2017 Q3 Form 10-Q Financial Statement

#000004608017000095 Filed on August 02, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2017 Q2 2016 Q4
Revenue $972.5M $849.7M $1.630B
YoY Change -42.1% -3.33% 11.23%
Cost Of Revenue $368.2M $370.5M $770.4M
YoY Change -44.12% 15.18% 9.45%
Gross Profit $604.3M $479.2M $859.5M
YoY Change -40.8% -14.01% 12.87%
Gross Profit Margin 62.14% 56.4% 52.73%
Selling, General & Admin $256.9M $324.8M $501.8M
YoY Change -9.92% 36.11% 21.47%
% of Gross Profit 42.51% 67.78% 58.38%
Research & Development $62.79M $62.60M $75.50M
YoY Change -10.4% -1.68% 10.06%
% of Gross Profit 10.39% 13.06% 8.78%
Depreciation & Amortization $46.00M $35.60M $39.10M
YoY Change 12.47% -12.53% 16.37%
% of Gross Profit 7.61% 7.43% 4.55%
Operating Expenses $319.7M $400.8M $604.4M
YoY Change -10.01% 32.58% 20.21%
Operating Profit $99.98M $78.40M $255.2M
YoY Change -72.39% -7.63% -1.37%
Interest Expense $24.22M -$18.90M -$22.20M
YoY Change -0.33% -179.03% -5.53%
% of Operating Profit 24.23% -24.11% -8.7%
Other Income/Expense, Net -$13.10M $11.40M -$13.00M
YoY Change -16.98% -163.85% 233.33%
Pretax Income $86.89M $70.80M $219.9M
YoY Change -74.91% 5.64% -4.93%
Income Tax $19.16M $2.200M $39.30M
% Of Pretax Income 22.06% 3.11% 17.87%
Net Earnings $67.72M $68.60M $192.7M
YoY Change -73.73% 31.65% 9.65%
Net Earnings / Revenue 6.96% 8.07% 11.82%
Basic Earnings Per Share $0.54 $1.54
Diluted Earnings Per Share $0.53 $547.9K $1.52
COMMON SHARES
Basic Shares Outstanding 125.3M shares 125.1M shares 124.8M shares
Diluted Shares Outstanding 127.4M shares

Balance Sheet

Concept 2017 Q3 2017 Q2 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.434B $1.463B $1.282B
YoY Change 72.77% 58.33% 31.22%
Cash & Equivalents $1.434B $1.463B $1.282B
Short-Term Investments
Other Short-Term Assets $257.0M $243.0M $237.0M
YoY Change 0.39% -24.77% -17.42%
Inventory $557.5M $416.2M $387.7M
Prepaid Expenses
Receivables $846.5M $676.9M $1.320B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.095B $2.800B $3.228B
YoY Change -1.66% 10.95% 12.63%
LONG-TERM ASSETS
Property, Plant & Equipment $269.0M $270.0M $267.4M
YoY Change 8.79% 11.3% 12.58%
Goodwill $572.1M $570.9M $570.6M
YoY Change -5.38% -3.69% -3.74%
Intangibles $230.2M $238.1M $321.7M
YoY Change -9.6% -9.63% -9.78%
Long-Term Investments
YoY Change
Other Assets $746.6M $767.1M $779.9M
YoY Change 6.42% 6.22% 4.81%
Total Long-Term Assets $1.549B $1.576B $1.596B
YoY Change -0.77% -0.15% -1.31%
TOTAL ASSETS
Total Short-Term Assets $3.095B $2.800B $3.228B
Total Long-Term Assets $1.549B $1.576B $1.596B
Total Assets $4.913B $4.646B $5.091B
YoY Change -0.86% 6.94% 7.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $368.3M $241.2M $319.5M
YoY Change 6.8% 12.59% 32.47%
Accrued Expenses $567.2M $545.5M $776.0M
YoY Change -23.62% 3.83% 17.78%
Deferred Revenue
YoY Change
Short-Term Debt $186.9M $65.29M $172.6M
YoY Change 4.59% 1109.15% 4.87%
Long-Term Debt Due $349.9M $349.8M $350.0M
YoY Change 0.09%
Total Short-Term Liabilities $1.472B $1.202B $1.618B
YoY Change -8.88% 61.31% 51.96%
LONG-TERM LIABILITIES
Long-Term Debt $1.199B $1.199B $1.199B
YoY Change 0.05% -22.54% -22.52%
Other Long-Term Liabilities $408.9M $393.5M $389.4M
YoY Change 12.22% -2.26% -3.83%
Total Long-Term Liabilities $1.608B $1.592B $1.588B
YoY Change 2.89% -18.35% -18.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.472B $1.202B $1.618B
Total Long-Term Liabilities $1.608B $1.592B $1.588B
Total Liabilities $3.080B $2.794B $3.206B
YoY Change -3.09% 3.67% 6.27%
SHAREHOLDERS EQUITY
Retained Earnings $4.142B $4.145B $4.149B
YoY Change 3.05% 8.37% 7.69%
Common Stock $104.8M $104.8M $1.090B
YoY Change 0.0% 0.0% 9.19%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.209B $3.210B $3.182B
YoY Change 2.26% 3.92% 4.63%
Treasury Stock Shares 84.62M shares 84.69M shares 85.21M shares
Shareholders Equity $1.832B $1.852B $1.863B
YoY Change
Total Liabilities & Shareholders Equity $4.913B $4.646B $5.091B
YoY Change -0.86% 6.94% 7.85%

Cashflow Statement

Concept 2017 Q3 2017 Q2 2016 Q4
OPERATING ACTIVITIES
Net Income $67.72M $68.60M $192.7M
YoY Change -73.73% 31.65% 9.65%
Depreciation, Depletion And Amortization $46.00M $35.60M $39.10M
YoY Change 12.47% -12.53% 16.37%
Cash From Operating Activities -$45.80M $411.9M $621.9M
YoY Change -37.6% -1025.62% 23.93%
INVESTING ACTIVITIES
Capital Expenditures -$36.10M -$30.20M -$51.30M
YoY Change -2.96% -14.2% 16.33%
Acquisitions
YoY Change
Other Investing Activities -$700.0K -$800.0K $3.400M
YoY Change -90.41% -104.76% -585.71%
Cash From Investing Activities -$36.80M -$31.00M -$47.90M
YoY Change -17.3% 68.48% 6.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 51.20M -211.7M -116.5M
YoY Change 120.69% 90.89% 294.92%
NET CHANGE
Cash From Operating Activities -45.80M 411.9M 621.9M
Cash From Investing Activities -36.80M -31.00M -47.90M
Cash From Financing Activities 51.20M -211.7M -116.5M
Net Change In Cash -31.40M 169.2M 457.5M
YoY Change -66.84% -197.35% 7.02%
FREE CASH FLOW
Cash From Operating Activities -$45.80M $411.9M $621.9M
Capital Expenditures -$36.10M -$30.20M -$51.30M
Free Cash Flow -$9.700M $442.1M $673.2M
YoY Change -73.2% -4853.76% 23.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
104847000 USD
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
84615971 shares
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
27924000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
104279000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-208903000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
1862736000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
14258000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
170790000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
126233000 USD
CY2017Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
29468000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17396000 USD
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17382000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
8003000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
237684000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-156690000 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
525377000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-44557000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-32043000 USD
us-gaap Advertising Expense
AdvertisingExpense
173310000 USD
us-gaap Profit Loss
ProfitLoss
136322000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-1644000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125221000 shares
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
4236000 USD
CY2016Q4 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
40079000 USD
CY2017Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1559895000 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
32800000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
28812000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
22745000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-159136000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
68090000 USD
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
3736000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Costs And Expenses
CostsAndExpenses
1539335000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1319963000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
389388000 USD
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
209694630 shares
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-768000 USD
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
209694630 shares
us-gaap Investment Income Interest
InvestmentIncomeInterest
4525000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-2818000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15762000 USD
us-gaap Interest Paid
InterestPaid
43960000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
2.5
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1547753000 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
323046000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
567156000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-57197000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
104847000 USD
CY2016Q2 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
36465000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
500786000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127296000 shares
CY2016Q2 us-gaap Derivative Assets
DerivativeAssets
63277000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1353000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
19965000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
6677000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
178327000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
6784000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1624000 shares
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
10781000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
368312000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-24044000 USD
has Program Production Cost Amortization
ProgramProductionCostAmortization
11219000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1433500000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4467000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20604000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-146001000 USD
us-gaap Interest Paid
InterestPaid
43682000 USD
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
185048000 USD
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
2.5
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
13351000 USD
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3209333000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
3080249000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1822169000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
15200000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
572391000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
245949000 USD
CY2016Q2 us-gaap Assets
Assets
4344385000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
703821000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
319525000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
151215000 USD
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2016Q4 us-gaap Assets
Assets
5091366000 USD
us-gaap Depreciation
Depreciation
57091000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
60483000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3825289000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
267398000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.02
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
120835000 USD
us-gaap Royalty Expense
RoyaltyExpense
143532000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1643842000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-2193000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-160456000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
134655000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1021690000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
9902000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
402614000 USD
has Program Production Costs
ProgramProductionCosts
25387000 USD
has Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Period Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodBenefitCostNetOfTax
2897000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
3094805000 USD
CY2016Q2 has Equity Method Investment And Joint Venture Investment Option Agreement
EquityMethodInvestmentAndJointVentureInvestmentOptionAgreement
27560000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
611916000 USD
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
209694630 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
CY2016Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
11309000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
CY2016Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
5400000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5091366000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
3205926000 USD
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4141903000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
10680000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
8720000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
2695387000 USD
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
