|
FY2025
12 months to Dec 28, 2025
|
FY2024
12 months to Dec 29, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 25, 2022
|
FY2021
12 months to Dec 26, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net (loss) earnings | |||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||
| Depreciation of property, plant and equipment | |||||
| Loss on disposal of business | |||||
| Impairment of goodwill | |||||
| Impairment of intangibles and production assets | |||||
| Loss on Discovery Family Channel investment | |||||
| Fair value adjustment on Discovery Option | |||||
| Inventory obsolescence | |||||
| Amortization of intangible assets | |||||
| Program cost amortization | |||||
| Deferred income taxes | |||||
| Share-based compensation | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities, net of acquired and disposed balances: | |||||
| Net change in accounts receivable | |||||
| Net change in inventories | |||||
| Net change in prepaid expenses and other current assets | |||||
| Program production costs | |||||
| Net change in accounts payable and accrued liabilities | |||||
| Change in net deemed repatriation tax | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions to property, plant and equipment | |||||
| Additions to software development | |||||
| Acquisitions, net of cash acquired | |||||
| Net (settlement) proceeds from sale of business, net of cash transferred | |||||
| Purchase of investments | |||||
| Maturity of investments | |||||
| Other | |||||
| Net cash (utilized) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowings | |||||
| Repayments of borrowings | |||||
| Net repayments of other short-term borrowings | |||||
| Purchases of common stock | |||||
| Share-based compensation transactions | |||||
| Dividends paid | |||||
| Payments related to tax withholding for share-based compensation | |||||
| Debt extinguishment costs | |||||
| Payment of financing costs | |||||
| Other | |||||
| Net cash utilized by financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental information | |||||
| Interest paid | |||||
| Income taxes paid, net | |||||
Loading...