|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$151.6M
27.74%
YoY
|
$118.7M
47.06%
YoY
|
$80.69M
-55.01%
YoY
|
$179.3M
-11.97%
YoY
|
$203.7M
370.47%
YoY
|
| Depreciation, Depletion And Amortization |
$22.80M
13.43%
YoY
|
$20.10M
25.63%
YoY
|
$16.00M
-72.24%
YoY
|
$57.64M
206.59%
YoY
|
$18.80M
0.0%
YoY
|
| Cash From Operating Activities |
$256.0M
20.73%
YoY
|
$212.1M
14.92%
YoY
|
$184.5M
59.16%
YoY
|
$115.9M
-38.78%
YoY
|
$189.4M
-11.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.72M
18.22%
YoY
|
$24.29M
-21.63%
YoY
|
$30.99M
4.62%
YoY
|
$29.63M
12.98%
YoY
|
$26.22M
84.39%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$55.15M
N/A
|
$0.00
-100.0%
YoY
|
$62.95M
192.68%
YoY
|
$21.51M
N/A
|
| Other Investing Activities |
-$69.46M
132.77%
YoY
|
-$29.84M
22.37%
YoY
|
-$24.39M
-61.26%
YoY
|
-$62.95M
190.87%
YoY
|
-$21.64M
-932.35%
YoY
|
| Cash From Investing Activities |
-$103.8M
91.71%
YoY
|
-$54.13M
-2.26%
YoY
|
-$55.38M
-40.18%
YoY
|
-$92.57M
89.79%
YoY
|
-$48.78M
275.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.049M
1235.71%
YoY
|
$378.0K
11.18%
YoY
|
$340.0K
-100.1%
YoY
|
-$343.3M
-3790.73%
YoY
|
$9.303M
280.65%
YoY
|
| Debt Paid & Issued, Net |
$12.81M
-90.76%
YoY
|
$138.6M
1007.51%
YoY
|
$12.52M
19.85%
YoY
|
$10.45M
-97.17%
YoY
|
$369.6M
10461.26%
YoY
|
| Cash From Financing Activities |
-$20.85M
-84.76%
YoY
|
-$136.8M
1697.03%
YoY
|
-$7.612M
-96.68%
YoY
|
-$229.2M
-2192.18%
YoY
|
$10.96M
-108.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$256.0M
20.73%
YoY
|
$212.1M
14.92%
YoY
|
$184.5M
59.16%
YoY
|
$115.9M
-38.78%
YoY
|
$189.4M
-11.44%
YoY
|
| Cash From Investing Activities |
-$103.8M
91.71%
YoY
|
-$54.13M
-2.26%
YoY
|
-$55.38M
-40.18%
YoY
|
-$92.57M
89.79%
YoY
|
-$48.78M
275.27%
YoY
|
| Cash From Financing Activities |
-$20.85M
-84.76%
YoY
|
-$136.8M
1697.03%
YoY
|
-$7.612M
-96.68%
YoY
|
-$229.2M
-2192.18%
YoY
|
$10.96M
-108.11%
YoY
|
| Net Change In Cash |
$133.1M
619.55%
YoY
|
$18.49M
-84.83%
YoY
|
$121.9M
-159.22%
YoY
|
-$205.9M
-236.79%
YoY
|
$150.5M
121.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$256.0M
20.73%
YoY
|
$212.1M
14.92%
YoY
|
$184.5M
59.16%
YoY
|
$115.9M
-38.78%
YoY
|
$189.4M
-11.44%
YoY
|
| Capital Expenditures |
$28.72M
18.22%
YoY
|
$24.29M
