|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Amortization of deferred debt issuance fees | |||||
| Stock-based compensation | |||||
| Deferred income taxes (benefit) | |||||
| Allowance for credit losses | |||||
| Loss on debt extinguishment | |||||
| Loss on impairment | |||||
| (Gain) loss on sale/disposal of property, plant and equipment | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current and non-current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property, plant, and equipment | |||||
| Purchases of intangibles | |||||
| Software development costs | |||||
| Cash paid for acquisition of businesses, net of cash acquired | |||||
| Cash paid for asset acquisitions | |||||
| Proceeds from sale of property, plant, and equipment | |||||
| Proceeds from short-term investments | |||||
| Purchases of short-term investments | |||||
| Proceeds from short-term investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of common stock - Initial Public Offering | |||||
| Costs associated with Initial Public Offering | |||||
| Proceeds from revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Proceeds from issuance of long-term debt | |||||
| Payments of long-term debt | |||||
| Proceeds from issuance of short-term notes payable | |||||
| Payments of short-term notes payable | |||||
| Debt issuance costs | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid-interest | |||||
| Cash paid-income taxes | |||||
| Non-cash investing and financing activities: | |||||
| Accrued and unpaid purchases of property, plant, and equipment | |||||
| Equipment financed under finance leases | |||||
Loading...