2013 Q4 Form 10-Q Financial Statement

#000031314314000022 Filed on January 30, 2014

View on sec.gov

Income Statement

Concept 2013 Q4 2012 Q4
Revenue $242.1M $247.4M
YoY Change -2.13% 29.42%
Cost Of Revenue $120.5M $134.3M
YoY Change -10.27% 41.01%
Gross Profit $121.6M $113.1M
YoY Change 7.53% 17.91%
Gross Profit Margin 50.24% 45.72%
Selling, General & Admin $89.56M $86.78M
YoY Change 3.2% 41.39%
% of Gross Profit 73.63% 76.72%
Research & Development $14.21M $10.59M
YoY Change 34.2% 14.69%
% of Gross Profit 11.68% 9.36%
Depreciation & Amortization $20.80M $18.10M
YoY Change 14.92% 43.65%
% of Gross Profit 17.1% 16.0%
Operating Expenses $103.8M $97.37M
YoY Change 6.57% 37.9%
Operating Profit $17.55M $15.75M
YoY Change 11.48% -37.82%
Interest Expense -$2.900M -$2.500M
YoY Change 16.0% -725.0%
% of Operating Profit -16.52% -15.88%
Other Income/Expense, Net -$2.852M -$2.542M
YoY Change 12.2% -1915.71%
Pretax Income $15.01M $13.21M
YoY Change 13.65% -48.14%
Income Tax -$1.282M $3.301M
% Of Pretax Income -8.54% 25.0%
Net Earnings $16.29M $9.904M
YoY Change 64.48% -28.65%
Net Earnings / Revenue 6.73% 4.0%
Basic Earnings Per Share $0.31 $0.19
Diluted Earnings Per Share $0.31 $0.19
COMMON SHARES
Basic Shares Outstanding 51.73M shares 51.71M shares
Diluted Shares Outstanding 52.51M shares 52.61M shares

Balance Sheet

Concept 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $177.8M $193.2M
YoY Change -7.97% 5.34%
Cash & Equivalents $177.8M $193.2M
Short-Term Investments
Other Short-Term Assets $66.60M $58.30M
YoY Change 14.24% 115.93%
Inventory $209.3M $180.0M
Prepaid Expenses
Receivables $149.6M $167.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $603.3M $598.9M
YoY Change 0.74% 28.19%
LONG-TERM ASSETS
Property, Plant & Equipment $260.1M $263.1M
YoY Change -1.15% 66.85%
Goodwill $337.0M $321.3M
YoY Change 4.9% 178.6%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.39M $16.65M
YoY Change -37.61% 70.6%
Total Long-Term Assets $884.6M $875.5M
YoY Change 1.04% 130.03%
TOTAL ASSETS
Total Short-Term Assets $603.3M $598.9M
Total Long-Term Assets $884.6M $875.5M
Total Assets $1.488B $1.474B
YoY Change 0.92% 73.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $43.11M $53.08M
YoY Change -18.79% 83.71%
Accrued Expenses $44.60M $40.90M
YoY Change 9.05% 52.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $40.81M $14.20M
YoY Change 187.46% 457.84%
Total Short-Term Liabilities $189.0M $177.6M
YoY Change 6.42% 62.4%
LONG-TERM LIABILITIES
Long-Term Debt $406.4M $468.3M
YoY Change -13.2% 14970.81%
Other Long-Term Liabilities $37.58M $23.86M
YoY Change 57.53% 79.52%
Total Long-Term Liabilities $444.0M $492.1M
YoY Change -9.78% 2901.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $189.0M $177.6M
Total Long-Term Liabilities $444.0M $492.1M
Total Liabilities $633.0M $669.7M
YoY Change -5.48% 432.52%
SHAREHOLDERS EQUITY
Retained Earnings $423.2M $409.6M
YoY Change 3.32% 6.94%
Common Stock $397.1M $362.7M
YoY Change 9.49% 15.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $825.2M $779.2M
YoY Change
Total Liabilities & Shareholders Equity $1.488B $1.474B
YoY Change 0.92% 73.91%

