|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$46.06M
26.45%
YoY
|
$36.43M
-9.48%
YoY
|
$40.24M
18.1%
YoY
|
$34.07M
-29.92%
YoY
|
$48.62M
96.33%
YoY
|
| Depreciation, Depletion And Amortization |
$3.311M
-5.35%
YoY
|
$3.498M
-2.04%
YoY
|
$3.571M
3.09%
YoY
|
$3.464M
12.32%
YoY
|
$3.084M
0.69%
YoY
|
| Cash From Operating Activities |
$54.51M
11.85%
YoY
|
$48.73M
17.83%
YoY
|
$41.36M
-19.22%
YoY
|
$51.20M
-8.11%
YoY
|
$55.72M
13.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.17M
150.58%
YoY
|
$4.057M
100.64%
YoY
|
$2.022M
-25.28%
YoY
|
$2.706M
9.47%
YoY
|
$2.472M
15.14%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.12M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$7.289M
-107.07%
YoY
|
-$103.0M
11.73%
YoY
|
-$92.23M
-81.28%
YoY
|
-$492.6M
-958.27%
YoY
|
$57.40M
-122.26%
YoY
|
| Cash From Investing Activities |
-$2.877M
-97.31%
YoY
|
-$107.1M
13.63%
YoY
|
-$94.26M
-80.97%
YoY
|
-$495.4M
-1001.79%
YoY
|
$54.93M
-121.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.72M
-452.75%
YoY
|
$3.888M
-178.86%
YoY
|
-$4.930M
-55.22%
YoY
|
-$11.01M
-228.06%
YoY
|
$8.597M
-38.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.574M
-110.57%
YoY
|
$81.09M
96.21%
YoY
|
$41.33M
-159.14%
YoY
|
-$69.89M
-123.08%
YoY
|
$302.8M
-15.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$54.51M
11.85%
YoY
|
$48.73M
17.83%
YoY
|
$41.36M
-19.22%
YoY
|
$51.20M
-8.11%
YoY
|
$55.72M
13.63%
YoY
|
| Cash From Investing Activities |
-$2.877M
-97.31%
YoY
|
-$107.1M
13.63%
YoY
|
-$94.26M
-80.97%
YoY
|
-$495.4M
-1001.79%
YoY
|
$54.93M
-121.12%
YoY
|
| Cash From Financing Activities |
-$8.574M
-110.57%
YoY
|
$81.09M
96.21%
YoY
|
$41.33M
-159.14%
YoY
|
-$69.89M
-123.08%
YoY
|
$302.8M
-15.67%
YoY
|
| Net Change In Cash |
$43.06M
89.54%
YoY
|
$22.72M
-296.34%
YoY
|
-$11.57M
-97.75%
YoY
|
-$514.0M
-224.32%
YoY
|
$413.5M
179.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.51M
11.85%
YoY
|
$48.73M
17.83%
YoY
|
$41.36M
-19.22%
YoY
|
$51.20M
-8.11%
YoY
|
$55.72M
13.63%
YoY
|
| Capital Expenditures |
$10.17M
150.58%
YoY
|
$4.057M
100.64%
YoY
|
$2.022M
-25.28%
YoY
|
$2.706M
9.47%
YoY
|
$2.472M
15.14%
YoY
|
| Free Cash Flow |
$44.34M
-0.74%
YoY
|
$44.67M
13.58%
YoY
|
$39.33M
-18.89%
YoY
|
$48.49M
-8.92%
YoY
|
$53.24M
13.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.36M
3.61%
YoY
|
$11.41M
17.97%
YoY
|
$12.36M
30.94%
YoY
|
$11.33M
39.57%
YoY
|
$10.96M
19.19%
YoY
|
$9.673M
3.07%
YoY
|
$9.437M
-3.25%
YoY
|
$8.118M
-17.0%
YoY
|
$9.199M
-18.74%
YoY
|
$9.385M
-12.91%
YoY
|
$9.754M
-6.52%
YoY
|
$9.781M
15.6%
YoY
|
$11.32M
157.21%
YoY
|
$10.78M
5.25%
YoY
|
$10.43M
-30.71%
YoY
|
$8.461M
-25.75%
YoY
|
$4.401M
-63.1%
YoY
|
$10.24M
-3.23%
YoY
|
$15.06M
71.48%
YoY
|
| Depreciation, Depletion And Amortization |
$847.0K
1.56%
YoY
|
$838.0K
1.7%
YoY
|
$826.0K
-9.92%
YoY
|
$813.0K
-6.44%
YoY
|
$834.0K
-6.08%
YoY
|
$824.0K
-9.65%
YoY
|
$917.0K
3.85%
YoY
|
$869.0K
-1.47%
YoY
|
$888.0K
-0.67%
YoY
|
$912.0K
-1.51%
YoY
|
$883.0K
-2.11%
YoY
|
$882.0K
0.68%
YoY
|
$894.0K
17.32%
YoY
|
$926.0K
18.72%
YoY
|
$902.0K
17.14%
YoY
|
$876.0K
15.26%
YoY
|
$762.0K
-0.39%
YoY
|
$780.0K
-10.34%
YoY
|
$770.0K
-1.28%
YoY
|
| Cash From Operating Activities |
$16.82M
33.72%
YoY
|
$11.69M
100.51%
YoY
|
$21.49M
22.05%
YoY
|
$8.749M
-41.56%
YoY
|
$12.58M
21.83%
YoY
|
$5.832M
-42.75%
YoY
|
$17.61M
34.49%
YoY
|
$14.97M
80.88%
YoY
|
$10.32M
5.32%
YoY
|
$10.19M
-29.86%
YoY
|
$13.09M
-22.99%
YoY
|
$8.276M
-54.39%
YoY
|
$9.802M
541.91%
YoY
|
$14.52M
23.08%
YoY
|
$17.00M
39.68%
YoY
|
$18.15M
-11.78%
YoY
|
$1.527M
-86.35%
YoY
|
$11.80M
-61.84%
YoY
|
$12.17M
131.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.354M
-39.22%
YoY
|
$4.614M
745.05%
YoY
|
$833.0K
29.75%
YoY
|
$846.0K
-47.75%
YoY
|
$3.873M
209.84%
YoY
|
$546.0K
9.86%
YoY
|
$642.0K
68.06%
YoY
|
$1.619M
71.5%
YoY
|
$1.250M
528.14%
YoY
|
$497.0K
-38.03%
YoY
|
$382.0K
-160.93%
YoY
|
$944.0K
-200.75%
YoY
|
$199.0K
-41.47%
YoY
|
$802.0K
-270.64%
YoY
|
-$627.0K
-27.93%
YoY
|
-$937.0K
30.14%
YoY
|
$340.0K
-16.87%
YoY
|
-$470.0K
-18.97%
YoY
|
-$870.0K
77.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.12M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.93M
-190.37%
YoY
|
-$44.14M
-5.09%
YoY
|
$75.57M
-5348.19%
YoY
|
-$3.198M
-89.56%
YoY
|
-$20.95M
-14.43%
YoY
|
-$46.51M
-2709.71%
YoY
|
-$1.440M
-96.89%
YoY
|
-$30.62M
-12.56%
YoY
|
-$24.48M
92.32%
YoY
|
$1.782M
-101.47%
YoY
|
-$46.26M
-62.06%
YoY
|
-$35.02M
-76.38%
YoY
|
-$12.73M
-87.4%
YoY
|
-$121.4M
-1508.21%
YoY
|
-$121.9M
-626.1%
YoY
|
-$148.2M
-382.48%
YoY
|
-$101.1M
275.97%
YoY
|
$8.620M
-131.23%
YoY
|
$23.18M
54.84%
YoY
|
| Cash From Investing Activities |
$16.58M
-166.78%
YoY
|
-$48.75M
3.62%
YoY
|
$74.74M
-3689.87%
YoY
|
-$4.044M
-87.46%
YoY
|
-$24.82M
-3.54%
YoY
|
-$47.05M
-3761.56%
YoY
|
-$2.082M
-95.54%
YoY
|
-$32.24M
-10.35%
YoY
|
-$25.73M
99.03%
YoY
|
$1.285M
-101.05%
YoY
|
-$46.65M
-61.95%
YoY
|
-$35.97M
-75.89%
YoY
|
-$12.93M
-87.25%
YoY
|
-$122.2M
-1599.26%
YoY
|
-$122.6M
-649.67%
YoY
|
-$149.2M
-388.17%
YoY
|
-$101.4M
271.56%
YoY
|
$8.150M
-128.92%
YoY
|
$22.30M
54.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$45.00K
-100.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.833M
848.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$826.0K
146.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$335.0K
-90.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.391M
209.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.49M
99.06%
YoY
|
-$10.66M
-374.01%
YoY
|
-$19.50M
-382.99%
YoY
|
-$2.772M
-106.89%
YoY
|
$24.36M
-18.94%
YoY
|
$3.890M
-119.29%
YoY
|
$6.891M
-67.5%
YoY
|
$40.26M
131.49%
YoY
|
$30.05M
31.25%
YoY
|
-$20.16M
-145.29%
YoY
|
$21.20M
-111.28%
YoY
|
$17.39M
-36.0%
YoY
|
$22.90M
-50.7%
YoY
|
$44.51M
-73.48%
YoY
|
-$188.0M
1244.9%
YoY
|
$27.18M
-28.8%
YoY
|
$46.44M
-58.1%
YoY
|
$167.8M
-26736.51%
YoY
|
-$13.98M
-79.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.82M
33.72%
YoY
|
$11.69M
100.51%
YoY
|
$21.49M
22.05%
YoY
|
$8.749M
-41.56%
YoY
|
$12.58M
21.83%
YoY
|
$5.832M
-42.75%
YoY
|
$17.61M
34.49%
YoY
|
$14.97M
80.88%
YoY
|
$10.32M
5.32%
YoY
|
$10.19M
-29.86%
YoY
|
$13.09M
-22.99%
YoY
|
$8.276M
-54.39%
YoY
|
$9.802M
541.91%
YoY
|
$14.52M
23.08%
YoY
|
$17.00M
39.68%
YoY
|
$18.15M
-11.78%
YoY
|
$1.527M
-86.35%
YoY
|
$11.80M
-61.84%
YoY
|
$12.17M
131.37%
YoY
|
| Cash From Investing Activities |
$16.58M
-166.78%
YoY
|
-$48.75M
3.62%
YoY
|
$74.74M
-3689.87%
YoY
|
-$4.044M
-87.46%
YoY
|
-$24.82M
-3.54%
YoY
|
-$47.05M
-3761.56%
YoY
|
-$2.082M
-95.54%
YoY
|
-$32.24M
-10.35%
YoY
|
-$25.73M
99.03%
YoY
|
$1.285M
-101.05%
YoY
|
-$46.65M
-61.95%
YoY
|
-$35.97M
-75.89%
YoY
|
-$12.93M
-87.25%
YoY
|
-$122.2M
-1599.26%
YoY
|
-$122.6M
-649.67%
YoY
|
-$149.2M
-388.17%
YoY
|
-$101.4M
271.56%
YoY
|
$8.150M
-128.92%
YoY
|
$22.30M
54.01%
YoY
|
| Cash From Financing Activities |
$48.49M
99.06%
YoY
|
-$10.66M
-374.01%
YoY
|
-$19.50M
-382.99%
YoY
|
-$2.772M
-106.89%
YoY
|
$24.36M
-18.94%
YoY
|
$3.890M
-119.29%
YoY
|
$6.891M
-67.5%
YoY
|
$40.26M
131.49%
YoY
|
$30.05M
31.25%
YoY
|
-$20.16M
-145.29%
YoY
|
$21.20M
-111.28%
YoY
|
$17.39M
-36.0%
YoY
|
$22.90M
-50.7%
YoY
|
$44.51M
-73.48%
YoY
|
-$188.0M
1244.9%
YoY
|
$27.18M
-28.8%
YoY
|
$46.44M
-58.1%
YoY
|
$167.8M
-26736.51%
YoY
|
-$13.98M
-79.49%
YoY
|
| Net Change In Cash |
$81.88M
575.9%
YoY
|
-$47.72M
27.83%
YoY
|
$76.73M
242.31%
YoY
|
$1.933M
-91.59%
YoY
|
$12.11M
-17.28%
YoY
|
-$37.33M
329.61%
YoY
|
$22.41M
-281.45%
YoY
|
$22.99M
-323.22%
YoY
|
$14.64M
-25.93%
YoY
|
-$8.689M
-86.24%
YoY
|
-$12.35M
-95.79%
YoY
|
-$10.30M
-90.08%
YoY
|
$19.77M
-137.01%
YoY
|
-$63.15M
-133.64%
YoY
|
-$293.6M
-1532.87%
YoY
|
-$103.9M
-193.98%
YoY
|
-$53.42M
-156.39%
YoY
|
$187.8M
8798.58%
YoY
|
$20.49M
-142.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.82M
33.72%
YoY
|
$11.69M
100.51%
YoY
|
$21.49M
22.05%
YoY
|
$8.749M
-41.56%
YoY
|
$12.58M
21.83%
YoY
|
$5.832M
-42.75%
YoY
|
$17.61M
34.49%
YoY
|
$14.97M
80.88%
YoY
|
$10.32M
5.32%
YoY
|
$10.19M
-29.86%
YoY
|
$13.09M
-22.99%
YoY
|
$8.276M
-54.39%
YoY
|
$9.802M
541.91%
YoY
|
$14.52M
23.08%
YoY
|
$17.00M
39.68%
YoY
|
$18.15M
-11.78%
YoY
|
$1.527M
-86.35%
YoY
|
$11.80M
-61.84%
YoY
|
$12.17M
131.37%
YoY
|
| Capital Expenditures |
$2.354M
-39.22%
YoY
|
$4.614M
745.05%
YoY
|
$833.0K
29.75%
YoY
|
$846.0K
-47.75%
YoY
|
$3.873M
209.84%
YoY
|
$546.0K
9.86%
YoY
|
$642.0K
68.06%
YoY
|
$1.619M
71.5%
YoY
|
$1.250M
528.14%
YoY
|
$497.0K
-38.03%
YoY
|
$382.0K
-160.93%
YoY
|
$944.0K
-200.75%
YoY
|
$199.0K
-41.47%
YoY
|
$802.0K
-270.64%
YoY
|
-$627.0K
-27.93%
YoY
|
-$937.0K
30.14%
YoY
|
$340.0K
-16.87%
YoY
|
-$470.0K
-18.97%
YoY
|
-$870.0K
77.55%
YoY
|
| Free Cash Flow |
$14.46M
66.17%
YoY
|
$7.080M
33.94%
YoY
|
$20.66M
21.76%
YoY
|
$7.903M
-40.81%
YoY
|
$8.703M
-4.08%
YoY
|
$5.286M
-45.45%
YoY
|
$16.96M
33.48%
YoY
|
$13.35M
82.09%
YoY
|
$9.073M
-5.52%
YoY
|
$9.690M
-29.38%
YoY
|
$12.71M
-27.9%
YoY
|
$7.332M
-61.58%
YoY
|
$9.603M
709.01%
YoY
|
$13.72M
11.83%
YoY
|
$17.63M
35.17%
YoY
|
$19.08M
-10.37%
YoY
|
$1.187M
-88.98%
YoY
|
$12.27M
-61.05%
YoY
|
$13.04M
126.78%
YoY
|
Loading...