Financial Snapshot

Revenue
$23.07B
TTM
Gross Margin
19.1%
TTM
Net Earnings
$2.547B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
220.57%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$10.35B
Q3 2024
Cash
Q3 2024
P/E
10.55
Nov 29, 2024 EST
Free Cash Flow
$2.404B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $23.02B $20.30B $15.30B $14.45B $22.41B $24.00B $20.62B $15.89B $23.63B $32.87B $29.40B $28.50B $24.83B $17.97B $14.68B $18.28B $15.26B $12.96B $10.10B $19.88B $16.27B $12.57B $13.05B $11.94B $12.31B $14.50B $16.27B $13.95B $5.883B $5.661B $6.094B $6.566B $7.019B $6.926B $5.661B $4.839B $3.830B $3.909B $4.779B $5.446B $5.522B
YoY Change 13.41% 32.7% 5.88% -35.54% -6.61% 16.37% 29.79% -32.78% -28.1% 11.8% 3.15% 14.8% 38.15% 22.47% -19.72% 19.75% 17.82% 28.27% -49.19% 22.17% 29.42% -3.63% 9.23% -3.0% -15.11% -10.87% 16.67% 137.07% 3.92% -7.11% -7.19% -6.45% 1.34% 22.35% 16.99% 26.34% -2.02% -18.2% -12.25% -1.38%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $23.02B $20.30B $15.30B $14.45B $22.41B $24.00B $20.62B $15.89B $23.63B $32.87B $29.40B $28.50B $24.83B $17.97B $14.68B $18.28B $15.26B $12.96B $10.10B $19.88B $16.27B $12.57B $13.05B $11.94B $12.31B $14.50B $16.27B $13.95B $5.883B $5.661B $6.094B $6.566B $7.019B $6.926B $5.661B $4.839B $3.830B $3.909B $4.779B $5.446B $5.522B
Cost Of Revenue $18.66B -$3.329B $13.28B $12.90B $20.12B $21.01B $14.21B $11.25B $16.01B $20.86B $18.96B $18.45B $15.43B $11.23B $3.255B $14.05B $11.53B $9.426B $7.743B $18.75B $15.27B $12.38B $11.58B $11.22B $11.61B $13.02B $14.20B $12.34B $5.440B $5.173B $6.164B $6.384B $6.672B $6.306B $5.181B $4.451B $3.590B $3.763B $4.483B $4.720B $4.814B
Gross Profit $4.360B $23.63B $2.016B $1.545B $2.285B $2.986B $6.407B $4.634B $7.619B $12.02B $10.44B $10.06B $9.397B $6.746B $2.201B $4.230B $3.739B $3.529B $2.357B $1.126B $1.003B $193.0M $1.471B $726.0M $705.0M $1.482B $2.070B $1.611B $443.0M $489.0M -$70.00M $182.0M $347.0M $619.0M $481.0M $388.0M $240.0M $146.0M $296.0M $725.0M $708.0M
Gross Profit Margin 18.94% 116.4% 13.18% 10.7% 10.2% 12.44% 31.07% 29.17% 32.24% 36.55% 35.52% 35.28% 37.85% 37.53% 15.0% 23.14% 24.5% 27.24% 23.34% 5.66% 6.16% 1.54% 11.28% 6.08% 5.73% 10.22% 12.72% 11.55% 7.53% 8.64% -1.15% 2.77% 4.94% 8.94% 8.5% 8.02% 6.27% 3.73% 6.19% 13.31% 12.82%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $226.0M $240.0M $204.0M $182.0M $227.0M $254.0M $256.0M $228.0M $200.0M $309.0M $333.0M $275.0M $281.0M $229.0M $207.0M $282.0M $293.0M $342.0M $294.0M $361.0M $330.0M $335.0M $387.0M $352.0M $351.0M $437.0M $665.0M $621.0M $34.00M $232.0M $22.00M $284.0M $251.0M $283.0M $241.0M $235.0M $189.0M $198.0M $207.0M $228.0M $207.0M