Cashflow Statement

Concept 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $16.29M $9.904M
YoY Change 64.48% -28.65%
Depreciation, Depletion And Amortization $20.80M $18.10M
YoY Change 14.92% 43.65%
Cash From Operating Activities $45.30M $23.90M
YoY Change 89.54% -5.91%
INVESTING ACTIVITIES
Capital Expenditures -$15.50M -$15.30M
YoY Change 1.31% 27.5%
Acquisitions
YoY Change
Other Investing Activities -$100.0K $900.0K
YoY Change -111.11% 800.0%
Cash From Investing Activities -$15.60M -$14.30M
YoY Change 9.09% 20.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.80M -3.800M
YoY Change 184.21% -91.79%
NET CHANGE
Cash From Operating Activities 45.30M 23.90M
Cash From Investing Activities -15.60M -14.30M
Cash From Financing Activities -10.80M -3.800M
Net Change In Cash 18.90M 5.800M
YoY Change 225.86% -117.68%
FREE CASH FLOW
Cash From Operating Activities $45.30M $23.90M
Capital Expenditures -$15.50M -$15.30M
Free Cash Flow $60.80M $39.20M
YoY Change 55.1% 4.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9700000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
49893000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
43106000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
170111000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
149585000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3247000 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4053000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
375767000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
416283000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4931000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5433000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7900000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1170000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
452000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000 shares
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
365040000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
396607000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1840000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1727000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1300000 shares
CY2012Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
700000 shares
CY2013Q4 us-gaap Assets
Assets
1487893000 USD
CY2013Q1 us-gaap Assets
Assets
1461917000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
603332000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
597010000 USD
CY2013Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
135035000 USD
us-gaap Average Remaining Maturity Of Foreign Currency Derivatives1
AverageRemainingMaturityOfForeignCurrencyDerivatives1
P1Y
CY2013Q4 us-gaap Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
8783000 USD
CY2013Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
20000000 USD
CY2013Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
23400000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
177846000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
179120000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
193181000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
228861000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-35680000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1274000 USD
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
4800000 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51031563 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51888835 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
51528003 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
51031563 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
519000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
510000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17289000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12239000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24020000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24462000 USD
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
120491000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
344494000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
337058000 USD
CY2012Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
134280000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
14178000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
13782000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1751000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1751000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
29664000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
29552000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
59063000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
46741000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
6020000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
7030000 USD
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1625000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1153000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
363000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
289000 USD
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.085
CY2012Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.250
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.063
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.255
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
44581000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
45697000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2500000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3200000 USD
us-gaap Employee Stock Ownership Plan Esop Cash Contributions To Esop
EmployeeStockOwnershipPlanESOPCashContributionsToESOP
4142000 USD
us-gaap Employee Stock Ownership Plan Esop Cash Contributions To Esop
EmployeeStockOwnershipPlanESOPCashContributionsToESOP
5229000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3158000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2076000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
72393000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
94341000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
275287000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
264388000 USD
CY2013Q1 us-gaap Foreign Currency Cash Flow Hedge Derivative At Fair Value Net
ForeignCurrencyCashFlowHedgeDerivativeAtFairValueNet
133300000 USD
CY2013Q4 us-gaap Foreign Currency Cash Flow Hedge Derivative At Fair Value Net
ForeignCurrencyCashFlowHedgeDerivativeAtFairValueNet
155900000 USD
CY2013Q4 us-gaap Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
4826000 USD
CY2013Q4 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
1153000 USD
CY2013Q4 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
72600000 USD
CY2013Q1 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
65600000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-472000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-2212000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
330474000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
337029000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
