-$16.85M
35.07%
YoY
|
$27.78M
-117.36%
YoY
|
-$49.35M
-4038.39%
YoY
|
$165.6M
176.04%
YoY
|
-$12.48M
N/A
|
-$160.0M
-628.33%
YoY
|
$1.253M
-103.16%
YoY
|
$60.00M
142.21%
YoY
|
$30.29M
54.32%
YoY
|
-$39.62M
110.24%
YoY
|
$24.77M
376.4%
YoY
|
$44.94M
N/A
|
$19.63M
-121.08%
YoY
|
-$18.84M
-1091.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.94M
-39.14%
YoY
|
$93.56M
113.78%
YoY
|
$111.3M
128.01%
YoY
|
$17.40M
-163.44%
YoY
|
$116.6M
81.89%
YoY
|
$43.77M
-8357.74%
YoY
|
$48.82M
155.81%
YoY
|
-$27.42M
-134.44%
YoY
|
$64.08M
N/A
|
-$530.0K
-100.61%
YoY
|
$19.09M
-54.55%
YoY
|
$79.61M
16.99%
YoY
|
$87.04M
100.27%
YoY
|
$41.99M
-2599.58%
YoY
|
$68.05M
4436.67%
YoY
|
$62.43M
N/A
|
$43.46M
-34.45%
YoY
|
-$1.680M
-105.75%
YoY
|
| Capital Expenditures |
$26.96M
11.84%
YoY
|
$19.79M
37.06%
YoY
|
$22.71M
89.59%
YoY
|
$3.754M
-33.63%
YoY
|
$24.11M
148.9%
YoY
|
$14.44M
-35.27%
YoY
|
$11.98M
23.94%
YoY
|
$5.656M
-52.55%
YoY
|
$9.685M
N/A
|
$22.31M
-162.05%
YoY
|
$9.663M
-121.25%
YoY
|
$11.92M
-133.94%
YoY
|
-$35.96M
72.77%
YoY
|
-$45.47M
-426.65%
YoY
|
-$35.12M
202.72%
YoY
|
-$26.66M
N/A
|
-$20.81M
121.4%
YoY
|
$13.92M
-267.7%
YoY
|
| Free Cash Flow |
$43.98M
-52.43%
YoY
|
$73.77M
151.56%
YoY
|
$88.62M
140.5%
YoY
|
$13.64M
-141.24%
YoY
|
$92.45M
69.96%
YoY
|
$29.33M
-228.39%
YoY
|
$36.85M
291.03%
YoY
|
-$33.08M
-148.86%
YoY
|
$54.40M
N/A
|
-$22.84M
-118.57%
YoY
|
$9.423M
-89.23%
YoY
|
$67.69M
-34.38%
YoY
|
$123.0M
91.37%
YoY
|
$87.46M
-660.68%
YoY
|
$103.2M
687.52%
YoY
|
$89.10M
N/A
|
$64.27M
-15.1%
YoY
|
-$15.60M
-141.6%
YoY
|
Loading...