YoY Change -5.83% 17.65% 12.09% -19.82% -10.63% -0.78% 12.28% 14.0% -35.28% -7.21% 21.09% -2.14% 22.71% 10.63% -26.6% -3.75% -14.33% 16.33% -18.56% 9.39% -1.49% -13.44% 9.94% 0.28% -19.68% -34.29% 7.09% 1726.47% -85.34% 954.55% -92.25% 13.15% -11.31% 17.43% 2.55% 24.34% -4.55% -4.35% -9.21% 10.14%
% of Gross Profit 5.18% 1.02% 10.12% 11.78% 9.93% 8.51% 4.0% 4.92% 2.63% 2.57% 3.19% 2.73% 2.99% 3.39% 9.4% 6.67% 7.84% 9.69% 12.47% 32.06% 32.9% 173.58% 26.31% 48.48% 49.79% 29.49% 32.13% 38.55% 7.67% 47.44% 156.04% 72.33% 45.72% 50.1% 60.57% 78.75% 135.62% 69.93% 31.45% 29.24%
Research & Development $408.0M $345.0M $321.0M $309.0M $404.0M $390.0M $360.0M $329.0M $487.0M $601.0M $588.0M $460.0M $401.0M $366.0M
YoY Change 18.26% 7.48% 3.88% -23.51% 3.59% 8.33% 9.42% -32.44% -18.97% 2.21% 27.83% 14.71% 9.56%
% of Gross Profit 9.36% 1.46% 15.92% 20.0% 17.68% 13.06% 5.62% 7.1% 6.39% 5.0% 5.63% 4.57% 4.27% 5.43%
Depreciation & Amortization $998.0M $940.0M $904.0M $1.058B $1.625B $1.606B $1.556B $1.503B $1.835B $2.126B $1.900B $1.628B $1.359B $1.119B $931.0M $738.0M $583.0M $480.0M $448.0M $509.0M $518.0M $505.0M $531.0M $503.0M $511.0M $500.0M $564.3M $497.7M $259.8M $271.3M $450.4M $360.0M $294.5M $249.6M $244.6M $225.0M $215.1M $282.3M
YoY Change 6.17% 3.98% -14.56% -34.89% 1.18% 3.21% 3.53% -18.09% -13.69% 11.89% 16.71% 19.79% 21.45% 20.19% 26.15% 26.59% 21.46% 7.14% -11.98% -1.74% 2.57% -4.9% 5.57% -1.57% 2.2% -11.39% 13.38% 91.57% -4.24% -39.76% 25.11% 22.24% 17.99% 2.04% 8.71% 4.6% -23.8%
% of Gross Profit 22.89% 3.98% 44.84% 68.48% 71.12% 53.78% 24.29% 32.43% 24.08% 17.69% 18.19% 16.19% 14.46% 16.59% 42.3% 17.45% 15.59% 13.6% 19.01% 45.2% 51.65% 261.66% 36.1% 69.28% 72.48% 33.74% 27.26% 30.89% 58.65% 55.48% 197.8% 84.87% 40.32% 50.85% 57.99% 89.63% 193.36%
Operating Expenses $408.0M $20.55B $321.0M $309.0M $404.0M $390.0M $360.0M $329.0M $487.0M $601.0M $588.0M $460.0M $401.0M $366.0M $207.0M $282.0M $293.0M $342.0M $294.0M $361.0M $330.0M $335.0M $387.0M $352.0M $351.0M $437.0M $665.0M $621.0M $34.00M $231.0M $22.00M $283.0M $251.0M $284.0M $241.0M $235.0M $189.0M $198.0M $207.0M $228.0M $207.0M
YoY Change -98.01% 6302.8% 3.88% -23.51% 3.59% 8.33% 9.42% -32.44% -18.97% 2.21% 27.83% 14.71% 9.56% 76.81% -26.6% -3.75% -14.33% 16.33% -18.56% 9.39% -1.49% -13.44% 9.94% 0.28% -19.68% -34.29% 7.09% 1726.47% -85.28% 950.0% -92.23% 12.75% -11.62% 17.84% 2.55% 24.34% -4.55% -4.35% -9.21% 10.14%
Operating Profit $4.083B $3.073B $1.800B -$2.436B -$448.0M $2.467B $1.374B -$6.770B -$165.0M $5.097B $3.138B $4.159B $4.737B $3.009B $1.994B $3.948B $3.446B $3.187B $2.063B $765.0M $673.0M -$142.0M $1.084B $374.0M $354.0M $1.045B $1.405B $990.0M $409.0M $258.0M -$92.00M -$101.0M $96.00M $335.0M $240.0M $153.0M $51.00M -$52.00M $89.00M $497.0M $501.0M
