2017 Q3 Form 10-Q Financial Statement
#000031314317000044 Filed on November 07, 2017
Income Statement
Concept | 2017 Q3 |
---|---|
Revenue | $211.0M |
YoY Change | 0.47% |
Cost Of Revenue | $120.8M |
YoY Change | 1.61% |
Gross Profit | $104.6M |
YoY Change | 14.83% |
Gross Profit Margin | 49.57% |
Selling, General & Admin | $72.78M |
YoY Change | -16.82% |
% of Gross Profit | 69.61% |
Research & Development | $7.521M |
YoY Change | -34.24% |
% of Gross Profit | 7.19% |
Depreciation & Amortization | $21.80M |
YoY Change | -3.11% |
% of Gross Profit | 20.85% |
Operating Expenses | $80.30M |
YoY Change | -18.83% |
Operating Profit | $24.26M |
YoY Change | -407.8% |
Interest Expense | -$1.400M |
YoY Change | -36.36% |
% of Operating Profit | -5.77% |
Other Income/Expense, Net | -$1.397M |
YoY Change | -35.83% |
Pretax Income | $22.86M |
YoY Change | -327.29% |
Income Tax | $2.759M |
% Of Pretax Income | 12.07% |
Net Earnings | $20.10M |
YoY Change | -294.3% |
Net Earnings / Revenue | 9.53% |
Basic Earnings Per Share | $0.38 |
Diluted Earnings Per Share | $0.38 |
COMMON SHARES | |
Basic Shares Outstanding | 52.62M shares |
Diluted Shares Outstanding | 52.98M shares |
Balance Sheet
Concept | 2017 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $171.7M |
YoY Change | 45.26% |
Cash & Equivalents | $203.6M |
Short-Term Investments | |
Other Short-Term Assets | $31.00M |
YoY Change | -4.02% |
Inventory | $168.6M |
Prepaid Expenses | |
Receivables | $143.7M |
Other Receivables | $0.00 |
Total Short-Term Assets | $553.4M |
YoY Change | 13.03% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $320.2M |
YoY Change | -5.72% |
Goodwill | $211.1M |
YoY Change | -21.39% |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $12.57M |
YoY Change | -9.22% |
Total Long-Term Assets | $717.8M |
YoY Change | -13.29% |
TOTAL ASSETS | |
Total Short-Term Assets | $553.4M |
Total Long-Term Assets | $717.8M |
Total Assets | $1.271B |
YoY Change | -3.51% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $41.76M |
YoY Change | 13.49% |
Accrued Expenses | $31.90M |
YoY Change | -27.99% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $108.6M |
YoY Change | 132.01% |
Total Short-Term Liabilities | $255.0M |
YoY Change | 28.16% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $178.0M |
YoY Change | -49.56% |
Other Long-Term Liabilities | $23.52M |
YoY Change | -17.59% |
Total Long-Term Liabilities | $201.5M |
YoY Change | -47.17% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $255.0M |
Total Long-Term Liabilities | $201.5M |
Total Liabilities | $456.5M |
YoY Change | -21.34% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $330.2M |
YoY Change | 7.95% |
Common Stock | $498.5M |
YoY Change | 11.86% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $801.3M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.271B |
YoY Change | -3.51% |
Cashflow Statement
Concept | 2017 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $20.10M |
YoY Change | -294.3% |
Depreciation, Depletion And Amortization | $21.80M |
YoY Change | -3.11% |
Cash From Operating Activities | $38.43M |
YoY Change | 25.18% |
INVESTING ACTIVITIES | |
Capital Expenditures | $13.72M |
YoY Change | -38.96% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $10.00M |
YoY Change | |
Cash From Investing Activities | -$3.740M |
YoY Change | -83.3% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | $0.00 |
YoY Change | |
Debt Paid & Issued, Net | $11.86M |
YoY Change | 66.66% |
Cash From Financing Activities | -$3.549M |
YoY Change | -28.82% |
NET CHANGE | |
Cash From Operating Activities | $38.43M |
Cash From Investing Activities | -$3.740M |
Cash From Financing Activities | -$3.549M |
Net Change In Cash | $31.14M |
YoY Change | 838.68% |
FREE CASH FLOW | |
Cash From Operating Activities | $38.43M |
Capital Expenditures | $13.72M |
Free Cash Flow | $24.70M |
YoY Change | 200.68% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000313143 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
52818234 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
HAEMONETICS CORP | ||
hae |
Capitalized Software Development Costs Placedinto Service
CapitalizedSoftwareDevelopmentCostsPlacedintoService
|
4500000 | USD | |
hae |
Capitalized Software Development Costs Placedinto Service
CapitalizedSoftwareDevelopmentCostsPlacedintoService
|
0 | USD | |
CY2016Q4 | hae |
Effectof Exchange Rateon Revenues
EffectofExchangeRateonRevenues
|
-1374000 | USD |
hae |
Effectof Exchange Rateon Revenues
EffectofExchangeRateonRevenues
|
-3220000 | USD | |
CY2017Q3 | hae |
Effectof Exchange Rateon Revenues
EffectofExchangeRateonRevenues
|
-817000 | USD |
hae |
Effectof Exchange Rateon Revenues
EffectofExchangeRateonRevenues
|
-3816000 | USD | |
CY2016Q4 | hae |
Effectof Exchange Rateson Operating Income
EffectofExchangeRatesonOperatingIncome
|
-667000 | USD |
hae |
Effectof Exchange Rateson Operating Income
EffectofExchangeRatesonOperatingIncome
|
639000 | USD | |
CY2017Q3 | hae |
Effectof Exchange Rateson Operating Income
EffectofExchangeRatesonOperatingIncome
|
-1102000 | USD |
hae |
Effectof Exchange Rateson Operating Income
EffectofExchangeRatesonOperatingIncome
|
1099000 | USD | |
hae |
Restructuringand Turnaround Costs
RestructuringandTurnaroundCosts
|
8270000 | USD | |
hae |
Transfers From Inventory To Fixed Assets
TransfersFromInventoryToFixedAssets
|
3477000 | USD | |
hae |
Transfers From Inventory To Fixed Assets
TransfersFromInventoryToFixedAssets
|
3965000 | USD | |
CY2016Q4 | hae |
Net Revenues Before Foreign Exchange Impact
NetRevenuesBeforeForeignExchangeImpact
|
221627000 | USD |
hae |
General Warranty Period On Parts And Labor
GeneralWarrantyPeriodOnPartsAndLabor
|
P1Y | ||
hae |
Net Revenues Before Foreign Exchange Impact
NetRevenuesBeforeForeignExchangeImpact
|
433429000 | USD | |
CY2017Q3 | hae |
Net Revenues Before Foreign Exchange Impact
NetRevenuesBeforeForeignExchangeImpact
|
226194000 | USD |
hae |
Net Revenues Before Foreign Exchange Impact
NetRevenuesBeforeForeignExchangeImpact
|
440144000 | USD | |
CY2017Q3 | hae |
Restructuring Charges Payable In Next Twelve Months
RestructuringChargesPayableInNextTwelveMonths
|
3900000 | USD |
CY2016Q4 | hae |
Restructuring Related Costs
RestructuringRelatedCosts
|
1951000 | USD |
hae |
Restructuring Related Costs
RestructuringRelatedCosts
|
4381000 | USD | |
CY2017Q3 | hae |
Restructuring Related Costs
RestructuringRelatedCosts
|
5636000 | USD |
hae |
Restructuring Related Costs
RestructuringRelatedCosts
|
7063000 | USD | |
CY2016Q4 | hae |
Restructuringand Restructuring Related Costs
RestructuringandRestructuringRelatedCosts
|
1597000 | USD |
hae |
Restructuringand Restructuring Related Costs
RestructuringandRestructuringRelatedCosts
|
20413000 | USD | |
CY2017Q3 | hae |
Restructuringand Restructuring Related Costs
RestructuringandRestructuringRelatedCosts
|
5787000 | USD |
hae |
Restructuringand Restructuring Related Costs
RestructuringandRestructuringRelatedCosts
|
8270000 | USD | |
CY2016Q4 | hae |
Restructuringand Turnaround Costs
RestructuringandTurnaroundCosts
|
1637000 | USD |
hae |
Restructuringand Turnaround Costs
RestructuringandTurnaroundCosts
|
20453000 | USD | |
CY2017Q3 | hae |
Restructuringand Turnaround Costs
RestructuringandTurnaroundCosts