121629000 USD
us-gaap Gross Profit
GrossProfit
304990000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
113115000 USD
us-gaap Gross Profit
GrossProfit
352924000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
15008000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13205000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
26646000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
35211000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3301000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8972000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1282000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1682000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8900000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4093000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
22234000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-15928000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-20432000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
32165000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12732000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
24627000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
4489000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-5219000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
2124000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
1673000 USD
us-gaap Interest Paid Net
InterestPaidNet
4020000 USD
us-gaap Interest Paid Net
InterestPaidNet
6973000 USD
CY2013Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
105239000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
122298000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
183784000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
209331000 USD
CY2013Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
70716000 USD
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
80438000 USD
CY2013Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
7829000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
6595000 USD
CY2013Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
129015000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1487893000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1461917000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
189008000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
180144000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
9936000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
23150000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
40810000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
406418000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
456944000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14668000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
491038000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-584539000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-75022000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
88053000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
57532000 USD
us-gaap Net Income Loss
NetIncomeLoss
24964000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
9904000 USD
us-gaap Net Income Loss
NetIncomeLoss
26239000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
16290000 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
97368000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
103769000 USD
us-gaap Operating Expenses
OperatingExpenses
266261000 USD
us-gaap Operating Expenses
OperatingExpenses
318243000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
15747000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
17860000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
38729000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34681000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10389000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11341000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-502000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
57264000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
57351000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
26095000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
37583000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2852000 USD
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2542000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3518000 USD
hae Reclassificationfrom Accumulated Other Comprehensive Income Current Period Netof Tax
ReclassificationfromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetofTax
6223000 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
23124000 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
1000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8035000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
8374000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
18042000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5461000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
535144000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire In Process Research And Development
PaymentsToAcquireInProcessResearchAndDevelopment
0 USD
us-gaap Payments To Acquire In Process Research And Development
PaymentsToAcquireInProcessResearchAndDevelopment
-3569000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
43721000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49685000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
52392000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
50213000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
475000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
4557000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-4426000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1290000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
197000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
11699000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
28342000 USD
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
604000 USD
CY2012Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
796000 USD
CY2013Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
709000 USD
CY2013Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
673000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
1076000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
1178000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
1214000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
884000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
676388000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
632720000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
256953000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
260105000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
715000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
658000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
28531000 USD
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
40364000 USD
CY2013Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14209000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
30823000 USD