YoY Change 32.87% 70.72% -173.89% 443.75% -118.16% 79.55% -120.3% 4003.03% -103.24% 62.43% -24.55% -12.2% 57.43% 50.9% -49.49% 14.57% 8.13% 54.48% 169.67% 13.67% -573.94% -113.1% 189.84% 5.65% -66.12% -25.62% 41.92% 142.05% 58.53% -380.43% -8.91% -205.21% -71.34% 39.58% 56.86% 200.0% -198.08% -158.43% -82.09% -0.8%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$395.0M -$375.0M -$469.0M -$505.0M -$569.0M -$554.0M -$593.0M -$639.0M -$447.0M -$383.0M -$331.0M -$298.0M -$263.0M -$297.0M -$285.0M -$128.0M -$44.00M -$36.00M -$142.0M -$188.0M -$109.0M -$106.0M -$130.0M -$126.0M -$75.00M -$118.0M -$90.00M -$77.00M -$14.00M -$48.00M -$50.00M -$54.00M -$53.00M -$34.00M -$37.00M -$59.00M -$62.00M -$77.00M -$106.0M -$138.0M -$132.0M
YoY Change 5.33% -20.04% -7.13% -11.25% 2.71% -6.58% -7.2% 42.95% 16.71% 15.71% 11.07% 13.31% -11.45% 4.21% 122.66% 190.91% 22.22% -74.65% -24.47% 72.48% 2.83% -18.46% 3.17% 68.0% -36.44% 31.11% 16.88% 450.0% -70.83% -4.0% -7.41% 1.89% 55.88% -8.11% -37.29% -4.84% -19.48% -27.36% -23.19% 4.55%
% of Operating Profit -9.67% -12.2% -26.06% -22.46% -43.16% -7.51% -10.55% -7.17% -5.55% -9.87% -14.29% -3.24% -1.28% -1.13% -6.88% -24.58% -16.2% -11.99% -33.69% -21.19% -11.29% -6.41% -7.78% -3.42% -18.6% -55.21% -10.15% -15.42% -38.56% -121.57% -119.1% -27.77% -26.35%
Other Income/Expense, Net -$84.00M -$180.0M -$79.00M -$111.0M -$105.0M -$99.00M -$99.00M -$216.0M -$324.0M -$2.000M -$43.00M -$39.00M -$25.00M -$57.00M -$27.00M -$33.00M -$7.000M -$10.00M -$25.00M $2.000M $1.000M -$10.00M $0.00 -$1.000M -$19.00M $3.000M $4.000M $5.000M $1.000M $106.0M -$6.000M $24.00M $50.00M $51.00M $44.00M $58.00M $69.00M $81.00M $168.0M $212.0M $170.0M
YoY Change -53.33% 127.85% -28.83% 5.71% 6.06% 0.0% -54.17% -33.33% 16100.0% -95.35% 10.26% 56.0% -56.14% 111.11% -18.18% 371.43% -30.0% -60.0% -1350.0% 100.0% -110.0% -100.0% -94.74% -733.33% -25.0% -20.0% 400.0% -99.06% -1866.67% -125.0% -52.0% -1.96% 15.91% -24.14% -15.94% -14.81% -51.79% -20.75% 24.71%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $3.400B $2.110B $1.300B -$3.220B -$1.122B $1.814B $682.0M -$7.625B -$936.0M $4.712B $2.764B $3.822B $4.449B $2.655B $1.682B $3.849B $3.447B $3.199B $1.997B $634.0M $612.0M -$228.0M $954.0M $335.0M $307.0M $55.00M $1.313B $831.0M $388.0M $298.0M -$148.0M -$131.0M $93.00M $354.0M $246.0M $152.0M $59.00M -$552.0M $151.0M $572.0M $539.0M
YoY Change 61.14% 62.31% -140.37% 186.99% -161.85% 165.98% -108.94% 714.64% -119.86% 70.48% -27.68% -14.09% 67.57% 57.85% -56.3% 11.66% 7.75% 60.19% 214.98% 3.59% -368.42% -123.9% 184.78% 9.12% 458.18% -95.81% 58.0% 114.18% 30.2% -301.35% 12.98% -240.86% -73.73% 43.9% 61.84% 157.63% -110.69% -465.56% -73.6% 6.12%
Income Tax $701.0M $515.0M -$216.0M -$278.0M $7.000M $157.0M $1.131B -$1.858B -$274.0M $1.275B $648.0M $1.235B $1.439B $853.0M $518.0M $1.211B $907.0M $1.003B -$125.0M $235.0M $234.0M $80.00M $384.0M $129.0M $116.0M $155.0M $492.0M $248.0M $138.0M $122.0M -$6.000M -$6.000M $64.00M $154.0M $112.0M $69.00M $13.00M -$33.00M $114.0M $240.0M $220.0M
% Of Pretax Income 20.62% 24.41% -16.62% 8.65% 165.84% 27.06% 23.44% 32.31% 32.34% 32.13% 30.8% 31.46% 26.31% 31.35% -6.26% 37.07% 38.24% 40.25% 38.51% 37.79% 281.82% 37.47% 29.84% 35.57% 40.94% 68.82% 43.5% 45.53% 45.39% 22.03% 75.5% 41.96% 40.82%
Net Earnings $2.638B $1.572B $1.457B -$2.945B -$1.131B $1.656B -$463.0M -$5.763B -$671.0M $3.500B $2.125B $2.635B $2.839B $1.835B $1.145B $2.224B $3.486B $2.348B $2.358B -$979.0M -$820.0M -$998.0M $809.0M $501.0M $438.0M -$15.00M $772.0M $558.0M $184.0M $181.0M -$161.0M -$137.0M $27.00M $197.0M $135.0M $94.00M $48.00M -$515.0M -$339.0M $330.0M $276.0M
YoY Change 67.81% 7.89% -149.47% 160.39% -168.3% -457.67% -91.97% 758.87% -119.17% 64.71% -19.35% -7.19% 54.71% 60.26% -48.52% -36.2% 48.47% -0.42% -340.86% 19.39% -17.84% -223.36% 61.48% 14.38% -3020.0% -101.94% 38.35% 203.26% 1.66% -212.42% 17.52% -607.41% -86.29% 45.93% 43.62% 95.83% -109.32% 51.92% -202.73% 19.57%
Net Earnings / Revenue 11.46% 7.74% 9.53% -20.39% -5.05% 6.9% -2.25% -36.27% -2.84% 10.65% 7.23% 9.24% 11.43% 10.21% 7.8% 12.17% 22.84% 18.12% 23.35% -4.93% -5.04% -7.94% 6.2% 4.19% 3.56% -0.1% 4.74% 4.0% 3.13% 3.2% -2.64% -2.09% 0.38% 2.84% 2.38% 1.94% 1.25% -13.17% -7.09% 6.06% 5.0%
Basic Earnings Per Share -$6.69 -$0.79 $4.13 $2.37 $2.85 $3.09 $2.02
Diluted Earnings Per Share $2.93 $1.731M $1.633M -$3.343M -$1.29 $1.89 -$0.53 -$6.69 -$0.79 $4.11 $2.36 $2.84 $3.08 $2.01 $1.269M $2.447M $3.650M $2.228M $2.272M -$1.110M -$938.2K -$1.155M $940.7K $561.7K $494.4K -$17.08K $885.3K $645.8K $368.7K $364.2K -$333.3K -$297.8K $58.95K $431.1K $316.9K $222.2K $113.2K -$1.215M -$779.3K $719.0K $583.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $2.264B $2.346B $3.044B $2.563B $2.268B $2.008B $2.337B $4.009B $10.08B $2.291B $2.495B $2.604B $2.848B $2.051B $3.394B $1.124B $2.235B $2.938B $2.391B $2.808B $1.815B $1.107B $290.0M $231.0M $466.0M $203.0M $384.0M $214.0M $240.0M $375.0M $705.0M $858.0M $955.0M $820.0M $1.079B $1.593B $1.900B $870.0M $1.047B $1.455B $1.578B
YoY Change -3.5% -22.93% 18.77% 13.01% 12.95% -14.08% -41.71% -60.22% 339.85% -8.18% -4.19% -8.57% 38.86% -39.57% 201.96% -49.71% -23.93% 22.88% -14.85% 54.71% 63.96% 281.72% 25.54% -50.43% 129.56% -47.14% 79.44% -10.83% -36.0% -46.81% -17.83% -10.16% 16.46% -24.0% -32.27% -16.16% 118.39% -16.91% -28.04% -7.79%
Cash & Equivalents $2.264B $2.346B $3.044B $2.563B $2.268B $2.008B $2.337B $4.009B $10.08B $2.291B $2.356B $2.484B $2.698B $1.398B $2.082B $1.124B $1.847B $2.918B $2.391B $1.917B $1.815B $1.107B $290.0M $231.0M $466.0M $203.0M $384.0M $214.0M $240.0M $375.0M $49.00M $233.0M $132.0M $123.0M $402.0M $345.0M $556.0M $445.0M $516.0M $298.0M $477.0M