|
5787000 | USD |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
42973000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
41764000 | USD |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
152683000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
143693000 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-32873000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-27409000 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
482044000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
497980000 | USD |
CY2016Q4 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7006000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
14081000 | USD | |
CY2017Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
6504000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
12995000 | USD | |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2184000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2224000 | USD |
CY2016Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1700000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1700000 | shares | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
900000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
800000 | shares | |
CY2016Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1315000 | USD | |
CY2017Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
CY2017Q2 | us-gaap |
Assets
Assets
|
1238709000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
1271163000 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
510029000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
553389000 | USD |
CY2017Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
62700000 | USD |
CY2017Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
69100000 | USD |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.127 | ||
CY2017Q2 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
12700000 | USD |
CY2017Q3 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
19100000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
115123000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
138870000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
139564000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
203622000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
23747000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
64058000 | USD | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
52255495 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
52694556 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
52255495 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
52694556 | shares |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
523000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
527000 | USD |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19037000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7804000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
21937000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
45703000 | USD | |
CY2016Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
116005000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
234905000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
120815000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
240101000 | USD | |
CY2017Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
3988000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
4478000 | USD |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
12114000 | USD |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
13380000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
45253000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
43986000 | USD | |
CY2016Q4 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD | |
CY2017Q3 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
8000000 | USD | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.39 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.77 | ||
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.18 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-211000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1805000 | USD | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.132 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.258 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.121 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
43534000 | USD |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
37364000 | USD |
us-gaap |
Employee Stock Ownership Plan Esop Cash Contributions To Esop
EmployeeStockOwnershipPlanESOPCashContributionsToESOP
|
1979000 | USD | |
us-gaap |
Employee Stock Ownership Plan Esop Cash Contributions To Esop
EmployeeStockOwnershipPlanESOPCashContributionsToESOP
|
1622000 | USD | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
215772000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
232714000 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
177540000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
169379000 | USD |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
210841000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
211125000 | USD |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
104248000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
195304000 | USD | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
104562000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
196227000 | USD | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
22832000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
12774000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
22861000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
46113000 | USD | |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000000 | USD |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3007000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3295000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2759000 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2800000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5874000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3867000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5449000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6169000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-6815000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6807000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10739000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12661000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7284000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-2836000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-3920000 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
324000 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-776000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4118000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3768000 | USD | |
CY2017Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
114477000 | USD |
CY2017Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
106161000 | USD |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
176929000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
168592000 | USD |
CY2017Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
52052000 | USD |
CY2017Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
