|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.562B
6.4%
YoY
|
$1.468B
4.86%
YoY
|
$1.400B
6.22%
YoY
|
$1.318B
-68.55%
YoY
|
$4.191B
14.92%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$762.0M
22.51%
YoY
|
$622.0M
-22.06%
YoY
|
$798.0M
64.88%
YoY
|
$484.0M
23.79%
YoY
|
$391.0M
6.54%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$3.477B
399.57%
YoY
|
$696.0M
682.02%
YoY
|
$89.00M
-78.96%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.688B
11.86%
YoY
|
$2.403B
0.8%
YoY
|
$2.384B
-13.75%
YoY
|
$2.764B
73.73%
YoY
|
$1.591B
63.68%
YoY
|
| Income Tax |
$459.0M
3.61%
YoY
|
$443.0M
7.26%
YoY
|
$413.0M
-19.81%
YoY
|
$515.0M
75.17%
YoY
|
$294.0M
89.68%
YoY
|
| Net Earnings |
$2.211B
13.97%
YoY
|
$1.940B
6.77%
YoY
|
$1.817B
-14.49%
YoY
|
$2.125B
64.09%
YoY
|
$1.295B
58.51%
YoY
|
| Basic Earnings Per Share |
$1.41
13.71%
YoY
|
$1.24
-1.59%
YoY
|
$1.26
-14.29%
YoY
|
$1.47
61.54%
YoY
|
$0.91
28.17%
YoY
|
| Diluted Earnings Per Share |
$1.39
13.93%
YoY
|
$1.22
-1.43%
YoY
|
$1.24
-100.0%
YoY
|
$1.451M
161167893.93%
YoY
|
$0.90
30.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.479B shares
1.9%
YoY
|
1.451B shares
0.34%
YoY
|
1.446B shares
0.36%
YoY
|
1.441B shares
14.17%
YoY
|
1.262B shares
24.12%
YoY
|
| Diluted Shares Outstanding |
1.505B shares
1.92%
YoY
|
1.476B shares
0.57%
YoY
|
1.468B shares
0.19%
YoY
|
1.465B shares
13.87%
YoY
|
1.287B shares
24.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.086B
779.2%
YoY
|
N/A
|
$2.600B
618.23%
YoY
|
$377.0M
4.72%
YoY
|
$351.0M
4.46%
YoY
|
N/A
|
$362.0M
7.1%
YoY
|
$360.0M
8.43%
YoY
|
$336.0M
-10.88%
YoY
|
N/A
|
$338.0M
-2.03%
YoY
|
$332.0M
-75.06%
YoY
|
$377.0M
-68.45%
YoY
|
N/A
|
$345.0M
-71.37%
YoY
|
$1.331B
42.35%
YoY
|
$1.195B
37.51%
YoY
|
N/A
|
$1.205B
35.09%
YoY
|
$935.0M
3.66%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$191.0M
-8.61%
YoY
|
$190.0M
46.15%
YoY
|
$175.0M
32.58%
YoY
|
$188.0M
10.59%
YoY
|
$209.0M
10.0%
YoY
|
$130.0M
-45.83%
YoY
|
$132.0M
-38.32%
YoY
|
$170.0M
-15.84%
YoY
|
$190.0M
33.8%
YoY
|
$240.0M
86.05%
YoY
|
$214.0M
44.59%
YoY
|
$202.0M
112.63%
YoY
|
$142.0M
26.79%
YoY
|
$129.0M
40.22%
YoY
|
$148.0M
492.0%
YoY
|
$95.00M
-53.2%
YoY
|
$112.0M
57.75%
YoY
|
$92.00M
-15.6%
YoY
|
$25.00M
-68.75%
YoY
|
$203.0M
244.07%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.093B
76.58%
YoY
|
N/A
|
$945.0M
410.81%
YoY
|
$879.0M
1155.71%
YoY
|
$619.0M
1163.27%
YoY
|
N/A
|
$185.0M
311.11%
YoY
|
$70.00M
-27.84%
YoY
|
$49.00M
-147.57%
YoY
|
N/A
|
$45.00M
-40.0%
YoY
|
$97.00M
-11.82%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$641.0M
-1.84%
YoY
|
$631.0M
-5.68%
YoY
|
$766.0M
20.06%
YoY
|
$638.0M
8.87%
YoY
|
$653.0M
28.04%
YoY
|
$669.0M
170.85%
YoY
|
$638.0M
-7.27%
YoY
|
$586.0M
-16.17%
YoY
|
$510.0M
-32.0%
YoY
|
$247.0M
-68.85%
YoY
|
$688.0M
-7.4%
YoY
|
$699.0M
5.75%
YoY
|
$750.0M
32.28%
YoY
|
$793.0M
61.84%
YoY
|
$743.0M
58.76%
YoY
|
$661.0M
-66200.0%
YoY
|
$567.0M
-10.57%
YoY
|
$490.0M
30.67%
YoY
|
$468.0M
30.73%
YoY
|
-$1.000M
-100.55%
YoY
|
| Income Tax |
$114.0M
-6.56%
YoY
|
$108.0M
-20.0%
YoY
|
$133.0M
14.66%
YoY
|
$96.00M
-9.43%
YoY
|
$122.0M
41.86%
YoY
|
$135.0M
-13600.0%
YoY
|
$116.0M
-14.71%
YoY
|
$106.0M
-20.9%
YoY
|
$86.00M
-40.28%
YoY
|
-$1.000M
-100.69%
YoY
|
$136.0M
-6.85%
YoY
|
$134.0M
11.67%
YoY
|
$144.0M
37.14%
YoY
|
$144.0M
63.64%
YoY
|
$146.0M
62.22%
YoY
|
$120.0M
757.14%
YoY
|
$105.0M
2.94%
YoY
|
$88.00M
49.15%
YoY
|
$90.00M
63.64%
YoY
|
$14.00M
-54.84%
YoY
|
| Net Earnings |
$482.0M
-3.6%
YoY
|
$476.0M
-4.42%
YoY
|
$602.0M
25.16%
YoY
|
$509.0M
15.95%
YoY
|
$500.0M
19.33%
YoY
|
$498.0M
131.63%
YoY
|
$481.0M
-12.07%
YoY
|
$439.0M
-21.47%
YoY
|
$419.0M
-26.88%
YoY
|
$215.0M
-65.15%
YoY
|
$547.0M
-7.91%
YoY
|
$559.0M
3.71%
YoY
|
$573.0M
24.57%
YoY
|
$617.0M
53.87%
YoY
|
$594.0M
57.56%
YoY
|
$539.0M
-3693.33%
YoY
|
$460.0M
-13.53%
YoY
|
$401.0M
26.9%
YoY
|
$377.0M
24.42%
YoY
|
-$15.00M
-110.0%
YoY
|
| Basic Earnings Per Share |
$0.26
-23.53%
YoY
|
N/A
|
$0.41
24.24%
YoY
|
$0.35
16.67%
YoY
|
$0.34
30.77%
YoY
|
N/A
|
$0.33
-5.71%
YoY
|
$0.30
-16.67%
YoY
|
$0.26
-35.0%
YoY
|
N/A
|
$0.35
-10.26%
YoY
|
$0.36
2.86%
YoY
|
$0.40
33.33%
YoY
|
N/A
|
$0.39
69.57%
YoY
|
$0.35
-800.0%
YoY
|
$0.30
-38.78%
YoY
|
N/A
|
$0.23
-14.81%
YoY
|
-$0.05
-138.46%
YoY
|
| Diluted Earnings Per Share |
$0.25
-23.71%
YoY
|
$0.30
-8.92%
YoY
|
$0.41
24.57%
YoY
|
$0.34
16.79%
YoY
|
$0.34
29.77%
YoY
|
$0.34
129.71%
YoY
|
$0.33
-6.95%
YoY
|
$0.30
-14.91%
YoY
|
$0.26
-33.34%
YoY
|
$0.15
-100.0%
YoY
|
$0.35
-100.0%
YoY
|
$0.35
0.0%
YoY
|
$0.39
34.5%
YoY
|
$420.3K
54.14%
YoY
|
$405.5K
184300241.3%
YoY
|
$0.35
-800.0%
YoY
|
$0.29
-39.58%
YoY
|
$272.7K
-10.6%
YoY
|
$0.22
-18.52%
YoY
|
-$0.05
-138.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.030B shares
39.62%
YoY
|
N/A
|
1.459B shares
0.46%
YoY
|
1.459B shares
0.52%
YoY
|
1.454B shares
0.37%
YoY
|
N/A
|
1.453B shares
0.32%
YoY
|
1.451B shares
0.33%
YoY
|
1.448B shares
0.37%
YoY
|
N/A
|
1.448B shares
0.37%
YoY
|
1.446B shares
0.36%
YoY
|
1.443B shares
0.32%
YoY
|
N/A
|
1.443B shares
-1.38%
YoY
|
1.441B shares
28.1%
YoY
|
1.438B shares
41.37%
YoY
|
N/A
|
1.463B shares
43.79%
YoY
|
1.125B shares
10.7%
YoY
|
| Diluted Shares Outstanding |
1.901B shares
28.26%
YoY
|
N/A
|
1.485B shares
0.51%
YoY
|
1.481B shares
0.46%
YoY
|
1.482B shares
0.58%
YoY
|
N/A
|
1.477B shares
0.64%
YoY
|
1.474B shares
0.58%
YoY
|
1.473B shares
0.28%
YoY
|
N/A
|
1.468B shares
0.17%
YoY
|
1.466B shares
0.17%
YoY
|
1.469B shares
0.34%
YoY
|
N/A
|
1.465B shares
-1.5%
YoY
|
1.463B shares
30.07%
YoY
|
1.464B shares
40.67%
YoY
|
N/A
|
1.487B shares
44.2%
YoY
|
1.125B shares
9.37%
YoY
|
Loading...