125221000 shares
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-174301000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4467000 USD
CY2016Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1559895000 USD
has Program Production Cost Amortization
ProgramProductionCostAmortization
10758000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-20431000 USD
CY2017Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
186863000 USD
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
28770000 USD
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
2.5
CY2017Q3 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
50744000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
722191000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
776039000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
us-gaap Advertising Expense
AdvertisingExpense
166816000 USD
CY2017Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
28500000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4912743000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125371000 shares
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-194570000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2075000 shares
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1472247000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
640000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
762000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1282285000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
104847000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1124000 USD
CY2016Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
1578422000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66321000 USD
CY2017Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
4096000 USD
us-gaap Net Income Loss
NetIncomeLoss
136322000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
557507000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
28150000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
229000 USD
CY2016Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
27560000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-52652000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
3227607000 USD
CY2016Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1737861000 USD
us-gaap Net Income Loss
NetIncomeLoss
100857000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8702000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
157723000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
268973000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1198679000 USD
CY2017Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
22244000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4344385000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
257251000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
891800000 USD
CY2016Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
172582000 USD
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1596361000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
846547000 USD
CY2016Q2 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
40708000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
976750000 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 has Equity Method Investment And Joint Venture Investment Option Agreement
EquityMethodInvestmentAndJointVentureInvestmentOptionAgreement
28770000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
1453000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10908000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-1333000 USD
us-gaap Interest Expense
InterestExpense
47958000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
49297000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.14
CY2016Q4 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
22704000 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
214243000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1199114000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-519376000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
36388000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
471790000 USD
CY2016Q4 us-gaap Derivative Assets
DerivativeAssets
87894000 USD
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21401000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
1009000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1465000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29843000 USD
has Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Period Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodBenefitCostNetOfTax
2350000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-319306000 USD
CY2016Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
68874000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
270000 USD
us-gaap Royalty Expense
RoyaltyExpense
139377000 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
375300000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
305936000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
66390000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
383700000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
125379000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
779857000 USD
CY2016Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
5597000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
157059000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
1832494000 USD
CY2017Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1728585000 USD
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
18561000 USD
CY2016Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
13148000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-226613000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-45959000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1559895000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
25132000 USD
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-491935000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
125371000 shares
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-28300000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
25577000 USD
has Program Production Costs
ProgramProductionCosts
19135000 USD
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
11216000 USD
CY2017Q3 us-gaap Derivative Assets
DerivativeAssets
25372000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4148722000 USD
us-gaap Profit Loss
ProfitLoss
96390000 USD
CY2017Q3 us-gaap Assets
Assets
4912743000 USD
CY2016Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
91630000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
366106000 USD
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
3089104000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
924098000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
104279000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
64787000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
858700000 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
1612533000 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Depreciation
Depreciation
65791000 USD
CY2016Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1668784000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
876000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
57337000 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
2523356000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-130000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1617859000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.8
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-67786000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
408200000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
72557000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
985418000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
746634000 USD
CY2017Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
0 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
945802000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
387675000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
674315000 USD
CY2016Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
84241018 shares
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
85207677 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126995000 shares