Short-Term Investments $139.0M $120.0M $150.0M $653.0M $1.312B $0.00 $388.0M $20.00M $891.0M $657.0M $625.0M $823.0M $696.0M $677.0M $1.249B $1.345B $425.0M $531.0M $1.158B $1.101B
Other Short-Term Assets $1.193B $1.056B $872.0M $1.492B $1.228B $881.0M $1.008B $1.471B $1.683B $1.221B $1.723B $1.509B $1.075B $971.0M $682.0M $664.0M $786.0M $4.388B $1.241B $680.0M $644.0M $462.0M $401.0M $769.0M $1.199B $718.0M $372.0M $190.0M $241.0M $186.0M $249.0M $65.00M $176.0M $270.0M $135.0M $79.00M $118.0M $104.0M $107.0M
YoY Change 12.97% 21.1% -41.55% 21.5% 39.39% -12.6% -31.48% -12.6% 37.84% -29.14% 14.18% 40.37% 10.71% 42.38% 2.71% -15.52% -82.09% 253.59% 82.5% 5.59% 39.39% 15.21% -47.85% -35.86% 66.99% 93.01% 95.79% -21.16% 29.57% 283.08% -63.07% -34.81% 100.0% 70.89% -33.05% 13.46% -2.8%
Inventory $3.226B $2.923B $2.361B $2.349B $3.139B $3.028B $2.396B $2.275B $2.993B $3.571B $3.305B $3.186B $2.570B $1.940B $1.598B $1.828B $1.459B $1.235B $953.0M $791.0M $695.0M $734.0M $787.0M $723.0M $723.0M $1.285B $1.294B $292.0M $256.0M $269.0M $369.0M $372.0M $476.0M $469.0M $378.0M $382.0M $228.0M $265.0M $474.0M $497.0M $531.0M
Prepaid Expenses
Receivables $4.860B $4.627B $3.666B $3.071B $4.577B $5.234B $5.036B $3.922B $5.317B $7.564B $6.181B $5.787B $5.084B $3.924B $2.964B $3.795B $3.093B $2.629B $4.801B $4.685B $4.669B $3.257B $4.095B $3.934B $2.974B $3.860B $3.388B $1.702B $1.449B $1.275B $1.556B $1.603B $1.717B $1.611B $1.337B $1.213B $1.133B $797.0M $1.073B $1.288B $1.369B
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.066B $96.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $14.00M $0.00 $0.00 $56.00M $56.00M $56.00M $55.00M $0.00 $105.0M $234.0M $0.00 $0.00
Total Short-Term Assets $11.54B $10.95B $9.943B $9.475B $11.21B $11.15B $10.78B $11.68B $20.07B $14.65B $13.70B $13.09B $11.58B $8.886B $8.638B $7.411B $7.573B $11.19B $9.386B $10.03B $7.919B $5.560B $5.573B $5.657B $5.362B $6.066B $5.438B $2.398B $2.186B $2.119B $2.630B $2.833B $3.453B $3.020B $3.025B $3.513B $3.397B $2.116B $2.946B $3.344B $3.584B
YoY Change 5.4% 10.15% 4.94% -15.49% 0.55% 3.47% -7.71% -41.82% 37.02% 6.88% 4.72% 13.03% 30.28% 2.87% 16.56% -2.14% -32.32% 19.22% -6.42% 26.66% 42.43% -0.23% -1.48% 5.5% -11.61% 11.55% 126.77% 9.7% 3.16% -19.43% -7.17% -17.96% 14.34% -0.17% -13.89% 3.41% 60.54% -28.17% -11.9% -6.7%
Property, Plant & Equipment $5.988B $5.261B $5.345B $5.224B $8.364B $8.873B $8.521B $8.532B $12.12B $12.48B $11.32B $10.26B $8.492B $6.842B $5.759B $4.782B $3.630B $2.557B $2.648B $2.553B $2.526B $2.629B $2.669B $2.410B $2.390B $2.896B $2.766B $1.292B $1.158B $1.055B $1.153B $1.198B $1.192B $1.013B $923.0M $964.0M $875.0M $1.026B $1.572B $1.861B $2.087B