CY2012Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10588000 USD
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
4700000 USD
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
3400000 USD
us-gaap Restructuring And Related Cost Cost Incurred To Date
RestructuringAndRelatedCostCostIncurredToDate
16000000 USD
CY2013Q4 us-gaap Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
82000000 USD
CY2012Q4 us-gaap Restructuring Charges
RestructuringCharges
2946000 USD
us-gaap Restructuring Charges
RestructuringCharges
40766000 USD
us-gaap Restructuring Charges
RestructuringCharges
5225000 USD
CY2013Q4 us-gaap Restructuring Charges
RestructuringCharges
10505000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
22100000 USD
CY2013Q1 us-gaap Restructuring Reserve
RestructuringReserve
3262000 USD
CY2012Q4 us-gaap Restructuring Reserve
RestructuringReserve
2796000 USD
CY2012Q1 us-gaap Restructuring Reserve
RestructuringReserve
1994000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
2672000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
0 USD
us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
19256000 USD
us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
4423000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
398199000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
423163000 USD
CY2012Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
247395000 USD
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
242120000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
642048000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
697418000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
235438000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
86780000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
89560000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
277879000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7931000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9664000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.2279
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.2694
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0130
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0072
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
9.76
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
10.17
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y10M24D
us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
150763 shares
us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
156224 shares
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
769182000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
825220000 USD
us-gaap Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
3905000 USD
us-gaap Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
2906000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-617000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-351000 USD
CY2013Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
781000 shares
CY2012Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
899000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
815000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52264000 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52606000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52511000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51364000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51707000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51730000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51485000 shares
CY2013Q4 hae Fair Value Measurementwith Unobservable Inputs Reconciliation Recurring Basis Liability Fair Value Adjustment
FairValueMeasurementwithUnobservableInputsReconciliationRecurringBasisLiabilityFairValueAdjustment
567000 USD
CY2013Q4 hae Interest Rate Swap Asset Fair Value Disclosure
InterestRateSwapAssetFairValueDisclosure
1194000 USD
hae Other Comprehensive Income Lossbefore Reclassifications Netof Tax
OtherComprehensiveIncomeLossbeforeReclassificationsNetofTax
5721000 USD
CY2013Q4 hae Restructuring Charges Payable In Next Twelve Months
RestructuringChargesPayableInNextTwelveMonths
14400000 USD
CY2013Q4 hae Restructuringand Related Cost Expected Cost Payablein Cash
RestructuringandRelatedCostExpectedCostPayableinCash
72000000 USD
hae Restructuringand Transformation Costs
RestructuringandTransformationCosts
69889000 USD
CY2012Q4 hae Restructuringand Transformation Costs
RestructuringandTransformationCosts
25084000 USD
hae Restructuringand Transformation Costs
RestructuringandTransformationCosts
55188000 USD
CY2013Q4 hae Restructuringand Transformation Costs
RestructuringandTransformationCosts
17500000 USD
hae Reversal Of Interest Expense On Contingent Consideration
ReversalOfInterestExpenseOnContingentConsideration
-1182000 USD
hae Reversal Of Interest Expense On Contingent Consideration
ReversalOfInterestExpenseOnContingentConsideration
0 USD
hae Stock Issued During Period Employee Stock Purchase Plans Price Per Share
StockIssuedDuringPeriodEmployeeStockPurchasePlansPricePerShare
32.77
hae Stock Issued During Period Employee Stock Purchase Plans Price Per Share
StockIssuedDuringPeriodEmployeeStockPurchasePlansPricePerShare
27.47
hae Term Of Each Fiscal Quarter
TermOfEachFiscalQuarter
P364D
CY2013 hae Term Of Each Fiscal Quarter
TermOfEachFiscalQuarter
P364D
CY2013 hae Term Of Each Quarter
TermOfEachQuarter
P91D
hae Term Of Each Quarter
TermOfEachQuarter
P91D
CY2013Q4 hae Total Other Assets
TotalOtherAssets
624456000 USD
CY2013Q1 hae Total Other Assets
TotalOtherAssets
607954000 USD
hae Transfers From Inventory To Fixed Assets
TransfersFromInventoryToFixedAssets
7967000 USD
hae Transfers From Inventory To Fixed Assets
TransfersFromInventoryToFixedAssets
19606000 USD
hae Transformation Costs
TransformationCosts
49963000 USD
CY2013Q4 hae Transformation Costs
TransformationCosts
6995000 USD
CY2012Q4 hae Transformation Costs
TransformationCosts
22138000 USD
hae Transformation Costs
TransformationCosts
29123000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-29
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2013-12-28
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000313143
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
51888835 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HAEMONETICS CORP

Files In Submission

Name View Source Status
0000313143-14-000022-index-headers.html Edgar Link pending
0000313143-14-000022-index.html Edgar Link pending
0000313143-14-000022.txt Edgar Link pending
0000313143-14-000022-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
hae-20131228.xml Edgar Link completed
hae-20131228.xsd Edgar Link pending
hae-20131228_cal.xml Edgar Link unprocessable
hae-20131228_def.xml Edgar Link unprocessable
hae-20131228_lab.xml Edgar Link unprocessable
hae-20131228_pre.xml Edgar Link unprocessable
haeq3december201410q.htm Edgar Link pending
haeq3december2014exhibit311.htm Edgar Link pending
haeq3december2014exhibit312.htm Edgar Link pending
haeq3december2014exhibit321.htm Edgar Link pending
haeq3december2014exhibit322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending