|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$530.8M
607.39%
YoY
|
-$75.04M
-35.61%
YoY
|
-$116.5M
-249.65%
YoY
|
$77.87M
0.66%
YoY
|
$77.36M
-196.22%
YoY
|
| Depreciation, Depletion And Amortization |
$44.26M
-0.91%
YoY
|
$44.67M
-12.04%
YoY
|
$50.78M
8.38%
YoY
|
$46.85M
-5.49%
YoY
|
$49.57M
-4.84%
YoY
|
| Cash From Operating Activities |
$22.12M
-80.99%
YoY
|
$116.4M
74.13%
YoY
|
$66.82M
-16.73%
YoY
|
$80.24M
-59.22%
YoY
|
$196.8M
30.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.28M
-24.44%
YoY
|
$33.46M
20.02%
YoY
|
$27.88M
-169.76%
YoY
|
-$39.97M
-44.15%
YoY
|
-$71.55M
17.49%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$260.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$28.90M
203.0%
YoY
|
$9.539M
15.78%
YoY
|
$8.239M
-103.32%
YoY
|
-$248.3M
-458.94%
YoY
|
$69.19M
-77.92%
YoY
|
| Cash From Investing Activities |
$3.619M
-115.13%
YoY
|
-$23.92M
21.8%
YoY
|
-$19.64M
-93.19%
YoY
|
-$288.3M
12095.81%
YoY
|
-$2.364M
-100.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$410.5M
287.0%
YoY
|
$106.1M
76.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.89M
-51.09%
YoY
|
-$89.73M
42.29%
YoY
|
-$63.06M
-129.64%
YoY
|
$212.8M
-230.99%
YoY
|
-$162.4M
-59.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.12M
-80.99%
YoY
|
$116.4M
74.13%
YoY
|
$66.82M
-16.73%
YoY
|
$80.24M
-59.22%
YoY
|
$196.8M
30.13%
YoY
|
| Cash From Investing Activities |
$3.619M
-115.13%
YoY
|
-$23.92M
21.8%
YoY
|
-$19.64M
-93.19%
YoY
|
-$288.3M
12095.81%
YoY
|
-$2.364M
-100.94%
YoY
|
| Cash From Financing Activities |
-$43.89M
-51.09%
YoY
|
-$89.73M
42.29%
YoY
|
-$63.06M
-129.64%
YoY
|
$212.8M
-230.99%
YoY
|
-$162.4M
-59.82%
YoY
|
| Net Change In Cash |
$48.00K
-94.91%
YoY
|
$943.0K
-107.76%
YoY
|
-$12.15M
17.27%
YoY
|
-$10.36M
-127.19%
YoY
|
$38.10M
-2270.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.12M
-80.99%
YoY
|
$116.4M
74.13%
YoY
|
$66.82M
-16.73%
YoY
|
$80.24M
-59.22%
YoY
|
$196.8M
30.13%
YoY
|
| Capital Expenditures |
$25.28M
-24.44%
YoY
|
$33.46M
20.02%
YoY
|
$27.88M
-169.76%
YoY
|
-$39.97M
-44.15%
YoY
|
-$71.55M
17.49%
YoY
|
| Free Cash Flow |
-$3.169M
-103.82%
YoY
|
$82.89M
112.88%
YoY
|
$38.94M
-67.61%
YoY
|
$120.2M
-55.2%
YoY
|
$268.3M
26.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$106.3M
-20.99%
YoY
|
-$116.0M
11.57%
YoY
|
-$20.63M
4.89%
YoY
|
-$272.6M
9182.09%
YoY
|
-$134.6M
179.26%
YoY
|
-$104.0M
668.19%
YoY
|
-$19.66M
89.5%
YoY
|
-$2.937M
-84.29%
YoY
|
-$48.19M
-58.36%
YoY
|
-$13.54M
-223.43%
YoY
|
-$10.38M
-249.88%
YoY
|
-$18.70M
-714.69%
YoY
|
-$115.7M
-571.76%
YoY
|
$10.97M
-64.5%
YoY
|
$6.923M
-64.33%
YoY
|
$3.042M
-92.49%
YoY
|
$24.53M
-28.39%
YoY
|
$30.89M
1343.41%
YoY
|
$19.41M
3902.27%
YoY
|
| Depreciation, Depletion And Amortization |
$7.280M
-9.15%
YoY
|
$8.098M
0.75%
YoY
|
$15.41M
34.86%
YoY
|
$11.36M
10.21%
YoY
|
$8.013M
-2.66%
YoY
|
$8.038M
-3.76%
YoY
|
$11.43M
-7.14%
YoY
|
$10.31M
-19.92%
YoY
|
$8.232M
-14.69%
YoY
|
$8.352M
1.92%
YoY
|
$12.31M
2.8%
YoY
|
$12.87M
3.33%
YoY
|
$9.649M
16.37%
YoY
|
$8.195M
13.13%
YoY
|
$11.97M
10.27%
YoY
|
$12.45M
5.81%
YoY
|
$8.292M
-9.06%
YoY
|
$7.244M
-3.17%
YoY
|
$10.86M
-21.12%
YoY
|
| Cash From Operating Activities |
N/A
|
$36.97M
19.62%
YoY
|
-$8.480M
-21.39%
YoY
|
-$2.648M
-106.72%
YoY
|
$4.645M
-89.01%
YoY
|
$30.91M
49.41%
YoY
|
-$10.79M
-176.89%
YoY
|
$39.40M
-2.75%
YoY
|
$42.27M
45.97%
YoY
|
$20.69M
739.49%
YoY
|
$14.03M
-374.24%
YoY
|
$40.51M
-313.83%
YoY
|
$28.96M
-7.04%
YoY
|
$2.464M
-91.91%
YoY
|
-$5.116M
-113.61%
YoY
|
-$18.95M
-137.69%
YoY
|
$31.16M
-25.82%
YoY
|
$30.45M
-52.28%
YoY
|
$37.59M
-7.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.988M
9.5%
YoY
|
$5.227M
-9.21%
YoY
|
$6.224M
-28.39%
YoY
|
$6.921M
-42.49%
YoY
|
$6.382M
9.37%
YoY
|
$5.757M
-16.57%
YoY
|
$8.692M
34.86%
YoY
|
$12.03M
63.08%
YoY
|
$5.835M
-14.69%
YoY
|
$6.900M
-195.63%
YoY
|
$6.445M
-206.95%
YoY
|
$7.379M
-224.16%
YoY
|
$6.840M
-167.15%
YoY
|
-$7.215M
-59.49%
YoY
|
-$6.026M
-67.34%
YoY
|
-$5.943M
-74.6%
YoY
|
-$10.19M
-41.79%
YoY
|
-$17.81M
45.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.769M
-58.58%
YoY
|
$13.00K
-99.89%
YoY
|
$10.20M
27.16%
YoY
|
$2.369M
1160.11%
YoY
|
$4.271M
13246.87%
YoY
|
$12.07M
828.15%
YoY
|
$8.019M
16606.25%
YoY
|
$188.0K
25.33%
YoY
|
$32.00K
-99.59%
YoY
|
$1.300M
352.96%
YoY
|
$48.00K
-97.59%
YoY
|
$150.0K
-102.51%
YoY
|
$7.754M
-103.18%
YoY
|
$287.0K
-217.62%
YoY
|
$1.988M
-95.28%
YoY
|
-$5.983M
-126.36%
YoY
|
-$244.1M
N/A
|
-$244.0K
-105.55%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.219M
147.23%
YoY
|
-$5.214M
-182.64%
YoY
|
$3.973M
-690.34%
YoY
|
-$4.552M
-61.57%
YoY
|
-$2.111M
-63.62%
YoY
|
$6.309M
-211.68%
YoY
|
-$673.0K
-89.48%
YoY
|
-$11.85M
63.87%
YoY
|
-$5.803M
-734.9%
YoY
|
-$5.649M
-18.46%
YoY
|
-$6.397M
58.42%
YoY
|
-$7.229M
-39.38%
YoY
|
$914.0K
-100.36%
YoY
|
-$6.928M
-61.63%
YoY
|
-$4.038M
-117.08%
YoY
|
-$11.93M
1390.75%
YoY
|
-$254.3M
1353.09%
YoY
|
-$18.05M
133.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$177.1M
321.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$12.25M
-4.72%
YoY
|
$9.044M
-315.44%
YoY
|
-$7.411M
-77.96%
YoY
|
-$19.43M
-39.31%
YoY
|
-$12.85M
97.94%
YoY
|
-$4.198M
-76.13%
YoY
|
-$33.63M
18.96%
YoY
|
-$32.01M
33.92%
YoY
|
-$6.493M
-68.66%
YoY
|
-$17.58M
-278.99%
YoY
|
-$28.27M
-170.8%
YoY
|
-$23.90M
-33.59%
YoY
|
-$20.72M
-107.61%
YoY
|
$9.824M
-115.47%
YoY
|
$39.93M
-177.62%
YoY
|
-$35.99M
-26.25%
YoY
|
$272.4M
-1139.56%
YoY
|
-$63.52M
76.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$36.97M
19.62%
YoY
|
-$8.480M
-21.39%
YoY
|
-$2.648M
-106.72%
YoY
|
$4.645M
-89.01%
YoY
|
$30.91M
49.41%
YoY
|
-$10.79M
-176.89%
YoY
|
$39.40M
-2.75%
YoY
|
$42.27M
45.97%
YoY
|
$20.69M
739.49%
YoY
|
$14.03M
-374.24%
YoY
|
$40.51M
-313.83%
YoY
|
$28.96M
-7.04%
YoY
|
$2.464M
-91.91%
YoY
|
-$5.116M
-113.61%
YoY
|
-$18.95M
-137.69%
YoY
|
$31.16M
-25.82%
YoY
|
$30.45M
-52.28%
YoY
|
$37.59M
-7.58%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.219M
147.23%
YoY
|
-$5.214M
-182.64%
YoY
|
$3.973M
-690.34%
YoY
|
-$4.552M
-61.57%
YoY
|
-$2.111M
-63.62%
YoY
|
$6.309M
-211.68%
YoY
|
-$673.0K
-89.48%
YoY
|
-$11.85M
63.87%
YoY
|
-$5.803M
-734.9%
YoY
|
-$5.649M
-18.46%
YoY
|
-$6.397M
58.42%
YoY
|
-$7.229M
-39.38%
YoY
|
$914.0K
-100.36%
YoY
|
-$6.928M
-61.63%
YoY
|
-$4.038M
-117.08%
YoY
|
-$11.93M
1390.75%
YoY
|
-$254.3M
1353.09%
YoY
|
-$18.05M
133.62%
YoY
|
| Cash From Financing Activities |
N/A
|
-$12.25M
-4.72%
YoY
|
$9.044M
-315.44%
YoY
|
-$7.411M
-77.96%
YoY
|
-$19.43M
-39.31%
YoY
|
-$12.85M
97.94%
YoY
|
-$4.198M
-76.13%
YoY
|
-$33.63M
18.96%
YoY
|
-$32.01M
33.92%
YoY
|
-$6.493M
-68.66%
YoY
|
-$17.58M
-278.99%
YoY
|
-$28.27M
-170.8%
YoY
|
-$23.90M
-33.59%
YoY
|
-$20.72M
-107.61%
YoY
|
$9.824M
-115.47%
YoY
|
$39.93M
-177.62%
YoY
|
-$35.99M
-26.25%
YoY
|
$272.4M
-1139.56%
YoY
|
-$63.52M
76.63%
YoY
|
| Net Change In Cash |
N/A
|
$19.50M
22.34%
YoY
|
-$6.469M
-354.08%
YoY
|
-$6.086M
-219.47%
YoY
|
-$19.33M
1124.32%
YoY
|
$15.94M
90.03%
YoY
|
$2.546M
-116.88%
YoY
|
$5.094M
-12.85%
YoY
|
-$1.579M
-27.17%
YoY
|
$8.389M
-148.39%
YoY
|
-$15.08M
9.96%
YoY
|
$5.845M
-65.51%
YoY
|
-$2.168M
-87.07%
YoY
|
-$17.34M
-135.74%
YoY
|
-$13.72M
-70.76%
YoY
|
$16.95M
-24.52%
YoY
|
-$16.76M
120.55%
YoY
|
$48.52M
141.38%
YoY
|
-$46.91M
8955.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$36.97M
19.62%
YoY
|
-$8.480M
-21.39%
YoY
|
-$2.648M
-106.72%
YoY
|
$4.645M
-89.01%
YoY
|
$30.91M
49.41%
YoY
|
-$10.79M
-176.89%
YoY
|
$39.40M
-2.75%
YoY
|
$42.27M
45.97%
YoY
|
$20.69M
739.49%
YoY
|
$14.03M
-374.24%
YoY
|
$40.51M
-313.83%
YoY
|
$28.96M
-7.04%
YoY
|
$2.464M
-91.91%
YoY
|
-$5.116M
-113.61%
YoY
|
-$18.95M
-137.69%
YoY
|
$31.16M
-25.82%
YoY
|
$30.45M
-52.28%
YoY
|
$37.59M
-7.58%
YoY
|
| Capital Expenditures |
N/A
|
$6.988M
9.5%
YoY
|
$5.227M
-9.21%
YoY
|
$6.224M
-28.39%
YoY
|
$6.921M
-42.49%
YoY
|
$6.382M
9.37%
YoY
|
$5.757M
-16.57%
YoY
|
$8.692M
34.86%
YoY
|
$12.03M
63.08%
YoY
|
$5.835M
-14.69%
YoY
|
$6.900M
-195.63%
YoY
|
$6.445M
-206.95%
YoY
|
$7.379M
-224.16%
YoY
|
$6.840M
-167.15%
YoY
|
-$7.215M
-59.49%
YoY
|
-$6.026M
-67.34%
YoY
|
-$5.943M
-74.6%
YoY
|
-$10.19M
-41.79%
YoY
|
-$17.81M
45.98%
YoY
|
| Free Cash Flow |
N/A
|
$29.98M
22.25%
YoY
|
-$13.71M
-17.15%
YoY
|
-$8.872M
-128.9%
YoY
|
-$2.276M
-107.53%
YoY
|
$24.52M
65.14%
YoY
|
-$16.54M
-332.03%
YoY
|
$30.70M
-9.87%
YoY
|
$30.24M
40.12%
YoY
|
$14.85M
-439.35%
YoY
|
$7.130M
239.69%
YoY
|
$34.07M
-363.68%
YoY
|
$21.58M
-41.82%
YoY
|
-$4.376M
-110.77%
YoY
|
$2.099M
-96.21%
YoY
|
-$12.92M
-118.8%
YoY
|
$37.10M
-43.28%
YoY
|
$40.63M
-50.02%
YoY
|
$55.40M
4.78%
YoY
|
Loading...