YoY Change 13.82% -1.57% 2.32% -37.54% -5.74% 4.13% -0.13% -29.59% -2.87% 10.18% 10.38% 20.78% 24.12% 18.81% 20.43% 31.74% 41.96% -3.44% 3.72% 1.07% -3.92% -1.5% 10.75% 0.84% -17.47% 4.7% 114.09% 11.57% 9.76% -8.5% -3.76% 0.5% 17.67% 9.75% -4.25% 10.17% -14.72% -34.73% -15.53% -10.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $47.00M $134.0M $128.0M $382.0M $541.0M $579.0M $413.0M $551.0M $400.0M $384.0M $587.0M $761.0M $235.0M $115.0M $95.00M $86.00M $87.00M $240.0M $253.0M $189.0M $245.0M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -64.93% 4.69% -29.39% -6.56% 40.19% -25.05% 37.75% 4.17% -34.58% -22.86% 223.83% 104.35% 21.05% 10.47% -1.15% -63.75% -5.14% 33.86% -22.86%
Other Assets $4.302B $4.213B $4.190B $3.177B $2.989B $3.133B $3.094B $4.377B $2.370B $2.666B $1.895B $1.804B $1.832B $1.254B $1.041B $1.120B $1.142B $2.627B $1.867B $1.945B $3.805B $3.519B $1.453B $1.128B $998.0M $752.0M $714.0M $278.0M $177.0M $504.0M $661.0M $468.0M $0.00 $0.00 $0.00 $0.00 $0.00 $186.0M $144.0M $148.0M $162.0M
YoY Change 2.11% 0.55% 31.89% 6.29% -4.6% 1.26% -29.31% 84.68% -11.1% 40.69% 5.04% -1.53% 46.09% 20.46% -7.05% -1.93% -56.53% 40.71% -4.01% -48.88% 8.13% 142.19% 28.81% 13.03% 32.71% 5.32% 156.83% 57.06% -64.88% -23.75% 41.24% -100.0% 29.17% -2.7% -8.64%
Total Long-Term Assets $13.14B $12.30B $12.38B $11.21B $14.17B $14.83B $14.31B $15.32B $16.87B $17.52B $15.52B $14.32B $12.10B $9.411B $7.900B $6.974B $5.562B $5.670B $5.662B $5.834B $7.580B $7.284B $5.393B $4.535B $4.277B $5.000B $5.266B $2.039B $1.676B $1.866B $2.773B $2.733B $1.564B $1.524B $1.238B $1.209B $875.0M $1.212B $1.716B $2.008B $2.250B
YoY Change 6.8% -0.61% 10.47% -20.9% -4.49% 3.66% -6.62% -9.18% -3.69% 12.88% 8.34% 18.38% 28.57% 19.13% 13.28% 25.39% -1.9% 0.14% -2.95% -23.03% 4.06% 35.06% 18.92% 6.03% -14.46% -5.05% 158.26% 21.66% -10.18% -32.71% 1.46% 74.74% 2.62% 23.1% 2.4% 38.17% -27.81% -29.37% -14.54% -10.76%
Total Assets $24.68B $23.26B $22.32B $20.68B $25.38B $25.98B $25.09B $27.00B $36.94B $32.17B $29.22B $27.41B $23.68B $18.30B $16.54B $14.39B $13.14B $16.86B $15.05B $15.86B $15.50B $12.84B $10.97B $10.19B $9.639B $11.07B $10.70B $4.437B $3.862B $3.985B $5.403B $5.566B $5.017B $4.544B $4.263B $4.722B $4.272B $3.328B $4.662B $5.352B $5.834B
YoY Change
Accounts Payable $3.147B $3.121B $2.353B $1.573B $2.432B $3.018B $2.554B $1.764B $2.019B $2.814B $2.365B $2.041B $1.826B $1.139B $787.0M $898.0M $768.0M $655.0M $1.967B $2.339B $1.776B $1.077B $917.0M $782.0M $665.0M $1.009B $1.132B $452.0M $373.0M $242.0M $297.0M $372.0M $409.0M $370.0M $429.0M $377.0M $311.0M $192.0M $265.0M $295.0M $285.0M
YoY Change 0.83% 32.64% 49.59% -35.32% -19.42% 18.17% 44.78% -12.63% -28.25% 18.99% 15.87% 11.77% 60.32% 44.73% -12.36% 16.93% 17.25% -66.7% -15.9% 31.7% 64.9% 17.45% 17.26% 17.59% -34.09% -10.87% 150.44% 21.18% 54.13% -18.52% -20.16% -9.05% 10.54% -13.75% 13.79% 21.22% 61.98% -27.55% -10.17% 3.51%