-21.63%
YoY
|
$30.99M
4.62%
YoY
|
$29.63M
12.98%
YoY
|
$26.22M
84.39%
YoY
|
| Free Cash Flow |
$227.3M
21.06%
YoY
|
$187.8M
22.29%
YoY
|
$153.5M
77.88%
YoY
|
$86.32M
-47.1%
YoY
|
$163.2M
-18.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.36M
62.97%
YoY
|
$68.41M
24.99%
YoY
|
$24.03M
45.62%
YoY
|
$44.80M
19.21%
YoY
|
$14.33M
45.66%
YoY
|
$54.73M
76.35%
YoY
|
$16.50M
-43.98%
YoY
|
$37.58M
346.86%
YoY
|
$9.840M
N/A
|
$31.04M
34.43%
YoY
|
$29.45M
-55.55%
YoY
|
$8.410M
-88.64%
YoY
|
$23.09M
-54.12%
YoY
|
$66.26M
25.45%
YoY
|
$74.03M
100.81%
YoY
|
$50.32M
N/A
|
$52.82M
247.52%
YoY
|
$36.87M
97.12%
YoY
|
| Depreciation, Depletion And Amortization |
$5.949M
-5.01%
YoY
|
$14.45M
-7.55%
YoY
|
$14.15M
0.26%
YoY
|
$13.89M
4.71%
YoY
|
$6.263M
45.31%
YoY
|
$15.63M
27.71%
YoY
|
$14.12M
4.42%
YoY
|
$13.26M
203.99%
YoY
|
$4.310M
N/A
|
$12.24M
-16.05%
YoY
|
$13.52M
-2.4%
YoY
|
$4.362M
-9.88%
YoY
|
$14.58M
-4.06%
YoY
|
$13.85M
-5.79%
YoY
|
$4.840M
1.94%
YoY
|
$15.20M
N/A
|
$14.70M
-8.77%
YoY
|
$4.748M
-69.95%
YoY
|
| Cash From Operating Activities |
-$150.6M
2474.99%
YoY
|
-$26.94M
-57.7%
YoY
|
$94.62M
43.52%
YoY
|
$194.2M
-32.34%
YoY
|
-$5.850M
-92.42%
YoY
|
-$63.69M
96.6%
YoY
|
$65.92M
-74.39%
YoY
|
$287.0M
-415.84%
YoY
|
-$77.20M
N/A
|
-$32.40M
-140.5%
YoY
|
$257.4M
113.4%
YoY
|
-$90.88M
59.61%
YoY
|
$79.99M
5.58%
YoY
|
$120.6M
-52.74%
YoY
|
-$56.94M
-56.75%
YoY
|
$75.76M
N/A
|
$255.2M
66.11%
YoY
|
-$131.6M
-177.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.132M
29.27%
YoY
|
$12.91M
91.69%
YoY
|
$7.819M
14.21%
YoY
|
$7.470M
56.47%
YoY
|
$5.517M
-7.0%
YoY
|
$6.737M
-19.52%
YoY
|
$6.846M
-27.66%
YoY
|
$4.774M
-23.48%
YoY
|
$5.932M
N/A
|
$8.371M
-209.03%
YoY
|
$9.464M
-211.0%
YoY
|
$6.239M
-14.87%
YoY
|
-$7.678M
-19.31%
YoY
|
-$8.526M
57.89%
YoY
|
$7.329M
52.78%
YoY
|
-$9.516M
N/A
|
-$5.400M
32.32%
YoY
|
$4.797M
-174.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$177.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$24.88M
-2488100.0%
YoY
|
-$49.81M
-868.35%
YoY
|
-$19.65M
-2076.86%
YoY
|
-$1.000K
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$6.483M
-126.57%
YoY
|
$994.0K
19780.0%
YoY
|
-$62.37M
N/A
|
$25.05M
N/A
|
-$24.40M
N/A
|
$5.000K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$61.16M
-20485.33%
YoY
|
-$177.0K
-89.01%
YoY
|
$44.00K
N/A
|
$300.0K
-62.96%
YoY
|
-$1.610M
-301.25%
YoY
|
| Cash From Investing Activities |
-$32.16M
426.33%
YoY
|
-$62.73M
24595.28%
YoY
|
-$27.47M
369.4%
YoY
|
-$7.471M
-88.87%
YoY
|
-$6.111M
-131.97%
YoY
|
-$254.0K
-99.22%
YoY
|
-$5.852M
-38.13%
YoY
|
-$67.14M
976.13%
YoY
|
$19.12M
N/A
|
-$32.77M
326.82%
YoY
|
-$9.459M
-86.43%
YoY
|
-$6.239M
-16.88%
YoY
|
-$7.678M
-18.94%
YoY
|
-$69.68M
1266.31%
YoY
|
-$7.506M
63.49%
YoY
|
-$9.472M
N/A
|
-$5.100M
55.92%
YoY
|
-$4.591M
-18.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.851M
489.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$993.0K
179.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$355.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$9.000K
-99.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
$111.0M
-85484.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$130.0K
N/A
|
| Debt Paid & Issued, Net |
$3.384M
473.56%
YoY
|
N/A
|
N/A
|
N/A
|
$590.0K
-81.73%
YoY
|
N/A
|
N/A
|
N/A
|
$3.230M
N/A
|
N/A
|
N/A
|
$3.074M
22.96%
YoY
|
N/A
|
N/A
|
$2.500M
-99.31%
YoY
|
N/A
|
N/A
|
$364.6M
N/A
|
| Cash From Financing Activities |
-$10.97M
193.57%
YoY
|
-$9.926M
-9.29%
YoY
|
-$2.868M
27.98%
YoY
|
-$4.317M
-96.42%
YoY
|
-$3.735M
21.19%
YoY
|
-$10.94M
353.27%
YoY
|
-$2.241M
-97.35%
YoY
|
-$120.5M
-247.4%
YoY
|
-$3.082M
N/A
|
-$2.414M
-97.7%
YoY
|
-$84.65M
45.71%
YoY
|
$81.77M
-198.51%
YoY
|
-$104.8M
382.87%
YoY
|
-$58.10M
437.92%
YoY
|
-$83.01M
-332.78%
YoY
|
-$21.71M
N/A
|
-$10.80M
-80.93%
YoY
|
$35.66M
-82.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$150.6M
2474.99%
YoY
|
-$26.94M
-57.7%
YoY
|
$94.62M
43.52%
YoY
|
$194.2M
-32.34%
YoY
|
-$5.850M
-92.42%
YoY
|
-$63.69M
96.6%
YoY
|
$65.92M
-74.39%
YoY
|
$287.0M
-415.84%
YoY
|
-$77.20M
N/A
|
-$32.40M
-140.5%
YoY
|
$257.4M
113.4%
YoY
|
-$90.88M
59.61%
YoY
|
$79.99M
5.58%
YoY
|
$120.6M
-52.74%
YoY
|
-$56.94M
-56.75%
YoY
|
$75.76M
N/A
|
$255.2M
66.11%
YoY
|
-$131.6M
-177.17%
YoY
|
| Cash From Investing Activities |
-$32.16M
426.33%
YoY
|
-$62.73M
24595.28%
YoY
|
-$27.47M
369.4%
YoY
|
-$7.471M
-88.87%
YoY
|
-$6.111M
-131.97%
YoY
|
-$254.0K
-99.22%
YoY
|
-$5.852M
-38.13%
YoY
|
-$67.14M
976.13%
YoY
|
$19.12M
N/A
|
-$32.77M
326.82%
YoY
|
-$9.459M
-86.43%
YoY
|
-$6.239M
-16.88%
YoY
|
-$7.678M
-18.94%
YoY
|
-$69.68M
1266.31%
YoY
|
-$7.506M
63.49%
YoY
|
-$9.472M
N/A
|
-$5.100M
55.92%
YoY
|
-$4.591M
-18.02%
YoY
|
| Cash From Financing Activities |
-$10.97M
193.57%
YoY
|
-$9.926M
-9.29%
YoY
|
-$2.868M
27.98%
YoY
|
-$4.317M
-96.42%
YoY
|
-$3.735M
21.19%
YoY
|
-$10.94M
353.27%
YoY
|
-$2.241M
-97.35%
YoY
|
-$120.5M
-247.4%
YoY
|
-$3.082M
N/A
|
-$2.414M
-97.7%
YoY
|
-$84.65M
45.71%
YoY
|
$81.77M
-198.51%
YoY
|
-$104.8M
382.87%
YoY
|
-$58.10M
437.92%
YoY
|
-$83.01M
-332.78%
YoY
|
-$21.71M
N/A
|
-$10.80M
-80.93%
YoY
|
$35.66M
-82.92%
YoY
|
| Net Change In Cash |
-$182.8M
1098.22%
YoY
|
-$99.60M
32.99%
YoY
|
$64.28M
11.15%
YoY
|
$182.4M
83.57%
YoY
|
-$15.26M
-75.48%
YoY
|
-$74.89M
10.81%
YoY
|
$57.83M
-64.58%
YoY
|
$99.38M
-755.96%
YoY
|
-$62.22M
N/A
|
-$67.58M
107.71%
YoY
|
$163.3M
-2380.24%
YoY
|
-$15.15M
-89.74%
YoY
|
-$32.54M
-172.99%
YoY
|
-$7.161M
-102.99%
YoY
|
-$147.6M
46.26%
YoY
|
$44.58M
N/A
|
$239.3M
155.33%
YoY
|
-$100.9M
-127.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$150.6M
2474.99%
YoY
|
-$26.94M
-57.7%
YoY
|
$94.62M
43.52%
YoY
|
$194.2M
-32.34%
YoY
|
-$5.850M
-92.42%
YoY
|
-$63.69M
96.6%
YoY
|
$65.92M
-74.39%
YoY
|
$287.0M
-415.84%
YoY
|
-$77.20M
N/A
|
-$32.40M
-140.5%
YoY
|
$257.4M
113.4%
YoY
|
-$90.88M
59.61%
YoY
|
$79.99M
5.58%
YoY
|
$120.6M
-52.74%
YoY
|
-$56.94M
-56.75%
YoY
|
$75.76M
N/A
|
$255.2M
66.11%
YoY
|
-$131.6M
-177.17%
YoY
|
| Capital Expenditures |
$7.132M
29.27%
YoY
|
$12.91M
91.69%
YoY
|
$7.819M
14.21%
YoY
|
$7.470M
56.47%
YoY
|
$5.517M
-7.0%
YoY
|
$6.737M
-19.52%
YoY
|
$6.846M
-27.66%
YoY
|
$4.774M
-23.48%
YoY
|
$5.932M
N/A
|
$8.371M
-209.03%
YoY
|
$9.464M
-211.0%
YoY
|
$6.239M
-14.87%
YoY
|
-$7.678M
-19.31%
YoY
|
-$8.526M
57.89%
YoY
|
$7.329M
52.78%
YoY
|
-$9.516M
N/A
|
-$5.400M
32.32%
YoY
|
$4.797M
-174.95%
YoY
|
| Free Cash Flow |
-$157.8M
1287.96%
YoY
|
-$39.86M
-43.41%
YoY
|
$86.80M
46.92%
YoY
|
$186.7M
-33.84%
YoY
|
-$11.37M
-86.33%
YoY
|
-$70.43M
72.76%
YoY
|
$59.08M
-76.17%
YoY
|
$282.3M
-390.64%
YoY
|
-$83.14M
N/A
|
-$40.77M
-146.5%
YoY
|
$247.9M
91.99%
YoY
|
-$97.12M
51.12%
YoY
|
$87.67M
2.8%
YoY
|
$129.1M
-50.44%
YoY
|
-$64.27M
-52.9%
YoY
|
$85.28M
N/A
|
$260.6M
65.23%
YoY
|
-$136.4M
-177.09%
YoY
|
Loading...