50197000 | USD |
CY2017Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
10400000 | USD |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
417000 | USD | |
CY2017Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
12234000 | USD |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
197000 | USD | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1238709000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1271163000 | USD |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
211179000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
254999000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
61022000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
108589000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
253625000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
178015000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4575000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16296000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-41427000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18779000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
69960000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
97328000 | USD | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19825000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9479000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20102000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
40239000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | unit | |
CY2016Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
79454000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
178391000 | USD | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
80304000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
155358000 | USD | |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24794000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16913000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24258000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
40869000 | USD | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
2505000 | USD | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12449000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12571000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
5343000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5464000 | USD | |
CY2017Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
63650000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
67282000 | USD |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22181000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23516000 | USD |
CY2016Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1962000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4139000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1397000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2756000 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-1241000 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
312000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
4342000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
41624000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29125000 | USD | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
40853000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
37482000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
9000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-1116000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1346000 | USD | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
796000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
13532000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10120000 | USD | |
CY2016Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
420000 | USD |
CY2016Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
227000 | USD |
CY2017Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
176000 | USD |
CY2017Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
435000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
583000 | USD | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
537000 | USD | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
390000 | USD | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
323862000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
320221000 | USD |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
6902000 | USD | |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
688000 | USD | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-121000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
18970000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
28455000 | USD | |
CY2016Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8336000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
19773000 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7521000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15714000 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
6400000 | USD |
us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
6400000 | USD | |
CY2016Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-354000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
16032000 | USD | |
CY2017Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
151000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1207000 | USD | |
CY2017Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
7468000 | USD |
CY2017Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4333000 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
289916000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
330155000 | USD |
CY2016Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
220253000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
430209000 | USD | |
CY2017Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
225377000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
436328000 | USD | |
CY2016Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71118000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
158618000 | USD | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
72783000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
139644000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4235000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4199000 | USD | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
739610000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
801253000 | USD |
us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
1400000 | USD | |
CY2016Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
323000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
263000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
365000 | shares | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51701000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
51463000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
52981000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
52896000 | shares | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51378000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51200000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
362000 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52619000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52531000 | shares |