Accrued Expenses $951.0M $858.0M $1.025B $1.060B $1.122B $714.0M $977.0M $762.0M $862.0M $1.440B $1.386B $930.0M $862.0M $716.0M $514.0M $643.0M $92.00M $1.000M $11.00M $6.000M $2.000M $17.00M $30.00M $35.00M $169.0M $182.0M $136.0M
YoY Change 10.84% -16.29% -3.3% -5.53% 57.14% -26.92% 28.22% -11.6% -40.14% 3.9% 49.03% 7.89% 20.39% 39.3% -20.06% 9100.0% -90.91% 83.33% 200.0% -88.24% -43.33% -14.29% -79.29% -7.14% 33.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $15.00M $0.00 $49.00M $44.00M $1.570B $939.0M $515.0M $51.00M $46.00M $5.000M $31.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 11.36% -97.2% 67.2% 82.33% 909.8% 10.87% 820.0% -83.87%
Long-Term Debt Due $32.00M $26.00M $33.00M $719.0M $19.00M $512.0M $163.0M $659.0M $14.00M $0.00 $750.0M $26.00M $159.0M $26.00M $361.0M $347.0M $22.00M $295.0M $81.00M $8.000M $308.0M $59.00M $7.000M $0.00 $5.000M
YoY Change 23.08% -21.21% -95.41% 3684.21% 214.11% -75.27% 4607.14% -100.0% 2784.62% -83.65% 511.54% -92.8% 4.03% 1477.27% -92.54% 264.2% 912.5% -97.4% 422.03% 742.86% -100.0%
Total Short-Term Liabilities $5.608B $5.345B $4.306B $4.421B $4.878B $4.802B $4.862B $4.023B $5.337B $5.866B $5.026B $4.752B $4.121B $2.757B $2.889B $2.781B $2.411B $4.734B $4.427B $7.132B $6.564B $3.272B $2.908B $3.915B $3.033B $3.937B $3.453B $1.505B $1.198B $831.0M $2.888B $2.990B $2.140B $2.000B $1.841B $2.242B $1.823B $743.0M $1.145B $1.256B $1.283B
YoY Change 4.92% 24.13% -2.6% -9.37% 1.58% -1.23% 20.86% -24.62% -9.02% 16.71% 5.77% 15.31% 49.47% -4.57% 3.88% 15.35% -49.07% 6.93% -37.93% 8.65% 100.61% 12.52% -25.72% 29.08% -22.96% 14.02% 129.44% 25.63% 44.16% -71.23% -3.41% 39.72% 7.0% 8.64% -17.89% 22.98% 145.36% -35.11% -8.84% -2.1%
Long-Term Debt $7.636B $7.928B $9.212B $9.250B $10.44B $10.31B $10.43B $12.21B $14.69B $7.765B $7.816B $4.820B $4.820B $3.824B $3.824B $2.586B $2.627B $2.783B $2.813B $3.593B $3.415B $1.181B $1.403B $1.049B $1.056B $1.370B $1.297B $200.0M $200.0M $623.0M $624.0M $657.0M $653.0M $190.0M $199.0M $200.0M $200.0M $241.0M $448.0M $480.0M $730.0M
YoY Change -3.68% -13.94% -0.41% -11.4% 1.24% -1.13% -14.61% -16.84% 89.14% -0.65% 62.16% 0.0% 26.05% 0.0% 47.87% -1.56% -5.61% -1.07% -21.71% 5.21% 189.16% -15.82% 33.75% -0.66% -22.92% 5.63% 548.5% 0.0% -67.9% -0.16% -5.02% 0.61% 243.68% -4.52% -0.5% 0.0% -17.01% -46.21% -6.67% -34.25%
Other Long-Term Liabilities $2.006B $2.005B $2.075B $2.026B $2.034B $1.324B $1.444B $1.315B $1.423B $2.236B $2.766B $2.048B $1.520B $1.329B $1.068B $1.274B $1.137B $1.898B $1.291B $1.099B $2.873B $4.762B $1.862B $1.262B $1.219B $1.528B $1.474B $573.0M $544.0M $589.0M $4.000M $12.00M $19.00M $20.00M $26.00M $29.00M $12.00M $11.00M $14.00M $18.00M $21.00M
YoY Change 0.05% -3.37% 2.42% -0.39% 53.63% -8.31% 9.81% -7.59% -36.36% -19.16% 35.06% 34.74% 14.37% 24.44% -16.17% 12.05% -40.09% 47.02% 17.47% -61.75% -39.67% 155.75% 47.54% 3.53% -20.22% 3.66% 157.24% 5.33% -7.64% 14625.0% -66.67% -36.84% -5.0% -23.08% -10.34% 141.67% 9.09% -21.43% -22.22% -14.29%
