|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$124.5M
85.82%
YoY
|
$110.2M
-15.06%
YoY
|
$302.0M
585.54%
YoY
|
$87.00M
-40.29%
YoY
|
$67.00M
9.09%
YoY
|
$129.8M
107.18%
YoY
|
$44.05M
-71.67%
YoY
|
$145.7M
14.8%
YoY
|
$61.42M
-56.9%
YoY
|
$62.63M
-59.78%
YoY
|
$155.5M
-43.0%
YoY
|
$126.9M
-54.59%
YoY
|
$142.5M
6.88%
YoY
|
$155.7M
-31.16%
YoY
|
$272.8M
-33.99%
YoY
|
$279.5M
-52.08%
YoY
|
$133.3M
-42.61%
YoY
|
$226.2M
-20.99%
YoY
|
$413.3M
-53.12%
YoY
|
| Cash & Equivalents |
$124.5M
85.82%
YoY
|
$110.2M
-15.22%
YoY
|
$302.0M
586.36%
YoY
|
$87.00M
-40.41%
YoY
|
$67.00M
9.84%
YoY
|
$130.0M
106.35%
YoY
|
$44.00M
-71.79%
YoY
|
$146.0M
14.96%
YoY
|
$61.00M
-57.04%
YoY
|
$63.00M
-59.62%
YoY
|
$156.0M
-42.86%
YoY
|
$127.0M
-54.56%
YoY
|
$142.0M
6.77%
YoY
|
$156.0M
-30.97%
YoY
|
$273.0M
-33.9%
YoY
|
$279.5M
-52.07%
YoY
|
$133.0M
-42.67%
YoY
|
$226.0M
-20.98%
YoY
|
$413.0M
-53.12%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.252B
9.8%
YoY
|
$3.280B
13.27%
YoY
|
$3.094B
6.69%
YoY
|
$3.026B
9.29%
YoY
|
$2.961B
-4.86%
YoY
|
$2.896B
N/A
|
$2.900B
N/A
|
$2.769B
N/A
|
$3.113B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Receivables |
$35.81M
-61.2%
YoY
|
$113.9M
50.8%
YoY
|
$235.2M
960.06%
YoY
|
$43.49M
19.53%
YoY
|
$92.28M
1601.95%
YoY
|
$75.56M
N/A
|
$22.18M
N/A
|
$36.38M
N/A
|
$5.422M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.412B
9.32%
YoY
|
$3.504B
13.0%
YoY
|
$3.631B
22.41%
YoY
|
$3.156B
6.95%
YoY
|
$3.121B
-1.84%
YoY
|
$3.101B
1544.16%
YoY
|
$2.966B
1017.12%
YoY
|
$2.951B
1190.23%
YoY
|
$3.180B
1136.93%
YoY
|
$188.6M
-45.09%
YoY
|
$265.5M
-32.45%
YoY
|
$228.7M
-50.74%
YoY
|
$257.1M
-18.46%
YoY
|
$343.5M
-8.12%
YoY
|
$393.0M
-27.17%
YoY
|
$464.3M
-35.8%
YoY
|
$315.3M
-19.37%
YoY
|
$373.8M
-30.1%
YoY
|
$539.7M
-52.34%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$75.85M
2444.52%
YoY
|
$76.29M
2456.67%
YoY
|
$78.05M
2513.12%
YoY
|
$15.90M
431.87%
YoY
|
$2.981M
-0.37%
YoY
|
$2.984M
-97.31%
YoY
|
$2.987M
-97.31%
YoY
|
$2.990M
-99.15%
YoY
|
$2.992M
-99.15%
YoY
|
$111.0M
-68.55%
YoY
|
$111.2M
-68.97%
YoY
|
$351.5M
-2.13%
YoY
|
$352.2M
-2.12%
YoY
|
$353.0M
-0.87%
YoY
|
$358.3M
0.42%
YoY
|
$359.1M
0.41%
YoY
|
$359.9M
0.41%
YoY
|
$356.1M
-0.87%
YoY
|
$356.9M
-0.84%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$4.254B
6.53%
YoY
|
$4.116B
13.95%
YoY
|
$4.135B
23.32%
YoY
|
$4.083B
21.12%
YoY
|
$3.993B
22.37%