CY2016Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12142000 USD
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
263425000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19163000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
62793000 USD
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3181681000 USD
CY2017Q3 has Equity Method Investment And Joint Venture Investment Option Agreement
EquityMethodInvestmentAndJointVentureInvestmentOptionAgreement
28500000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
242607000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
121311000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
592806000 USD
CY2017Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
1548965000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
230188000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
800000 USD
CY2015Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
28360000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
570555000 USD
CY2017Q3 has Long Term Debt Fair Value Current Maturities
LongTermDebtFairValueCurrentMaturities
353115000 USD
CY2017Q3 has Long Term Debt Fair Value Excluding Current Maturities
LongTermDebtFairValueExcludingCurrentMaturities
1375470000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
349916000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
349713000 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2017Q3 has Long Term Debt Current Maturities Excluding Debt Issuance Costs
LongTermDebtCurrentMaturitiesExcludingDebtIssuanceCosts
350000000 USD
CY2016Q4 has Long Term Debt Current Maturities Excluding Debt Issuance Costs
LongTermDebtCurrentMaturitiesExcludingDebtIssuanceCosts
350000000 USD
CY2016Q2 has Long Term Debt Current Maturities Excluding Debt Issuance Costs
LongTermDebtCurrentMaturitiesExcludingDebtIssuanceCosts
0 USD
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
125081081 shares
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
18672000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
31400000 USD
CY2016Q4 has Long Term Debt Fair Value Current Maturities
LongTermDebtFairValueCurrentMaturities
361900000 USD
CY2016Q2 has Long Term Debt Fair Value Current Maturities
LongTermDebtFairValueCurrentMaturities
0 USD
CY2016Q2 has Long Term Debt Fair Value Excluding Current Maturities
LongTermDebtFairValueExcludingCurrentMaturities
1737861000 USD
CY2016Q4 has Long Term Debt Fair Value Excluding Current Maturities
LongTermDebtFairValueExcludingCurrentMaturities
1306884000 USD
us-gaap Fair Value Investments Entities That Calculate Net Asset Value Per Share Investment Redemption Notice Period1
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareInvestmentRedemptionNoticePeriod1
P45D
CY2017Q3 has Program Production Cost Amortization
ProgramProductionCostAmortization
5188000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
24224000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6010000 USD
CY2017Q3 us-gaap Advertising Expense
AdvertisingExpense
92374000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
67723000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7881000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13098000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
256901000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
99984000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
972506000 USD
CY2017Q3 us-gaap Royalty Expense
RoyaltyExpense
79152000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
872522000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
5116000 USD
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
67723000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
86886000 USD
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.57
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
368233000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
67020000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8691000 USD
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
2312000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2687000 USD
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
794071000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
63671000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
84874000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
878945000 USD
CY2016Q2 has Program Production Cost Amortization
ProgramProductionCostAmortization
5033000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3748000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
52106000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
321676000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
238635000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17601000 USD
CY2016Q2 us-gaap Advertising Expense
AdvertisingExpense
86957000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
49419000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17854000 USD
CY2016Q2 us-gaap Royalty Expense
RoyaltyExpense
69408000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
23914000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-29442000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
38281000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4139000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-33880000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
1410000 USD
CY2017Q3 has Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Period Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodBenefitCostNetOfTax
1449000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
260000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38281000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
10363000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7825000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
39471000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2687000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-8258000 USD
CY2016Q2 has Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Period Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodBenefitCostNetOfTax
1175000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9948000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42158000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-327000 USD
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125263000 shares
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
125263000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127367000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2104000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125475000 shares
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
125475000 shares
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1566000 shares
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127041000 shares
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-822000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-1074000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-2684000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-148000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
185000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
5335000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-666000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
4747000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-1069000 USD
CY2017Q3 us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
8476000 USD
CY2017Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2016Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.51
us-gaap Sales Revenue Net
SalesRevenueNet
849663000 USD

Files In Submission

Name View Source Status
0000046080-17-000095-index-headers.html Edgar Link pending
0000046080-17-000095-index.html Edgar Link pending
0000046080-17-000095.txt Edgar Link pending
0000046080-17-000095-xbrl.zip Edgar Link pending
exhibit101.htm Edgar Link pending
exhibit102.htm Edgar Link pending
exhibit103.htm Edgar Link pending
exhibit104.htm Edgar Link pending
exhibit105.htm Edgar Link pending
exhibit106.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q2q.htm Edgar Link pending
has-20170702.xml Edgar Link completed
has-20170702.xsd Edgar Link pending
has-20170702_cal.xml Edgar Link unprocessable
has-20170702_def.xml Edgar Link unprocessable
has-20170702_lab.xml Edgar Link unprocessable
has-20170702_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending