|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$270.2M
15.28%
YoY
|
$234.4M
-36.54%
YoY
|
$369.3M
34.88%
YoY
|
$273.8M
26.37%
YoY
|
$216.7M
-3.21%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.300M
3.13%
YoY
|
$3.200M
-3.03%
YoY
|
$3.300M
-15.38%
YoY
|
$3.900M
-11.36%
YoY
|
$4.400M
10.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$76.09M
22.33%
YoY
|
$62.20M
-22.29%
YoY
|
$80.04M
-21.06%
YoY
|
$101.4M
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$148.1M
309.38%
YoY
|
$36.17M
67.24%
YoY
|
$21.63M
-49.67%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$107.9M
21.81%
YoY
|
$88.61M
-22.67%
YoY
|
$114.6M
-18.58%
YoY
|
$140.7M
3.86%
YoY
|
$135.5M
127.75%
YoY
|
| Income Tax |
$31.84M
20.58%
YoY
|
$26.40M
-23.56%
YoY
|
$34.54M
-12.19%
YoY
|
$39.33M
6.83%
YoY
|
$36.82M
112.83%
YoY
|
| Net Earnings |
$76.09M
22.33%
YoY
|
$62.20M
-22.29%
YoY
|
$80.04M
-21.06%
YoY
|
$101.4M
2.75%
YoY
|
$98.68M
133.85%
YoY
|
| Basic Earnings Per Share |
$2.53
22.82%
YoY
|
$2.06
-21.67%
YoY
|
$2.63
-21.02%
YoY
|
$3.33
3.42%
YoY
|
$3.22
133.33%
YoY
|
| Diluted Earnings Per Share |
$2.51
22.44%
YoY
|
$2.05
-21.76%
YoY
|
$2.62
-21.08%
YoY
|
$3.32
3.11%
YoY
|
$3.22
133.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.85M
-0.56%
YoY
|
30.02M
-0.83%
YoY
|
30.27M
-0.1%
YoY
|
30.30M
-0.31%
YoY
|
30.39M
0.37%
YoY
|
| Diluted Shares Outstanding |
30.04M
-0.2%
YoY
|
30.10M
-0.75%
YoY
|
30.33M
-0.2%
YoY
|
30.39M
-0.26%
YoY
|
30.47M
0.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$71.74M
14.21%
YoY
|
N/A
|
$105.2M
4.79%
YoY
|
$65.21M
-33.9%
YoY
|
$62.82M
-36.93%
YoY
|
N/A
|
$100.4M
6.74%
YoY
|
$98.66M
8.69%
YoY
|
$99.59M
14.08%
YoY
|
N/A
|
$94.07M
31.66%
YoY
|
$90.77M
43.58%
YoY
|
$87.30M
53.42%
YoY
|
N/A
|
$71.45M
28.97%
YoY
|
$63.22M
15.77%
YoY
|
$56.90M
9.31%
YoY
|
N/A
|
$55.40M
1.01%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.474M
-35.46%
YoY
|
$1.326M
-44.43%
YoY
|
-$285.0K
-112.68%
YoY
|
$2.332M
2.19%
YoY
|
$2.284M
42.39%
YoY
|
$2.386M
49.78%
YoY
|
$2.247M
32.18%
YoY
|
$2.282M
32.29%
YoY
|
$1.604M
-7.92%
YoY
|
$1.593M
-38.57%
YoY
|
$1.700M
-41.01%
YoY
|
$1.725M
-42.75%
YoY
|
$1.742M
-73.48%
YoY
|
$2.593M
-33.51%
YoY
|
$2.882M
-35.96%
YoY
|
$3.013M
-20.71%
YoY
|
$6.568M
68.41%
YoY
|
$3.900M
30.0%
YoY
|
$4.500M
50.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$22.56M
27.64%
YoY
|
N/A
|
$22.06M
48.14%
YoY
|
$15.12M
4.61%
YoY
|
$17.67M
16.54%
YoY
|
N/A
|
$14.89M
N/A
|
$14.45M
N/A
|
$15.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.04M
41.56%
YoY
|
$48.94M
66.18%
YoY
|
N/A
|
$39.22M
368.88%
YoY
|
$35.35M
746.46%
YoY
|
$29.45M
395.12%
YoY
|
N/A
|
$8.364M
54.32%
YoY
|
$4.176M
-17.06%
YoY
|
$5.948M
-1.77%
YoY
|
N/A
|
$5.420M
-41.35%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$30.48M