YoY
|
$3.612B
21.78%
YoY
|
$3.353B
30.77%
YoY
|
$3.371B
46.63%
YoY
|
$3.263B
45.02%
YoY
|
$2.966B
58.61%
YoY
|
$2.564B
33.4%
YoY
|
$2.299B
8.17%
YoY
|
$2.250B
20.26%
YoY
|
$1.870B
6.27%
YoY
|
$1.922B
30.93%
YoY
|
$2.125B
42.73%
YoY
|
$1.871B
34.99%
YoY
|
$1.760B
37.51%
YoY
|
$1.468B
104.17%
YoY
|
| Other Assets |
$27.00M
58.82%
YoY
|
$35.00M
75.0%
YoY
|
$17.00M
13.33%
YoY
|
$17.00M
13.33%
YoY
|
$17.00M
6.25%
YoY
|
$20.00M
66.67%
YoY
|
$15.00M
7.14%
YoY
|
$15.00M
59900.0%
YoY
|
$16.00M
-27.27%
YoY
|
$12.00M
-40.0%
YoY
|
$14.00M
-44.0%
YoY
|
$25.00K
-99.9%
YoY
|
$22.00M
0.0%
YoY
|
$20.00M
-20.0%
YoY
|
$25.00M
-3.85%
YoY
|
$25.00M
96053.85%
YoY
|
$22.00M
N/A
|
$25.00M
N/A
|
$26.00M
N/A
|
| Total Long-Term Assets |
$4.790B
10.0%
YoY
|
$4.684B
17.71%
YoY
|
$4.573B
23.39%
YoY
|
$4.440B
19.75%
YoY
|
$4.355B
22.73%
YoY
|
$3.979B
-37.47%
YoY
|
$3.707B
-34.31%
YoY
|
$3.708B
-27.95%
YoY
|
$3.548B
-27.33%
YoY
|
$6.364B
44.08%
YoY
|
$5.643B
37.46%
YoY
|
$5.147B
26.93%
YoY
|
$4.883B
24.99%
YoY
|
$4.417B
17.01%
YoY
|
$4.105B
20.69%
YoY
|
$4.055B
26.22%
YoY
|
$3.906B
28.48%
YoY
|
$3.774B
29.07%
YoY
|
$3.401B
53.75%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.412B
9.32%
YoY
|
$3.504B
13.0%
YoY
|
$3.631B
22.41%
YoY
|
$3.156B
6.95%
YoY
|
$3.121B
-1.84%
YoY
|
$3.101B
1544.16%
YoY
|
$2.966B
1017.12%
YoY
|
$2.951B
1190.23%
YoY
|
$3.180B
1136.93%
YoY
|
$188.6M
-45.09%
YoY
|
$265.5M
-32.45%
YoY
|
$228.7M
-50.74%
YoY
|
$257.1M
-18.46%
YoY
|
$343.5M
-8.12%
YoY
|
$393.0M
-27.17%
YoY
|
$464.3M
-35.8%
YoY
|
$315.3M
-19.37%
YoY
|
$373.8M
-30.1%
YoY
|
$539.7M
-52.34%
YoY
|
| Total Long-Term Assets |
$4.790B
|
$4.684B
|
$4.573B
|
$4.440B
|
$4.355B
|
$3.979B
|
$3.707B
|
$3.708B
|
$3.548B
|
$6.364B
|
$5.643B
|
$5.147B
|
$4.883B
|
$4.417B
|
$4.105B
|
$4.055B
|
$3.906B
|
$3.774B
|
$3.401B
|
| Total Assets |
$8.202B
9.72%
YoY
|
$8.188B
15.65%
YoY
|
$8.204B
22.95%
YoY
|
$7.596B
14.08%
YoY
|
$7.476B
11.12%
YoY
|
$7.080B
8.06%
YoY
|
$6.673B
12.94%
YoY
|
$6.659B
23.88%
YoY
|
$6.728B
30.9%
YoY
|
$6.552B
37.65%
YoY
|
$5.908B
31.35%
YoY
|
$5.375B
18.95%
YoY
|
$5.140B
21.75%
YoY
|
$4.760B
14.75%
YoY
|
$4.498B
14.13%
YoY
|
$4.519B
14.83%
YoY
|
$4.222B
23.03%
YoY
|
$4.148B
19.93%
YoY
|
$3.941B
17.83%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$282.0M
-0.2%
YoY
|
$380.7M
38.12%
YoY
|
$329.1M
50.37%
YoY
|
$292.1M
31.39%
YoY
|
$282.6M
38.69%
YoY
|
$275.6M
68.79%
YoY
|
$218.8M
45.31%
YoY
|
$222.3M
94.24%
YoY
|
$203.8M
68.44%
YoY
|
$163.3M
35.96%
YoY
|
$150.6M
26.92%
YoY
|
$114.4M
8.79%
YoY
|
$121.0M
33.09%
YoY
|
$120.1M
35.16%
YoY
|
$118.7M
53.31%
YoY
|
$105.2M
38.76%
YoY
|
$90.90M
33.08%
YoY
|
$88.87M
48.36%
YoY
|
$77.40M
36.26%
YoY
|
| Accrued Expenses |
$57.00M
23.91%
YoY
|
$78.00M
N/A
|
$53.00M
N/A
|
$46.00M
N/A
|
$46.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$18.27M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$339.0M
19.97%
YoY
|
$458.7M
66.41%
YoY
|
$329.1M
38.79%
YoY
|
$292.1M
31.39%
YoY
|
$282.6M
38.69%
YoY
|
$275.6M
68.79%
YoY
|
$237.1M
57.44%
YoY
|
$222.3M
94.24%
YoY
|
$203.8M
68.44%
YoY
|
$163.3M
35.96%
YoY
|
$150.6M
26.92%
YoY
|
$114.4M
8.79%
YoY
|
$121.0M
33.09%
YoY
|
$120.1M
35.16%
YoY
|
$118.7M
53.31%
YoY
|
$105.2M
38.76%
YoY
|
$90.90M
33.08%
YoY
|
$88.87M
48.36%
YoY
|
$77.40M
36.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$5.329B
12.83%
YoY
|
$5.071B
15.27%
YoY
|
$5.189B
26.18%
YoY
|
$4.715B
14.64%
YoY
|
$4.723B
11.1%
YoY
|
$4.400B
3.58%
YoY
|
$4.112B
12.43%
YoY
|
$4.113B
25.91%
YoY
|
$4.251B
26.51%
YoY
|
$4.247B
42.76%
YoY
|
$3.658B
34.07%
YoY
|
$3.267B
15.75%
YoY
|
$3.360B
33.5%
YoY
|
$2.975B
19.35%
YoY
|
$2.728B
14.15%
YoY
|
$2.822B
11.24%
YoY
|
$2.517B
22.66%
YoY
|
$2.493B
13.88%
YoY
|
$2.390B
9.14%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.329B
12.83%
YoY
|
$5.071B
15.27%
YoY
|
$5.189B
26.18%
YoY
|
$4.715B
14.64%
YoY
|
$4.723B
11.1%
YoY
|
$4.400B
3.58%
YoY
|
$4.112B
12.43%
YoY
|
$4.113B
25.91%
YoY
|
$4.251B
26.51%
YoY
|
$4.247B
42.76%
YoY
|
$3.658B
34.07%
YoY
|
$3.267B
15.75%
YoY
|
$3.360B
33.5%
YoY
|
$2.975B
19.35%
YoY
|
$2.728B
14.15%
YoY
|
$2.822B
11.24%
YoY
|
$2.517B
22.66%
YoY
|
$2.493B
13.88%
YoY
|
$2.390B
9.14%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$339.0M
19.97%
YoY
|
$458.7M
66.41%
YoY
|
$329.1M
38.79%
YoY
|
$292.1M
31.39%
YoY
|
$282.6M
38.69%
YoY
|
$275.6M
68.79%
YoY
|
$237.1M
57.44%
YoY
|
$222.3M
94.24%
YoY
|
$203.8M
68.44%
YoY
|
$163.3M
35.96%
YoY
|
$150.6M
26.92%
YoY
|
$114.4M
8.79%
YoY
|
$121.0M
33.09%
YoY
|
$120.1M
35.16%
YoY
|
$118.7M
53.31%
YoY
|
$105.2M
38.76%
YoY
|
$90.90M
33.08%
YoY
|
$88.87M
48.36%
YoY
|
$77.40M
36.26%
YoY
|
| Total Long-Term Liabilities |
$5.329B
12.83%
YoY
|
$5.071B
15.27%
YoY
|
$5.189B
26.18%
YoY
|
$4.715B
14.64%
YoY
|
$4.723B
11.1%
YoY
|
$4.400B
3.58%
YoY
|
$4.112B
12.43%
YoY
|
$4.113B
25.91%
YoY
|
$4.251B
26.51%
YoY
|
$4.247B
42.76%
YoY
|
$3.658B
34.07%
YoY
|
$3.267B
15.75%
YoY
|
$3.360B
33.5%
YoY
|
$2.975B
19.35%
YoY
|
$2.728B
14.15%
YoY
|
$2.822B
11.24%
YoY
|
$2.517B
22.66%
YoY
|
$2.493B
13.88%
YoY
|
$2.390B
9.14%
YoY
|
| Total Liabilities |
$5.668B
13.23%
YoY
|
$5.530B
18.29%
YoY
|
$5.518B
26.87%
YoY
|
$5.008B
15.5%
YoY
|
$5.005B
12.36%
YoY
|
$4.675B
6.0%
YoY
|
$4.349B
14.21%
YoY
|
$4.336B
28.22%
YoY
|
$4.455B
27.97%
YoY
|
$4.411B
42.49%
YoY
|
$3.808B
33.77%
YoY
|
$3.381B
14.2%
YoY
|
$3.481B
33.49%
YoY
|
$3.095B
19.89%
YoY
|
$2.847B
15.38%
YoY
|
$2.961B
13.32%
YoY
|
$2.608B
23.0%
YoY
|
$2.582B
14.8%
YoY
|
$2.467B
9.82%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$449.9M
54.13%
YoY
|
-$323.1M
8.6%
YoY
|
-$215.5M
-32.25%
YoY
|
-$245.4M
-1.56%
YoY
|
-$291.9M
28.13%
YoY
|
-$297.5M
-1.99%
YoY
|
-$318.1M
-8.84%
YoY
|
-$249.3M
-23.63%
YoY
|
-$227.8M
-23.48%
YoY
|
-$303.5M
6.33%
YoY
|
-$348.9M
50.78%
YoY
|
-$326.4M
N/A
|
-$297.7M
64.22%
YoY
|
-$285.5M
47.37%
YoY
|
-$231.4M
2.43%
YoY
|
N/A
|
-$181.3M
-0.39%
YoY
|
-$193.7M
-5.1%
YoY
|
-$225.9M
11.34%
YoY
|
| Common Stock |
$2.854B
7.8%
YoY
|
$2.851B
9.9%
YoY
|
$2.796B
8.84%
YoY
|
$2.725B
10.38%
YoY
|
$2.648B
9.58%
YoY
|
$2.594B
8.88%
YoY
|
$2.569B
9.1%
YoY
|
$2.469B
8.07%
YoY
|
$2.416B
24.05%
YoY
|
$2.383B
23.77%
YoY
|
$2.355B
26.43%
YoY
|
$2.284B
N/A
|
$1.948B
9.13%
YoY
|
$1.925B
11.37%
YoY
|
$1.862B
11.35%
YoY
|
N/A
|
$1.785B
19.79%
YoY
|
$1.729B
23.93%
YoY
|
$1.673B
30.32%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.443B
2.07%
YoY
|
$2.575B
10.19%
YoY
|
$2.605B
15.35%
YoY
|
$2.510B
11.05%
YoY
|
$2.393B
7.93%
YoY
|
$2.337B
11.69%
YoY
|
$2.258B
10.0%
YoY
|
$2.260B
15.93%
YoY
|
$2.218B
37.11%
YoY
|
$2.092B
28.42%
YoY
|
$2.053B
27.02%
YoY
|
$1.950B
25.15%
YoY
|
$1.617B
1.64%
YoY
|
$1.629B
5.47%
YoY
|
$1.616B
11.12%
YoY
|
$1.558B
19.33%
YoY
|
$1.591B
22.15%
YoY
|
$1.545B
28.37%
YoY
|
$1.454B
33.19%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.202B
9.72%
YoY
|
$8.188B
15.65%
YoY
|
$8.204B
22.95%
YoY
|
$7.596B
14.08%
YoY
|
$7.476B
11.12%
YoY
|
$7.080B
8.06%
YoY
|
$6.673B
12.94%
YoY
|
$6.659B
23.88%
YoY
|
$6.728B
30.9%
YoY
|
$6.552B
37.65%
YoY
|
$5.908B
31.35%
YoY
|
$5.375B
18.95%
YoY
|
$5.140B
21.75%
YoY
|
$4.760B
14.75%
YoY
|
$4.498B
14.13%
YoY
|
$4.519B
14.83%
YoY
|
$4.222B
23.03%
YoY
|
$4.148B
19.93%
YoY
|
$3.941B
17.83%
YoY
|
Loading...