Total Long-Term Liabilities $9.642B $9.933B $11.29B $11.28B $12.47B $11.64B $11.87B $13.53B $16.11B $10.00B $10.58B $6.868B $6.340B $5.153B $4.892B $3.860B $3.764B $4.681B $4.104B $4.692B $6.288B $5.943B $3.265B $2.311B $2.275B $2.898B $2.771B $773.0M $744.0M $1.212B $628.0M $669.0M $672.0M $210.0M $225.0M $229.0M $212.0M $252.0M $462.0M $498.0M $751.0M
YoY Change -2.93% -12.0% 0.1% -9.6% 7.2% -2.0% -12.23% -16.02% 61.08% -5.49% 54.08% 8.33% 23.04% 5.34% 26.74% 2.55% -19.59% 14.06% -12.53% -25.38% 5.81% 82.02% 41.28% 1.58% -21.5% 4.58% 258.47% 3.9% -38.61% 92.99% -6.13% -0.45% 220.0% -6.67% -1.75% 8.02% -15.87% -45.45% -7.23% -33.69%
Total Liabilities $15.29B $15.31B $15.61B $15.71B $17.37B $16.46B $16.76B $17.59B $21.48B $15.90B $15.64B $11.65B $10.48B $7.924B $7.810B $6.660B $6.269B $9.484B $8.676B $11.93B $12.95B $9.286B $6.214B $6.264B $5.352B $7.005B $6.387B $2.277B $1.942B $2.043B $3.515B $3.658B $2.853B $2.297B $2.144B $2.615B $2.192B $1.178B $1.804B $1.968B $2.262B
YoY Change -0.1% -1.93% -0.62% -9.55% 5.5% -1.81% -4.71% -18.11% 35.11% 1.64% 34.32% 11.13% 32.24% 1.46% 17.27% 6.24% -33.9% 9.31% -27.29% -7.88% 39.48% 49.44% -0.8% 17.04% -23.6% 9.68% 180.5% 17.25% -4.94% -41.88% -3.91% 28.22% 24.21% 7.14% -18.01% 19.3% 86.08% -34.7% -8.33% -13.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $26.882 Billion

About HALLIBURTON CO

Halliburton Co. engages in providing products and services to the energy industry. The company is headquartered in Houston, Texas and currently employs 48,000 full-time employees. The firm operates through two segments: Completion and Production and the Drilling and Evaluation. Completion and Production segment delivers cementing, stimulation, specialty chemicals, intervention, pressure control, artificial lift, and completion products and services. The segment consists of the product service lines, such as artificial lift, cementing, completion tools, multi-chem, pipeline and process services, production enhancement and production solutions. Its Drilling and Evaluation segment provides field and reservoir modeling, drilling, fluids, evaluation and precise wellbore placement solutions that enable customers to model, measure, drill, and optimize their well construction activities. Its product service lines include Baroid, drill bits and services, Halliburton project management, landmark software and services, Sperry drilling, testing and subsea and wireline and perforating.

Industry: Oil & Gas Field Services, NEC Peers: ChampionX Corp Baker Hughes Co Cactus, Inc. NEXTIER OILFIELD SOLUTIONS INC. Liberty Energy Inc. NOV Inc. ProFrac Holding Corp. SCHLUMBERGER LIMITED/NV Weatherford International plc