21.38%
YoY
|
$30.13M
18.95%
YoY
|
$31.46M
48.92%
YoY
|
$21.23M
3.87%
YoY
|
$25.11M
15.64%
YoY
|
$25.33M
-7.83%
YoY
|
$21.12M
-20.84%
YoY
|
$20.44M
-29.89%
YoY
|
$21.72M
-30.54%
YoY
|
$27.48M
-27.92%
YoY
|
$26.68M
-30.08%
YoY
|
$29.15M
-17.37%
YoY
|
$31.27M
7.22%
YoY
|
$38.12M
-11.57%
YoY
|
$38.16M
2.53%
YoY
|
$35.28M
13.82%
YoY
|
$29.16M
20.67%
YoY
|
$43.11M
119.05%
YoY
|
$37.22M
63.37%
YoY
|
| Income Tax |
$7.900M
6.76%
YoY
|
$8.887M
16.44%
YoY
|
$9.396M
51.55%
YoY
|
$6.100M
1.67%
YoY
|
$7.400M
12.12%
YoY
|
$7.632M
-13.71%
YoY
|
$6.200M
-21.52%
YoY
|
$6.000M
-29.41%
YoY
|
$6.600M
-29.03%
YoY
|
$8.845M
-8.28%
YoY
|
$7.900M
-28.18%
YoY
|
$8.500M
-16.94%
YoY
|
$9.300M
9.41%
YoY
|
$9.643M
-1.4%
YoY
|
$11.00M
2.8%
YoY
|
$10.23M
14.98%
YoY
|
$8.500M
13.33%
YoY
|
$9.780M
82.67%
YoY
|
$10.70M
67.19%
YoY
|
| Net Earnings |
$22.56M
27.64%
YoY
|
$21.07M
20.12%
YoY
|
$22.06M
48.14%
YoY
|
$15.12M
4.61%
YoY
|
$17.67M
16.54%
YoY
|
$17.54M
-5.22%
YoY
|
$14.89M
-20.77%
YoY
|
$14.45M
-29.92%
YoY
|
$15.16M
-31.04%
YoY
|
$18.51M
-34.66%
YoY
|
$18.80M
-30.82%
YoY
|
$20.62M
-17.68%
YoY
|
$21.99M
6.26%
YoY
|
$28.33M
-15.0%
YoY
|
$27.17M
2.27%
YoY
|
$25.05M
13.24%
YoY
|
$20.70M
24.23%
YoY
|
$33.33M
132.65%
YoY
|
$26.57M
62.54%
YoY
|
| Basic Earnings Per Share |
$0.76
28.81%
YoY
|
N/A
|
$0.73
48.98%
YoY
|
$0.50
4.17%
YoY
|
$0.59
18.0%
YoY
|
N/A
|
$0.49
-20.97%
YoY
|
$0.48
-29.41%
YoY
|
$0.50
-30.56%
YoY
|
N/A
|
$0.62
-30.34%
YoY
|
$0.68
-17.07%
YoY
|
$0.72
5.88%
YoY
|
N/A
|
$0.89
2.3%
YoY
|
$0.82
13.89%
YoY
|
$0.68
25.93%
YoY
|
N/A
|
$0.87
64.15%
YoY
|
| Diluted Earnings Per Share |
$0.75
29.31%
YoY
|
$0.70
18.85%
YoY
|
$0.73
48.98%
YoY
|
$0.50
4.17%
YoY
|
$0.58
16.0%
YoY
|
$0.58
-4.43%
YoY
|
$0.49
-20.97%
YoY
|
$0.48
-28.36%
YoY
|
$0.50
-30.56%
YoY
|
$0.61
-34.33%
YoY
|
$0.62
-30.34%
YoY
|
$0.67
-100.0%
YoY
|
$0.72
5.88%
YoY
|
$0.93
-100.0%
YoY
|
$0.89
3.49%
YoY
|
$823.7K
114399697.01%
YoY
|
$0.68
25.93%
YoY
|
$1.076M
228831437.97%
YoY
|
$0.86
62.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.89M
-1.01%
YoY
|
29.96M
-0.8%
YoY
|
30.13M
-0.47%
YoY
|
30.21M
-0.58%
YoY
|
30.20M
-0.23%
YoY
|
30.20M
-0.65%
YoY
|
30.27M
-0.69%
YoY
|
30.39M
-0.52%
YoY
|
30.27M
-0.75%
YoY
|
30.39M
-0.3%
YoY
|
30.48M
0.54%
YoY
|
30.55M
0.82%
YoY
|
30.50M
0.8%
YoY
|
30.49M
N/A
|
30.31M
-0.52%
YoY
|
30.30M
-0.48%
YoY
|
30.25M
-0.68%
YoY
|
N/A
|
30.47M
0.03%
YoY
|
| Diluted Shares Outstanding |
29.81M
-0.83%
YoY
|
N/A
|
29.88M
-0.51%
YoY
|
30.05M
-0.26%
YoY
|
30.06M
-0.2%
YoY
|
N/A
|
30.03M
-0.86%
YoY
|
30.13M
-0.83%
YoY
|
30.12M
-1.02%
YoY
|
N/A
|
30.29M
-0.34%
YoY
|
30.39M
-0.08%
YoY
|
30.43M
0.18%
YoY
|
N/A
|
30.40M
-0.51%
YoY
|
30.41M
-0.35%
YoY
|
30.38M
-0.32%
YoY
|
N/A
|
30.55M
0.29%
YoY
|
Loading...